Lindsay Corporation (LNN)

AI Score

Unlock

126.56

-4.42 (-3.37%)

At close: Mar 28, 2025, 3:59 PM

127.97

1.11%

After-hours: Mar 28, 2025, 06:00 PM EDT

Lindsay Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87
Revenue	607.07M	674.08M	770.74M	567.65M	474.69M	444.07M	547.71M	517.99M	516.41M	560.18M	617.93M	690.85M	551.25M	478.89M	358.44M	336.23M	475.09M	281.86M	226M	177.27M	196.7M	163.37M	145.89M	126.67M	129.78M	116.7M	155.7M	158.3M	136.2M	111.8M	112.7M	102.1M	108.9M	98.7M	102.7M	92.6M	76.1M	54.1M
Cost of Revenue	416.02M	461.07M	571.57M	417.44M	322.15M	329.46M	396.24M	372.97M	367.8M	403.86M	446.94M	496.01M	402.74M	349.11M	259.54M	255.6M	351.25M	212.13M	177.76M	143.7M	157.18M	123.63M	112.96M	98.74M	95.26M	83.2M	110.4M	115.2M	101.7M	84.4M	85.4M	77.1M	84.1M	76.3M	81.8M	73.1M	63.3M	43.9M
Gross Profit	191.06M	213.01M	199.18M	150.21M	152.54M	114.61M	151.46M	145.01M	148.61M	156.32M	171M	194.83M	148.52M	129.78M	98.9M	80.63M	123.83M	69.73M	48.24M	33.57M	39.52M	39.75M	32.93M	27.93M	34.53M	33.5M	45.3M	43.1M	34.5M	27.4M	27.3M	25M	24.8M	22.4M	20.9M	19.5M	12.8M	10.2M
Operating Income	76.61M	102.18M	94.64M	54.11M	54.2M	6.12M	38.56M	40.2M	34.38M	50.7M	78.36M	107.06M	65.51M	56.59M	37.84M	22.42M	62.24M	23.76M	15.5M	5.5M	12.04M	16.37M	13.12M	9.64M	16.43M	15.1M	27.1M	26.4M	19.4M	13.8M	14.2M	13.1M	12.9M	11M	10.4M	10.3M	4.8M	2.3M
Interest Income	5.19M	2.78M	622K	1.08M	1.96M	2.4M	1.64M	1.18M	645K	631K	729K	496K	504K	315K	352K	934K	1.74M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	79.05M	100.38M	87.87M	50.39M	48.84M	2.11M	33.85M	35.72M	29.29M	46.75M	78.66M	107.31M	65.11M	56.51M	36.78M	20.54M	61.11M	24.13M	17.41M	6.95M	13.77M	18.79M	15.31M	11.4M	19.14M	18.1M	34.7M	30M	23.9M	17.1M	16.7M	15.6M	15.7M	12.6M	12.9M	11.2M	5M	2.3M
Net Income	66.26M	72.38M	65.47M	42.57M	38.63M	2.17M	20.28M	23.18M	20.27M	26.31M	51.51M	70.57M	43.28M	36.8M	24.86M	13.82M	39.41M	15.62M	11.7M	4.84M	9.29M	12.89M	10.66M	7.96M	13.21M	12.7M	23.5M	20.1M	16.5M	11.7M	11.9M	10.7M	11M	8.9M	8.4M	7.4M	3.8M	1.6M
Selling & General & Admin	97.32M	92.61M	89.39M	82.74M	84.39M	94.56M	96.85M	87.66M	98.39M	92.78M	81.51M	76.38M	73.53M	62.8M	53.27M	52.18M	55.19M	41.29M	30M	25.41M	24.57M	20.8M	17.43M	15.09M	13.11M	13.7M	13.9M	12.9M	11.9M	10.6M	10.4M	10.7M	10.9M	10.5M	9.6M	8.2M	7M	6.7M
Research & Development	17.12M	18.22M	15.14M	13.36M	13.95M	13.94M	16.05M	17.15M	15.85M	12.85M	11.13M	11.39M	9.48M	10.4M	7.79M	6.04M	6.41M	4.68M	2.74M	2.67M	2.91M	2.58M	2.38M	2.3M	2.06M	1.9M	1.8M	1.6M	1.4M	1.4M	1.2M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	-804K	-3.13M	-53K	-2.56M	-1.64M	-1.66M	-907K	-981K	-1.95M	-245K	54K	7.22M	73.2M	61.06M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	2.93M	2.8M	2.5M	2.2M	1.8M	1.6M	1.5M	1.2M	1M	900K	900K	1M	1M	1.2M
