Life Time Group Inc.

AI Score

0

Unlock

29.72
0.85 (2.94%)
At close: Jan 28, 2025, 1:52 PM

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18
Net Income 76.06M -1.79M -579.37M -360.19M 30.05M 40.94M
Depreciation & Amortization 244.40M 228.88M 235.12M 247.69M 220.47M 211.45M
Stock-Based Compensation 50.14M 37.29M 334.34M n/a 24.15M 100.00K
Other Working Capital -680.00K 11.07M 15.99M 17.43M 49.75M 22.97M
Other Non-Cash Items 71.36M -53.22M 103.10M 48.29M 44.05M 30.29M
Deferred Income Tax 14.58M -13.56M -139.94M -99.91M 3.44M 21.29M
Change in Working Capital 6.46M 3.37M 26.72M 37.52M 36.56M 32.12M
Operating Cash Flow 463.00M 200.97M -20.03M -95.98M 358.72M 336.19M
Capital Expenditures -693.90M -591.18M -328.91M -265.62M -624.02M -604.83M
Acquisitions -5.71M 351.85M -9.53M -100.00K -50.63M -6.85M
Purchase of Investments n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments n/a n/a n/a n/a n/a n/a
Other Investing Acitivies 125.45M -4.21M 68.52M 259.60M 196.83M -2.17M
Investing Cash Flow -574.16M -243.54M -269.92M -6.12M -477.81M -613.84M
Debt Repayment 98.23M 13.04M -412.01M -1.26M 52.83M 294.40M
Common Stock Repurchased 3.48M n/a n/a n/a n/a n/a
Dividend Paid n/a n/a n/a n/a n/a n/a
Other Financial Acitivies 17.32M 23.76M -1.51M -1.34M -24.78M -24.71M
Financial Cash Flow 115.55M 36.80M 288.40M 87.39M 133.32M 269.69M
Net Cash Flow 4.46M -6.13M -1.56M -14.76M 14.43M -8.18M
Free Cash Flow -230.90M -390.21M -348.94M -361.60M -265.30M -268.63M