LeMaitre Vascular Inc. (LMAT)

AI Score

Unlock

86.28

1.61 (1.90%)

At close: Apr 17, 2025, 3:59 PM

86.36

0.09%

After-hours: Apr 17, 2025, 04:38 PM EDT

LeMaitre Vascular Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	55.72M	54.82M	55.85M	53.48M	48.88M	47.41M	50.12M	47.08M	40.95M	39.03M	42.11M	39.56M	39.5M	38.37M	40.67M	35.88M	37.55M	36.42M	24.85M	30.55M	30.17M	29.1M	29.48M	28.48M	28.39M	24.16M	27.02M	25.99M	26.15M	24.82M	25.75M	24.14M	23.29M	23.22M	22.39M	20.26M
Cost of Revenue	17.13M	17.64M	18.85M	16.81M	17.11M	16.6M	18.03M	16.19M	14.9M	13.96M	14.3M	13.6M	13.55M	13.5M	13.91M	12.08M	13.15M	13.71M	7.82M	10.07M	10.26M	8.93M	9.17M	9.02M	9.17M	6.91M	8.03M	7.52M	7.9M	7.25M	8.24M	6.79M	7.09M	6.2M	7.02M	5.9M
Gross Profit	38.59M	37.18M	37M	36.66M	31.78M	30.82M	32.09M	30.88M	26.05M	25.07M	27.81M	25.96M	25.96M	24.87M	26.76M	23.8M	24.4M	22.7M	17.03M	20.48M	19.91M	20.17M	20.32M	19.46M	19.22M	17.25M	18.99M	18.47M	18.25M	17.58M	17.52M	17.35M	16.19M	17.02M	15.37M	14.36M
Operating Income	12.85M	13.15M	14.38M	11.87M	10.15M	9.18M	9.45M	7.87M	5.51M	4.09M	5.78M	5.66M	8.3M	9.07M	11.11M	7.95M	9.54M	10.02M	4.87M	4.35M	4.93M	5.91M	5.92M	4.43M	7.19M	4.61M	11.54M	4.86M	6.32M	5.05M	5.54M	4.19M	3.91M	5.34M	3.78M	3.3M
Interest Income	1.61M	1.2M	1.14M	1M	992K	835K	682K	568K	447K	264K	167K	108K	141K	54K	1K	1K	13K	15K	74K	105K	124K	193K	224K	157K	179K	192K	165K	95K	79K	48K	32K	20K	26K	24K	16K	15K
Pretax Income	14.02M	14.55M	15.51M	12.8M	11.31M	9.83M	10.32M	8.02M	7.8M	6.15M	5.55M	8M	7.91M	8.43M	10.46M	7.49M	8.93M	9.38M	4.77M	4.28M	5.19M	5.89M	6.09M	4.51M	7.25M	4.73M	11.55M	4.92M	6.33M	5.07M	5.47M	4.24M	3.83M	5.31M	3.84M	3.27M
Net Income	11.18M	11.14M	11.83M	9.89M	8.46M	7.5M	8.1M	6.04M	5.63M	5.46M	3.52M	6.04M	6.17M	6.5M	8.3M	5.93M	7.03M	7.51M	3.5M	3.17M	4.61M	5.18M	4.62M	3.51M	6.03M	4.31M	8.75M	3.85M	4.28M	5.04M	4.63M	3.22M	2.6M	3.23M	2.6M	2.17M
Selling & General & Admin	22.12M	20.37M	18.33M	20.7M	17.27M	17.41M	17.94M	18.83M	15.53M	15.46M	15.57M	15.1M	14.2M	12.95M	13M	13.01M	11.99M	11.06M	10.02M	13.14M	12.48M	11.98M	12.14M	12.79M	11.28M	10.61M	11.34M	11.79M	10.35M	10.76M	10.35M	11.5M	10.76M	10.14M	9.95M	9.61M
Research & Development	3.62M	3.66M	4.28M	4.09M	4.35M	4.22M	4.52M	3.88M	3.55M	3.46M	3.35M	2.93M	3.46M	2.85M	2.65M	2.84M	2.87M	2.1M	2.14M	2.99M	2.5M	2.28M	2.26M	2.24M	2.35M	2.04M	1.99M	1.82M	1.58M	1.76M	1.63M	1.66M	1.52M	1.54M	1.63M	1.45M
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	384K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-35K	25K	-105K	-73K	260K	-15K	173K	78K	58K	117K	6K	54K	6K	20K	-70K	46K	-75K	-37K	53K	-35K
