Luna Innovations
(LUNA)
undefined
undefined%
At close: undefined
1.67
-2.05%
After-hours Dec 13, 2024, 04:26 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 |
Revenue | 109.50M | 87.51M | 82.68M | 70.52M | 42.92M | 46.24M | 59.21M | 44.02M | 21.26M | 22.05M | 32.35M | 35.61M | 34.54M | 34.57M | 36.90M | 33.68M | 23.55M | 16.45M | 22.59M | 17.59M | 15.73M | 7.72M |
Cost of Revenue | 43.00M | 35.96M | 40.49M | 35.33M | 23.48M | 28.11M | 37.48M | 27.52M | 13.42M | 14.06M | 20.17M | 22.38M | 21.59M | 21.82M | 22.86M | 21.37M | 16.36M | 12.96M | 13.87M | 10.49M | 13.03M | 4.65M |
Gross Profit | 66.50M | 51.56M | 42.19M | 35.18M | 19.44M | 18.13M | 21.73M | 16.50M | 7.84M | 7.98M | 12.18M | 13.23M | 12.94M | 12.76M | 14.04M | 12.32M | 7.18M | 3.49M | 8.72M | 7.10M | 2.70M | 3.08M |
Operating Income | -1.88M | -2.59M | 7.88M | 3.31M | 877.53K | -111.35K | -1.94M | -6.25M | -4.51M | -5.64M | -1.18M | -1.23M | -2.05M | -19.34M | -7.29M | -8.25M | -9.97M | -2.51M | 4.53M | 7.10M | -1.79M | -1.45M |
Interest Income | - | 3.00K | 24.00K | 393.56K | 26.00 | 652.00 | - | - | - | - | 25.84K | -10.49K | - | 13.78K | - | 371.99K | 515.82K | - | - | - | - | - |
Pretax Income | -2.52M | -3.07M | 5.08M | 3.69M | 1.29M | -334.36K | -2.29M | -6.48M | -4.49M | -5.48M | -1.36M | -1.38M | -2.62M | -19.84M | -6.29M | -7.85M | -9.42M | -2.55M | 4.18M | 2.02M | -2.22M | -652.00K |
Net Income | 9.28M | -1.09M | 4.73M | 5.34M | 11.00M | 14.61M | -2.37M | 2.32M | 5.99M | -710.97K | -1.38M | -1.39M | -2.62M | -20.44M | -6.29M | -7.85M | -9.44M | -1.99M | 4.06M | 1.13M | -1.57M | -1.23M |
Selling & General & Admin | 57.54M | 43.96M | 27.64M | 24.37M | 14.79M | 14.77M | 18.14M | 18.48M | 10.25M | 10.90M | 10.80M | 11.79M | 13.30M | 16.35M | 17.69M | 20.57M | 17.15M | 6.00M | 4.19M | - | - | - |
Research & Development | 10.84M | 10.19M | 6.71M | 7.50M | 3.77M | 3.47M | 5.53M | 4.27M | 2.09M | 2.72M | 2.56M | 2.67M | 1.69M | 2.87M | 3.65M | 16.55M | - | - | - | - | - | - |
Other Expenses | - | -880.00K | 50.00K | -5.00K | -17.14K | -4.50K | -35.85K | -9.97K | 111.45K | 347.06K | 108.06K | - | - | - | 3.85M | 4.02M | 17.15M | - | - | - | 4.49M | 4.53M |
Operating Expenses | 68.38M | 54.15M | 34.36M | 31.87M | 18.56M | 18.24M | 23.67M | 22.75M | 12.34M | 13.62M | 13.36M | 14.46M | 14.99M | 19.22M | 21.33M | 20.57M | 17.15M | 6.00M | 4.19M | - | 4.49M | 4.53M |
Interest Expense | 898.00K | 479.00K | 25.00K | 16.00K | 124.34K | 218.51K | 320.94K | 220.40K | 96.23K | 189.15K | 286.53K | 376.52K | 474.41K | 503.70K | 189.50K | 372.00K | 516.00K | 41.25K | 90.30K | 86.80K | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.68M | - | - | - | - | - | - | - | - |
Cost & Expenses | 111.38M | 90.10M | 74.85M | 67.20M | 42.04M | 46.35M | 61.15M | 50.27M | 25.77M | 27.68M | 33.53M | 36.85M | 36.59M | 41.04M | 44.19M | 41.94M | 33.51M | 18.97M | 18.06M | 10.49M | 17.52M | 9.18M |
Income Tax | -220.00K | -1.98M | 348.00K | -1.66M | 47.82K | -295.75K | 75.37K | -470.61K | -1.14M | -1.45M | 21.42K | 10.31K | 535.00K | 600.00K | 189.50K | -404.71K | 12.83K | -557.25K | 128.23K | 885.88K | -183.00K | 582.00K |
Shares Outstanding (Basic) | 131.49M | 31.66M | 30.67M | 28.69M | 32.45M | 27.58M | 27.55M | 23.03M | 14.88M | 14.34M | 13.81M | 13.65M | 13.01M | 11.21M | 10.97M | 10.22M | 8.28M | 3.74M | 2.90M | 2.84M | 2.88M | 3.03M |
Shares Outstanding (Diluted) | 32.59M | 31.66M | 32.58M | 31.84M | 32.45M | 27.58M | 27.55M | 23.03M | 14.88M | 16.62M | 13.93M | 15.88M | 13.01M | 11.21M | 10.97M | 10.22M | 8.28M | 3.74M | 3.56M | 2.91M | 2.88M | 3.03M |
EPS (Basic) | 0.07 | -0.03 | 0.15 | 0.18 | 0.34 | 0.52 | -0.09 | 0.10 | 0.40 | -0.05 | -0.1 | -0.1 | -0.2 | -1.82 | -0.57 | -0.77 | -1.14 | -0.53 | 1.40 | 0.40 | -0.54 | -0.41 |
EPS (Diluted) | 0.28 | -0.03 | 0.15 | 0.16 | 0.34 | 0.52 | -0.09 | 0.10 | 0.40 | -0.04 | -0.1 | -0.09 | -0.2 | -1.82 | -0.57 | -0.77 | -1.14 | -0.53 | 1.14 | 0.39 | -0.54 | -0.41 |
EBITDA | 3.80M | 2.04M | 3.78M | 6.21M | 1.90M | -982.04K | -1.09M | -3.80M | -3.79M | -7.10M | 15.59K | 456.98K | -813.81K | -17.49M | -4.16M | -6.07M | -8.83M | -1.97M | 4.91M | 7.10M | -1.83M | -1.45M |
Depreciation & Amortization | 5.43M | 4.63M | 2.97M | 2.50M | 900.00K | 1.20M | 1.41M | 2.46M | 607.69K | 935.48K | 1.09M | 1.46M | 1.33M | 1.85M | 1.93M | 1.78M | 1.14M | 540.14K | 381.05K | - | -41.00K | - |