undefined (LSXMB)
undefined
undefined%
At close: undefined

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10
Revenue 8.95B 9.00B 8.70B 8.04B 7.79B 5.77B 5.42B 5.01B 4.79B 4.45B 4.00B 2.00B 1.41B 2.05B
Cost of Revenue 5.19B 4.48B 4.29B 3.94B 3.85B 2.78B 2.60B 2.51B 2.36B 2.07B 1.82B 1.20B - 1.28B
Gross Profit 3.76B 4.52B 4.40B 4.10B 3.94B 2.99B 2.82B 2.51B 2.44B 2.38B 2.18B 798.00M 1.41B 766.00M
Operating Income 1.91B 1.92B 1.92B 1.38B 1.54B 1.62B 1.55B 1.35B 954.00M 841.00M 814.00M 326.00M 531.00M 195.00M
Interest Income - 511.00M 495.00M 469.00M 435.00M - - - 17.00M 27.00M 48.00M 78.00M - 88.00M
Pretax Income 1.27B 1.97B 949.00M -613.00M 1.01B 1.25B 1.19B 998.00M 458.00M 461.00M 8.86B 2.01B 758.00M 426.00M
Net Income 829.00M 1.29B 800.00M -719.00M 735.00M 676.00M 1.12B 413.00M 64.00M 178.00M 8.78B 1.41B 836.00M 1.00B
Selling & General & Admin 1.53B 1.64B 1.60B 1.51B 1.50B 881.00M 812.00M 761.00M 861.00M 873.00M 764.00M 414.00M 151.00M 525.00M
Research & Development - - - - - - - - - 48.84M - 48.84B - -
Other Expenses -322.00M 896.00M 868.00M 837.00M 817.00M 25.00M -11.00M -25.00M -1.00M -77.00M -115.00M 41.00M 8.00M 10.00M
Operating Expenses 1.86B 2.53B 2.47B 2.35B 2.31B 1.37B 1.28B 1.16B 1.49B 1.54B 1.36B 472.00M 878.00M 619.00M
Interest Expense 538.00M 511.00M 495.00M 469.00M 435.00M 388.00M 356.00M 342.00M 328.00M 255.00M 132.00M 33.00M 16.00M 65.00M
Selling & Marketing Expenses - - - - - - - 250.00M - 248.91M 273.00M 248.91B - -
Cost & Expenses 7.05B 7.02B 6.76B 6.29B 6.17B 4.15B 3.88B 3.66B 3.84B 3.61B 3.19B 1.67B 878.00M 1.90B
Income Tax 237.00M 467.00M 74.00M 106.00M 271.00M 241.00M -466.00M 341.00M 210.00M 66.00M -135.00M 600.00M 165.00M -571.00M
Shares Outstanding (Basic) 352.00M 328.00M 335.00M 334.00M 324.29M 329.29M 336.00M 335.00M 342.00M 342.00M 342.00M 342.00M 342.00M 342.00M
Shares Outstanding (Diluted) 352.00M 345.00M 337.00M 336.00M 328.35M 329.29M 340.00M 337.00M 359.00M 359.00M 359.00M 359.00M 359.00M 359.00M
EPS (Basic) 2.36 3.94 2.39 -2.15 2.27 2.05 3.35 0.89 0.76 0.52 25.67 4.13 1.77 2.92
EPS (Diluted) 0.32 3.74 2.37 -2.14 2.24 2.05 3.31 0.88 0.72 0.52 24.46 3.94 1.69 2.79
EBITDA 2.53B 2.68B 2.35B 1.95B 2.10B 2.00B 1.92B 1.65B 1.27B 1.01B 982.00M 2.53B 679.00M 882.00M
Depreciation & Amortization 624.00M 611.00M 603.00M 573.00M 537.00M 369.00M 352.00M 312.00M 362.00M 359.00M 315.00M 817.00M 53.00M 823.00M