AI Score

0

Unlock

22.29
-0.26 (-1.15%)
At close: Sep 09, 2024, 8:00 PM

Income Statement

Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10
Revenue 8.95B 9B 8.7B 8.04B 7.79B 5.77B 5.42B 5.01B 4.79B 4.45B 4B 2B 1.41B 2.05B
Cost of Revenue 5.19B 4.48B 4.29B 3.94B 3.85B 2.78B 2.6B 2.51B 2.36B 2.07B 1.82B 1.2B n/a 1.28B
Gross Profit 3.76B 4.52B 4.4B 4.1B 3.94B 2.99B 2.82B 2.51B 2.44B 2.38B 2.18B 798M 1.41B 766M
Operating Income 1.91B 1.92B 1.92B 1.38B 1.54B 1.62B 1.55B 1.35B 954M 841M 814M 326M 531M 195M
Interest Income n/a 511M 495M 469M 435M n/a n/a n/a 17M 27M 48M 78M n/a 88M
Pretax Income 1.27B 1.97B 949M -613M 1.01B 1.25B 1.19B 998M 458M 461M 8.86B 2.01B 758M 426M
Net Income 829M 1.29B 800M -719M 735M 676M 1.12B 413M 64M 178M 8.78B 1.41B 836M 1B
Selling & General & Admin 1.53B 1.64B 1.6B 1.51B 1.5B 881M 812M 761M 861M 873M 764M 414M 151M 525M
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a 48.84M n/a 48.84B n/a n/a
Other Expenses -322M 896M 868M 837M 817M 25M -11M -25M -1M -77M -115M 41M 8M 10M
Operating Expenses 1.86B 2.53B 2.47B 2.35B 2.31B 1.37B 1.28B 1.16B 1.49B 1.54B 1.36B 472M 878M 619M
Interest Expense 538M 511M 495M 469M 435M 388M 356M 342M 328M 255M 132M 33M 16M 65M
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a n/a 250M n/a 248.91M 273M 248.91B n/a n/a
Cost & Expenses 7.05B 7.02B 6.76B 6.29B 6.17B 4.15B 3.88B 3.66B 3.84B 3.61B 3.19B 1.67B 878M 1.9B
Income Tax 237M 467M 74M 106M 271M 241M -466M 341M 210M 66M -135M 600M 165M -571M
Shares Outstanding (Basic) 352M 328M 335M 334M 324.29M 329.29M 336M 335M 342M 342M 342M 342M 342M 342M
Shares Outstanding (Diluted) 352M 345M 337M 336M 328.35M 329.29M 340M 337M 359M 359M 359M 359M 359M 359M
EPS (Basic) 2.36 3.94 2.39 -2.15 2.27 2.05 3.35 0.89 0.76 0.52 25.67 4.13 1.77 2.92
EPS (Diluted) 0.32 3.74 2.37 -2.14 2.24 2.05 3.31 0.88 0.72 0.52 24.46 3.94 1.69 2.79
EBITDA 2.53B 2.68B 2.35B 1.95B 2.1B 2B 1.92B 1.65B 1.27B 1.01B 982M 2.53B 679M 882M
Depreciation & Amortization 624M 611M 603M 573M 537M 369M 352M 312M 362M 359M 315M 817M 53M 823M