Stride Inc. (LRN)
undefined
undefined%
At close: undefined
106.22
-0.07%
After-hours Dec 13, 2024, 07:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04
Net Income 204.18M 126.87M 107.13M 71.45M 24.51M 37.21M 27.42M -459.00K 8.55M 9.33M 18.12M 26.53M 16.11M 11.66M 20.89M 12.31M 33.77M 3.87M 1.36M -3.54M -7.43M
Depreciation & Amortization 109.68M 110.36M 97.91M 90.08M 72.09M 71.40M 75.26M 74.28M 68.22M 83.80M 86.27M 65.74M 58.03M 42.93M 25.76M 20.84M 12.57M 7.40M 4.99M 5.51M 4.92M
Stock-Based Compensation 31.46M 20.32M 18.57M 39.33M 23.61M 16.68M 20.82M 22.60M 18.62M 21.30M 22.83M 14.37M 10.07M 9.47M 5.93M 2.79M 1.46M - - - -
Other Working Capital -61.22M 18.76M -12.23M 45.53M -780.00K 7.10M -30.62M 3.35M 13.73M -4.37M 1.93M 15.58M 2.90M 12.08M 5.16M -8.00M 2.61M -2.33M 3.58M 899.00K 1.18M
Other Non-Cash Items 39.58M 23.52M 47.01M 48.51M 22.46M 10.31M 8.91M 18.80M 7.66M 13.36M -2.27M -5.95M 5.98M -2.20M -2.79M -6.83M 1.44M -587.00K 222.00K 4.11M 5.31M
Deferred Income Tax 2.89M -10.37M 1.19M 2.55M -1.30M 3.69M -4.01M -7.07M -3.82M -3.09M -7.19M 15.77M 10.30M 10.98M 11.86M 9.58M -21.09M - - - -
Change in Working Capital -109.00M -67.54M -64.92M -117.77M -60.95M 2.32M -24.77M -19.42M 22.54M -4.61M 5.72M -21.17M -67.50M -5.63M -6.13M -45.55M -12.61M -5.12M -2.94M 3.62M -10.82M
Operating Cash Flow 278.80M 203.15M 206.88M 134.15M 80.42M 141.61M 103.63M 88.73M 121.78M 120.08M 123.48M 95.29M 32.99M 67.21M 55.52M -6.86M 15.53M 5.56M 3.63M 9.70M -8.02M
Capital Expenditures -61.59M -66.55M -67.63M -52.26M -45.00M -48.41M -43.20M -48.22M -62.90M -61.74M -49.37M -50.34M -32.48M -29.56M -10.36M -13.96M -18.39M -14.05M -11.50M -8.48M -5.43M
Acquisitions -5.20M -1.65M -3.90M -72.86M -172.37M -13.09M -7.27M -9.06M -19.95M -6.51M - - -12.64M -25.38M - - -119.00K - - - -
Purchase of Investments -277.57M -140.57M -84.66M -40.54M - - - - - - - - -16.12M -28.09M -13.90M -13.93M - - - - -
Sales Maturities Of Investments 204.49M 91.94M 45.42M 48.70M - - - - - - - - 28.76M 53.47M - - - - - - -
Other Investing Acitivies -59.32M -1.41M -97.11M -48.47M -43.32M 389.00K -41.73M 89.00K -19.95M -51.81M 3.56M -42.01M -28.76M -53.47M -843.00K -2.50M -12.04M - - - -
Investing Cash Flow -139.87M -118.24M -110.76M -165.44M -217.37M -61.11M -50.48M -57.20M -82.85M -68.25M -45.80M -50.34M -61.24M -83.03M -25.10M -30.39M -18.51M -14.05M -11.50M -8.48M -5.43M
Debt Repayment -40.92M -42.96M -33.01M 284.30M 72.33M -21.03M -13.30M -15.70M -17.40M -21.94M -23.08M -21.81M -18.42M -15.17M -13.97M -6.80M -7.62M -1.95M -441.00K 593.00K -2.37M
Common Stock Repurchased -8.20M -13.54M -37.85M -9.23M -6.76M -9.96M -27.48M -6.19M -3.39M -26.45M -53.57M -2.55M -1.29M -1.63M -58.00K - - - - - -
Dividend Paid - - - - - - - - - - - - - - - - -6.41M - - - -
Other Financial Acitivies -8.20M -7.00M -22.44M -70.49M -6.70M -7.96M -11.94M 1.05M 20.00K -2.00M 12.64M 16.14M -55.00K 18.32M 15.90M 21.82M -3.95M 2.33M -2.20M 2.26M 23.98M
Financial Cash Flow -49.12M -63.50M -93.31M 204.58M 65.63M -28.99M -50.90M -14.64M -20.78M -50.39M -64.01M -8.21M -19.77M 127.14M 1.87M 15.02M 73.00M 671.00K -2.61M 2.85M 21.61M
Net Cash Flow 89.81M 21.41M 2.82M 173.28M -71.32M 51.51M 2.25M 16.88M 18.14M -257.00K 14.63M 36.83M -48.45M 111.35M 32.29M -22.22M 70.02M -7.82M -10.48M 4.07M 8.15M
Free Cash Flow 217.21M 136.60M 139.26M 81.89M 35.42M 93.20M 60.42M 40.50M 58.88M 58.34M 74.11M 44.95M 514.00K 37.65M 45.17M -20.81M -2.86M -8.49M -7.87M 1.22M -13.45M