Luckin Coffee Inc.

OTC: LKNCY · Real-Time Price · USD
38.50
0.30 (0.79%)
At close: Aug 15, 2025, 12:52 PM

Luckin Coffee Cash Flow Statement

Financials in CNY. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
2.93B 2.85B 488.25M 686.38M
Depreciation & Amortization
3.52B 2B 1.25B 1.14B
Stock-Based Compensation
364.85M 239.51M 398.01M 302.73M
Other Working Capital
-2.1B -1.36B -892.05M -497.53M
Other Non-Cash Items
43.14M 11.78M -1.26B -1.04B
Deferred Income Tax
n/a -141.61M 494.47M -64.22M
Change in Working Capital
-2.63B -2.06B -1.35B -898.46M
Operating Cash Flow
4.23B 2.9B 19.82M 123.45M
Capital Expenditures
-2.3B -2.76B -801.02M -173.22M
Cash Acquisitions
n/a n/a n/a -77.94M
Purchase of Investments
n/a -2.21B -1.6B -1.03B
Sales Maturities Of Investments
n/a 1.49B 705.4M 250M
Other Investing Acitivies
-908.01M 24.53M 892.97M 1.03B
Investing Cash Flow
-3.21B -3.45B -798.05M 337K
Debt Repayment
33.6M n/a -2.34B n/a
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
300M n/a n/a n/a
Financial Cash Flow
333.6M n/a -2.28B 1.51B
Net Cash Flow
1.37B -539.28M -2.98B 1.62B
Free Cash Flow
1.93B 143.73M -781.2M -49.77M