Operating Expenses	25.74M	24.03M	22.62M	24.79M	21.62M	21.64M	22.45M	22.7M	19.09M	18.92M	18.92M	18.03M	17.66M	15.79M	15.65M	15.85M	14.86M	13.16M	12.16M	16.13M	14.98M	14.26M	14.4M	15.03M	13.62M	12.64M	13.33M	13.61M	11.93M	12.52M	11.98M	13.16M	12.29M	11.68M	11.58M	11.06M
Interest Expense	205K	n/a	n/a	n/a	143K	n/a	n/a	n/a	447K	264K	167K	108K	526K	621K	495K	577K	579K	665K	66K	n/a	n/a	n/a	n/a	n/a	2K	n/a	n/a	n/a	21K	n/a	n/a	n/a	14K	n/a	n/a	n/a
Selling & Marketing Expenses	12.63M	11.44M	10.98M	11.69M	10.27M	9.67M	10.22M	10.9M	8.6M	8.23M	8.24M	7.85M	7.45M	6.94M	6.8M	6.47M	5.91M	5.16M	4.69M	7.95M	7.45M	7.43M	7.61M	7.84M	6.81M	6.62M	6.79M	7.09M	6.19M	6.2M	6.6M	6.95M	6.75M	6.54M	6.54M	6.27M
Cost & Expenses	42.86M	41.67M	41.47M	41.6M	38.73M	38.23M	40.48M	38.9M	33.99M	32.88M	33.22M	31.63M	31.2M	29.3M	29.56M	27.94M	28M	26.87M	19.98M	26.2M	25.24M	23.2M	23.57M	24.04M	22.79M	19.55M	21.36M	21.13M	19.83M	19.77M	20.22M	19.95M	19.38M	17.87M	18.61M	16.96M
Income Tax Expense	2.84M	3.41M	3.68M	2.91M	2.85M	2.32M	2.22M	1.98M	2.17M	692K	2.03M	1.96M	1.73M	1.93M	2.16M	1.56M	1.9M	1.86M	1.27M	1.11M	575K	706K	1.46M	1M	1.23M	416K	2.8M	1.06M	2.04M	31K	834K	1.02M	1.24M	2.08M	1.24M	1.1M
Shares Outstanding (Basic)	22.51M	22.48M	22.46M	22.36M	22.28M	22.26M	22.21M	22.11M	22.02M	21.98M	21.96M	21.93M	21.86M	21.59M	20.61M	20.55M	20.38M	20.25M	20.18M	20.17M	20.05M	19.87M	19.68M	19.64M	19.6M	19.5M	19.32M	19.28M	19.26M	19.12M	18.82M	18.63M	18.59M	18.52M	18.41M	18.34M
Shares Outstanding (Diluted)	22.9M	22.84M	22.73M	22.57M	22.46M	22.48M	22.45M	22.27M	22.24M	22.22M	22.13M	22.1M	22.14M	21.93M	20.96M	20.85M	20.62M	20.47M	20.4M	20.44M	20.48M	20.38M	20.25M	20.2M	20.18M	20.29M	20.26M	20.18M	20.19M	20.15M	19.98M	19.71M	19.56M	19.25M	18.98M	18.86M
EPS (Basic)	0.50	0.50	0.53	0.44	0.38	0.34	0.36	0.27	0.26	0.25	0.16	0.28	0.28	0.30	0.40	0.29	0.35	0.37	0.17	0.16	0.23	0.26	0.23	0.18	0.31	0.22	0.45	0.20	0.22	0.26	0.25	0.17	0.14	0.17	0.14	0.12
EPS (Diluted)	0.49	0.49	0.52	0.44	0.38	0.33	0.36	0.27	0.25	0.25	0.16	0.27	0.28	0.30	0.40	0.28	0.34	0.37	0.17	0.16	0.23	0.25	0.23	0.17	0.30	0.21	0.43	0.19	0.21	0.25	0.23	0.16	0.13	0.17	0.14	0.11
EBITDA	20.16M	15.57M	16.76M	14.26M	13.76M	11.57M	11.96M	10.53M	10.09M	8.48M	11.34M	10.3M	11.31M	11.98M	13.82M	10.69M	12.04M	12.73M	6.47M	5.82M	6.63M	7.24M	7.43M	5.72M	8.47M	5.62M	6.73M	5.9M	7.42M	6.06M	6.52M	5.17M	4.77M	6.19M	4.71M	4.15M
EBIT	17.68M	13.15M	14.38M	11.87M	12.48M	9.83M	9.63M	8.18M	7.8M	6.15M	8.89M	7.93M	8.43M	9.05M	10.95M	8.07M	9.51M	10.04M	4.83M	4.28M	5.42M	5.89M	6.09M	4.51M	13.31M	4.73M	5.67M	4.92M	6.35M	5.05M	5.47M	4.24M	3.83M	5.31M	3.78M	3.27M
Depreciation & Amortization	2.48M	2.43M	2.38M	2.38M	2.44M	2.4M	2.33M	2.35M	2.29M	2.33M	2.44M	2.37M	2.88M	2.92M	2.87M	2.62M	2.53M	2.68M	1.64M	1.54M	1.44M	1.34M	1.35M	1.28M	1.22M	1.01M	1.07M	1.04M	1.09M	1M	983K	979K	933K	846K	931K	881K