Operating Expenses	114.45M	110.83M	104.53M	96.1M	98.34M	108.49M	112.9M	104.81M	114.24M	105.63M	92.64M	87.77M	83.01M	73.2M	61.06M	58.21M	61.59M	45.97M	32.74M	28.07M	27.48M	23.38M	19.81M	17.39M	18.1M	18.4M	18.2M	16.7M	15.1M	13.6M	13.1M	11.9M	11.9M	11.4M	10.5M	9.2M	8M	7.9M
Interest Expense	3.23M	3.79M	4.27M	4.75M	4.76M	4.77M	4.69M	4.76M	4.75M	2.63M	187K	304K	492K	762K	1.56M	2.03M	3.04M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	39.91M	36.2M	33.92M	30.82M	31.44M	30.82M	40.88M	40.7M	41.97M	40.52M	38.28M	32.94M	28.1M	27.84M	23.07M	22.36M	25.18M	17.4M	12.93M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	530.47M	571.9M	676.1M	513.54M	420.49M	437.96M	509.14M	477.78M	482.04M	509.49M	539.58M	583.79M	485.75M	422.3M	320.6M	313.81M	412.85M	258.1M	210.5M	171.77M	184.66M	147.01M	132.77M	116.13M	113.36M	101.6M	128.6M	131.9M	116.8M	98M	98.5M	89M	96M	87.7M	92.3M	82.3M	71.3M	51.8M
Income Tax	12.79M	28M	22.4M	7.81M	10.21M	-65K	13.58M	12.54M	9.02M	20.44M	27.14M	36.74M	21.83M	19.71M	11.92M	6.72M	21.71M	8.51M	5.71M	2.11M	4.48M	5.9M	4.65M	3.44M	5.93M	5.4M	11.2M	9.9M	7.4M	5.4M	5.5M	4.9M	4.7M	3.7M	4.5M	3.8M	1.2M	700K
Shares Outstanding (Basic)	10.98M	11M	10.96M	10.89M	10.82M	10.78M	10.74M	10.67M	10.91M	11.82M	12.83M	12.83M	12.7M	12.56M	12.45M	12.29M	11.94M	11.63M	11.53M	11.69M	11.76M	11.93M	10.04M	11.68M	12.2M	12.83M	13.94M	15M	14.26M	15.92M	15.88M	15.76M	15.73M	15.66M	15.71M	15.68M	15.68M	15.68M
Shares Outstanding (Diluted)	11.02M	11.06M	11.03M	10.98M	10.86M	10.81M	10.77M	10.69M	10.93M	11.86M	12.88M	12.9M	12.81M	12.69M	12.59M	12.46M	12.32M	11.96M	11.71M	11.8M	11.95M	11.93M	11.86M	11.9M	12.5M	13.23M	14.56M	15M	14.26M	15.92M	15.88M	15.76M	15.73M	15.66M	15.71M	15.68M	15.68M	15.68M
EPS (Basic)	6.04	6.58	5.97	3.91	3.57	0.20	1.89	2.17	1.86	2.23	4.01	5.50	3.41	2.93	2.00	1.12	3.30	1.34	1.01	0.42	0.79	1.08	0.90	0.68	1.08	0.99	1.68	1.34	0.51	0.73	0.22	0.19	0.20	0.11	0.11	0.06	0.03	0.01
EPS (Diluted)	6.01	6.54	5.94	3.88	3.56	0.20	1.88	2.17	1.85	2.22	4.00	5.47	3.38	2.90	1.98	1.11	3.20	1.31	1.00	0.41	0.78	1.08	0.76	0.67	1.06	0.96	1.61	1.34	0.48	0.73	0.22	0.19	0.20	0.11	0.11	0.06	0.03	0.01
EBITDA	99.98M	120.06M	107.64M	74.31M	73M	20.89M	55.53M	57.15M	50.92M	65.79M	93.64M	120.21M	78.07M	68.45M	47.49M	31.69M	73.4M	23.76M	15.5M	9.23M	15.16M	19.75M	16.31M	13.59M	19.36M	17.9M	29.6M	28.6M	21.1M	15.4M	15.7M	14.3M	13.9M	11.9M	11.3M	11.3M	5.8M	3.5M
Depreciation & Amortization	21.2M	15.9M	15.5M	19.18M	19.4M	14.02M	16.51M	16.68M	16.88M	16.41M	14.79M	12.6M	12.47M	11.73M	10.71M	10.44M	9.24M	7.2M	4.29M	3.73M	3.12M	3.38M	3.19M	3.05M	2.93M	2.8M	2.5M	2.2M	1.8M	1.6M	1.5M	1.2M	1M	900K	900K	1M	1M	1.2M