Liquidity Services Inc. (LQDT)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
34.95
0.40 (1.16%)
At close: Jan 15, 2025, 11:45 AM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 |
Revenue | 363.32M | 314.46M | 280.05M | 257.53M | 205.94M | 226.53M | 224.51M | 270.01M | 316.45M | 397.13M | 495.66M | 505.86M | 475.30M | 327.38M | 286.79M | 236.28M | 263.94M | 198.62M | 147.81M | 89.42M | 75.87M | 60.72M | 44.46M |
Cost of Revenue | 178.15M | 142.32M | 119.41M | 107.68M | 96.02M | 102.41M | 100.09M | 126.23M | 143.13M | 166.01M | 211.66M | 199.49M | 198.12M | 126.39M | 119.15M | 86.59M | 71.30M | 47.04M | 12.16M | 6.29M | 5.74M | 4.48M | n/a |
Gross Profit | 185.17M | 172.14M | 160.64M | 149.85M | 109.92M | 124.11M | 124.43M | 143.79M | 173.33M | 231.12M | 284.00M | 306.36M | 277.18M | 200.98M | 167.64M | 149.69M | 192.64M | 151.58M | 135.65M | 83.13M | 70.13M | 56.24M | 44.46M |
Operating Income | 23.40M | 26.11M | -1.59M | 27.17M | -3.89M | -19.41M | -21.39M | -40.00M | -34.12M | -144.22M | 50.42M | 67.95M | 82.17M | 37.33M | 24.14M | 13.16M | 18.60M | 16.30M | 12.85M | 5.86M | 6.43M | 3.52M | 1.49M |
Interest Income | 3.85M | 2.91M | 248.00K | 411.00K | 924.00K | 1.45M | 785.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 516.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 27.26M | 29.02M | 47.65M | 27.58M | -2.97M | -18.06M | -20.94M | -39.64M | -32.90M | -144.39M | 50.05M | 68.66M | 79.95M | 36.14M | 24.21M | 13.68M | 20.10M | 18.48M | 13.28M | 5.29M | 5.81M | 3.13M | 1.32M |
Net Income | 19.99M | 20.98M | 40.32M | 50.95M | -3.77M | -19.26M | -11.62M | -39.19M | -59.93M | -104.81M | 30.39M | 41.10M | 48.30M | 8.51M | 12.01M | 5.72M | 11.55M | 11.02M | 7.98M | 4.12M | 5.27M | 2.78M | 1.32M |
Selling & General & Admin | 86.79M | 134.54M | 127.03M | 114.25M | 106.95M | 133.38M | 139.36M | 173.33M | 181.91M | 210.72M | 235.37M | 215.12M | 111.60M | 99.08M | 89.01M | 86.12M | 38.52M | 30.10M | 101.19M | 61.85M | 50.35M | 3.80M | n/a |
Research & Development | n/a | 5.60M | 55.52M | 47.67M | 42.16M | 1.20M | 1.40M | 400.00K | n/a | n/a | n/a | n/a | 67.55M | 52.18M | 49.03M | 46.48M | 41.51M | 33.42M | 20.08M | 14.70M | 12.81M | n/a | n/a |
Other Expenses | 74.97M | 5.90M | -44.81M | 6.97M | 6.86M | 10.14M | 5.99M | 9.45M | 6.50M | 9.23M | 16.59M | 17.37M | 14.17M | 5.69M | 4.94M | 3.93M | 94.00M | 71.75M | 1.54M | 62.57M | 50.88M | 48.92M | -42.97M |
Operating Expenses | 161.76M | 146.03M | 137.74M | 121.22M | 113.82M | 143.52M | 145.35M | 182.78M | 188.41M | 219.95M | 251.97M | 232.49M | 193.32M | 156.95M | 142.98M | 136.53M | 174.03M | 135.27M | 122.81M | 77.27M | 63.70M | 52.72M | -42.97M |
Interest Expense | n/a | n/a | 248.00K | n/a | n/a | n/a | n/a | n/a | 1.22M | n/a | n/a | 704.00K | 2.22M | 1.19M | 428.00K | n/a | 1.50M | 2.18M | 430.00K | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 54.83M | 49.44M | 43.22M | 37.63M | 35.63M | 47.53M | 48.42M | 54.51M | 37.57M | 41.47M | 41.95M | 40.17M | 31.25M | 23.28M | 21.25M | 18.25M | 17.00M | 13.20M | 8.86M | n/a | n/a | 3.80M | n/a |
Cost & Expenses | 339.91M | 288.36M | 257.14M | 228.90M | 209.83M | 245.93M | 245.44M | 309.01M | 331.54M | 385.96M | 463.63M | 431.98M | 391.44M | 283.35M | 262.13M | 223.12M | 245.34M | 182.32M | 134.97M | 83.56M | 69.44M | 57.20M | -42.97M |
Income Tax | 7.27M | 8.04M | 7.33M | -23.37M | 801.00K | 1.20M | -9.33M | -451.00K | 27.02M | -39.57M | 19.66M | 27.55M | 31.65M | 15.46M | 12.19M | 7.96M | 8.55M | 7.46M | 5.29M | 1.17M | 541.00K | 351.00K | n/a |
Shares Outstanding (Basic) | 30.50M | 31.08M | 32.29M | 33.33M | 33.61M | 33.06M | 32.10M | 31.35M | 30.57M | 29.95M | 31.24M | 31.62M | 30.85M | 27.74M | 27.10M | 27.70M | 27.96M | 27.77M | 24.08M | 19.04M | 17.00M | 14.43M | 13.56M |
Shares Outstanding (Diluted) | 31.63M | 32.07M | 33.72M | 35.02M | 33.61M | 33.06M | 32.10M | 31.40M | 30.64M | 29.99M | 31.40M | 32.66M | 32.78M | 29.08M | 27.41M | 27.85M | 28.15M | 28.15M | 26.09M | 22.60M | 18.17M | 16.12M | 18.11M |
EPS (Basic) | 0.66 | 0.68 | 1.25 | 1.53 | -0.11 | -0.58 | -0.36 | -1.25 | -1.96 | -3.5 | 0.97 | 1.30 | 1.57 | 0.31 | 0.44 | 0.21 | 0.41 | 0.40 | 0.33 | 0.22 | 0.31 | 0.19 | 0.10 |
EPS (Diluted) | 0.63 | 0.65 | 1.20 | 1.45 | -0.11 | -0.58 | -0.36 | -1.25 | -1.96 | -3.5 | 0.97 | 1.26 | 1.47 | 0.29 | 0.44 | 0.21 | 0.41 | 0.39 | 0.31 | 0.18 | 0.29 | 0.17 | 0.07 |
EBITDA | 35.52M | 37.36M | 57.98M | 34.14M | 3.32M | -12.97M | -16.34M | -33.84M | -8.58M | 20.67M | 48.63M | 91.25M | 98.03M | 41.83M | 28.33M | 17.09M | 21.50M | 18.42M | 14.40M | 6.58M | 6.96M | 5.38M | 44.46M |
Depreciation & Amortization | 12.12M | 11.26M | 10.32M | 6.97M | 6.29M | 5.09M | 4.60M | 5.80M | 6.50M | 9.23M | 16.59M | 17.37M | 14.17M | 5.69M | 4.94M | 3.93M | 2.90M | 2.12M | 1.55M | 765.00K | 570.00K | 1.86M | 42.97M |