undefined (LSXMA)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10
Revenue	8.95B	9.00B	8.70B	8.04B	7.79B	5.77B	5.42B	5.01B	4.79B	4.45B	4.00B	2.00B	1.41B	2.05B
Cost of Revenue	5.19B	4.48B	4.29B	3.94B	3.85B	2.78B	2.60B	2.51B	2.36B	2.07B	1.82B	1.20B	-	1.28B
Gross Profit	3.76B	4.52B	4.40B	4.10B	3.94B	2.99B	2.82B	2.51B	2.44B	2.38B	2.18B	798.00M	1.41B	766.00M
Operating Income	1.91B	1.92B	1.92B	1.38B	1.54B	1.62B	1.55B	1.35B	954.00M	841.00M	814.00M	326.00M	531.00M	195.00M
Interest Income	-	511.00M	495.00M	469.00M	435.00M	-	-	-	17.00M	27.00M	48.00M	78.00M	-	88.00M
Pretax Income	1.27B	1.97B	949.00M	-613.00M	1.01B	1.25B	1.19B	998.00M	458.00M	461.00M	8.86B	2.01B	758.00M	426.00M
Net Income	829.00M	1.29B	800.00M	-719.00M	735.00M	676.00M	1.12B	413.00M	64.00M	178.00M	8.78B	1.41B	836.00M	1.00B
Selling & General & Admin	1.53B	1.64B	1.60B	1.51B	1.50B	881.00M	812.00M	761.00M	861.00M	873.00M	764.00M	414.00M	151.00M	525.00M
Research & Development	-	-	-	-	-	-	-	-	-	48.84M	-	48.84B	-	-
Other Expenses	-322.00M	896.00M	868.00M	837.00M	817.00M	25.00M	-11.00M	-25.00M	-1.00M	-77.00M	-115.00M	41.00M	8.00M	10.00M
Operating Expenses	1.86B	2.53B	2.47B	2.35B	2.31B	1.37B	1.28B	1.16B	1.49B	1.54B	1.36B	472.00M	878.00M	619.00M
Interest Expense	538.00M	511.00M	495.00M	469.00M	435.00M	388.00M	356.00M	342.00M	328.00M	255.00M	132.00M	33.00M	16.00M	65.00M
Selling & Marketing Expenses	-	-	-	-	-	-	-	250.00M	-	248.91M	273.00M	248.91B	-	-
Cost & Expenses	7.05B	7.02B	6.76B	6.29B	6.17B	4.15B	3.88B	3.66B	3.84B	3.61B	3.19B	1.67B	878.00M	1.90B
Income Tax	237.00M	467.00M	74.00M	106.00M	271.00M	241.00M	-466.00M	341.00M	210.00M	66.00M	-135.00M	600.00M	165.00M	-571.00M
Shares Outstanding (Basic)	352.00M	328.00M	335.00M	334.00M	324.29M	329.29M	336.00M	335.00M	342.00M	342.00M	342.00M	342.00M	342.00M	342.00M
Shares Outstanding (Diluted)	352.00M	345.00M	337.00M	336.00M	328.35M	329.29M	340.00M	337.00M	359.00M	359.00M	359.00M	359.00M	359.00M	359.00M
EPS (Basic)	2.36	3.94	2.39	-2.15	2.27	2.05	3.35	0.89	0.76	0.52	25.67	4.13	1.77	2.92
EPS (Diluted)	0.32	3.74	2.37	-2.14	2.24	2.05	3.31	0.88	0.72	0.52	24.46	3.94	1.69	2.79
EBITDA	2.53B	2.68B	2.35B	1.95B	2.10B	2.00B	1.92B	1.65B	1.27B	1.01B	982.00M	2.53B	679.00M	882.00M
Depreciation & Amortization	624.00M	611.00M	603.00M	573.00M	537.00M	369.00M	352.00M	312.00M	362.00M	359.00M	315.00M	817.00M	53.00M	823.00M