ctrl K

Loomis AB (publ) (LOIMF)

PNK: LOIMF · Real-Time Price · USD

39.51

0.00 (0.00%)

At close: Apr 22, 2025, 9:48 AM

Loomis AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	30.44B	28.71B	25.32B	19.72B	18.81B	21.04B	19.17B	17.23B	16.8B
Cost of Revenue	22B	21.41B	18.54B	14.37B	14.02B	15.21B	14.13B	12.53B	12.49B
Gross Profit	8.44B	7.29B	6.78B	5.36B	4.8B	5.83B	5.04B	4.7B	4.31B
Operating Income	3.05B	2.76B	2.53B	1.74B	1.3B	2.42B	2.16B	1.99B	1.85B
Interest Income	116M	79M	82M	32M	26M	35M	32M	13M	12M
Pretax Income	2.27B	2.15B	2.17B	1.54B	1.1B	2.21B	2.06B	1.88B	1.74B
Net Income	1.64B	1.5B	1.6B	1.1B	716M	1.65B	1.54B	1.43B	1.26B
Selling & General & Admin	4.97B	4.37B	4.15B	3.4B	3.02B	3.23B	2.84B	2.6B	2.42B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	421M	165M	23M	126M	100M	101M	-2.76B	-2.55B	-2.35B
Operating Expenses	5.39B	4.53B	4.17B	3.52B	3.12B	3.33B	2.92B	2.66B	2.48B
Interest Expense	822M	577M	292M	177M	193M	226M	116M	108M	111M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	3.23B	2.84B	2.6B	2.42B
Cost & Expenses	27.39B	25.95B	22.71B	17.89B	17.14B	18.54B	17.05B	15.19B	14.97B
Income Tax Expense	630M	654M	570M	440M	380M	564M	519M	454M	477M
Shares Outstanding (Basic)	69.4M	71.33M	73.03M	74.93M	75.23M	75.23M	75.23M	75.23M	75.23M
Shares Outstanding (Diluted)	69.6M	71.34M	73.08M	74.96M	75.23M	75.23M	75.23M	75.23M	75.23M
EPS (Basic)	23.65	20.96	21.93	14.73	9.52	21.88	20.45	18.99	16.73
EPS (Diluted)	23.58	20.95	21.92	14.73	9.52	21.88	20.45	18.99	16.73
EBITDA	6.21B	4.68B	4.84B	3.77B	3.27B	4.38B	3.38B	3.18B	3B
EBIT	3.09B	2.92B	2.46B	1.72B	1.67B	2.45B	2.17B	2B	1.85B
Depreciation & Amortization	3.12B	1.75B	2.36B	2.03B	1.98B	1.93B	1.27B	1.18B	1.17B