Luckin Coffee Inc. (LKNCY)
OTC: LKNCY
· Real-Time Price · USD
40.90
1.42 (3.60%)
At close: Oct 03, 2025, 3:59 PM
40.89
-0.02%
After-hours: Oct 03, 2025, 04:00 PM EDT
Luckin Coffee Income Statement
Financials in CNY. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 40.81B | 37B | 34.46B | 31.63B | 28.93B | 26.89B | 25.04B | 21.67B | 18.47B | 15.42B | 13.36B | 12.23B | 10.51B | 9.09B | 7.97B | 6.89B | 5.69B | 4.55B |
Cost of Revenue | 17.25B | 15.99B | 15.31B | 14.71B | 13.89B | 12.89B | 11.54B | 9.43B | 8.13B | 7.51B | 7.3B | 6.85B | 5.84B | 4.25B | 3.67B | 3.65B | 3.53B | 3.5B |
Gross Profit | 23.56B | 21.01B | 19.16B | 16.92B | 15.04B | 14B | 13.5B | 12.24B | 10.34B | 7.91B | 6.06B | 5.38B | 4.67B | 4.84B | 4.3B | 3.24B | 2.16B | 1.05B |
Operating Income | 4.93B | 4.3B | 3.45B | 2.64B | 2.19B | 2.36B | 3.16B | 3.26B | 2.89B | 2.15B | 1.51B | 2.33B | 1.79B | 1.31B | 976M | -653.15M | -1.21B | -2.04B |
Interest Income | 138.3M | 109.57M | 89.31M | 85.06M | 92.21M | 105.25M | 109.21M | 98.51M | 90.39M | 86.15M | 85.41M | 88.45M | 88.27M | 85.8M | 102.58M | 113.81M | 123.31M | 123.96M |
Pretax Income | 5.16B | 4.5B | 3.68B | 2.94B | 2.23B | 2.38B | 3.15B | 3.23B | 3.08B | 1.8B | 1.14B | 1.68B | 915.25M | 1B | 614.57M | -3.23B | -4.94B | -5.8B |
Net Income | 3.89B | 3.53B | 2.92B | 2.35B | 2.08B | 2.23B | 2.88B | 2.65B | 2.2B | 1.05B | 506.94M | 1.37B | 797.53M | 934.81M | 679.35M | -2.56B | -4.25B | -5.05B |
Selling & General & Admin | 18.63B | 16.71B | 15.7B | 14.28B | 12.84B | 11.64B | 10.34B | 8.98B | 7.45B | 5.76B | 4.55B | 2.74B | 2.57B | 3.22B | 3.02B | 4.04B | 3.19B | 2.7B |
Research & Development | 493.85M | 493.85M | 493.85M | 338.82M | 338.82M | 338.82M | 338.82M | 301.38M | 301.38M | 301.38M | 301.38M | 251.69M | 251.69M | 251.69M | 251.69M | 265.54M | 265.54M | 265.54M |
Other Expenses | -493.85M | -493.85M | -493.85M | -338.82M | -338.82M | -338.82M | -338.82M | -301.38M | -301.38M | -301.38M | -301.38M | 7M | 7M | 7M | 7M | 16.11M | 343.72M | 555.29M |
Operating Expenses | 18.63B | 16.71B | 15.7B | 14.28B | 12.84B | 11.64B | 10.34B | 8.98B | 7.45B | 5.76B | 4.55B | 3B | 2.83B | 3.48B | 3.27B | 4.32B | 3.8B | 3.52B |
Interest Expense | 3.95M | 4.04M | 3.91M | 1.97M | 89.29K | n/a | n/a | n/a | 8.69M | 17.09M | 23.95M | 31.81M | 32.56M | 33.6M | 35.56M | 37.28M | 107.21M | 97.78M |
Selling & Marketing Expenses | 6.38B | 5.15B | 4.74B | 4.2B | 2.68B | 1.64B | 866.48M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 190.97M | 359.43M | 618.17M |
Cost & Expenses | 35.87B | 32.7B | 31.01B | 28.99B | 26.73B | 24.53B | 21.88B | 18.41B | 15.58B | 13.27B | 11.86B | 9.9B | 8.72B | 7.78B | 6.99B | 7.54B | 6.9B | 6.59B |
Income Tax Expense | 1.27B | 975.22M | 757.98M | 580.63M | 152.42M | 151.34M | 267.26M | 579.81M | 878.01M | 748.27M | 637.67M | 310.92M | 117.73M | 69.27M | -64.9M | -658.94M | -680.37M | -734.69M |
Shares Outstanding (Basic) | 40.07M | 40.07M | 39.83M | 39.83M | 39.78M | 39.77M | 39.57M | 39.56M | 39.56M | 39.56M | 38.75M | 38.73M | 38.74M | 38.34M | 31.66M | 31.64M | 31.64M | 31.64M |
Shares Outstanding (Diluted) | 40.08M | 40.1M | 39.83M | 39.83M | 39.78M | 39.77M | 39.57M | 39.72M | 39.56M | 39.61M | 39.45M | 39.5M | 38.74M | 39.13M | 34.62M | 31.64M | 31.64M | 31.64M |
EPS (Basic) | 98.08 | 88.80 | 73.60 | 60.00 | 52.32 | 55.36 | 71.52 | 65.44 | 54.16 | 26.24 | 12.64 | 40.00 | 25.60 | 29.20 | 21.36 | -80.8 | -134.16 | -159.44 |
EPS (Diluted) | 97.84 | 88.40 | 73.52 | 59.84 | 52.08 | 55.28 | 71.44 | 65.28 | 53.68 | 25.76 | 12.16 | 37.76 | 23.68 | 27.28 | 19.44 | -80.8 | -134.16 | -159.44 |
EBITDA | 6.51B | 5.77B | 4.87B | 4B | 3.15B | 3.14B | 3.76B | 3.72B | 3.53B | 2.23B | 1.56B | 2.12B | 1.38B | 1.48B | 1.12B | -2.71B | -4.36B | -5.17B |
EBIT | 5.16B | 4.51B | 3.68B | 2.94B | 2.23B | 2.38B | 3.15B | 3.23B | 3.09B | 1.82B | 1.17B | 1.71B | 947.82M | 1.04B | 650.12M | -3.2B | -4.84B | -5.65B |
Depreciation & Amortization | 1.35B | 1.27B | 1.19B | 1.06B | 916.45M | 758.17M | 606.23M | 493.35M | 440.61M | 407.34M | 394.14M | 402.83M | 429.92M | 445.7M | 466.24M | 488.77M | 476.23M | 480.83M |