Luna Innovations (LUNA)

AI Score

Unlock

0.54

0.03 (5.88%)

At close: Apr 04, 2025, 10:44 AM

Luna Innovations Income Statement

Chart Mode

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001
Period Ending	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 2003	Dec 31, 2002	Dec 31, 2001
Revenue	109.5M	87.51M	82.68M	70.52M	42.92M	46.24M	59.21M	44.02M	21.26M	22.05M	32.35M	35.61M	34.54M	34.57M	36.9M	33.68M	23.55M	16.45M	22.59M	17.59M	15.73M	7.72M
Cost of Revenue	43M	35.96M	40.49M	35.33M	23.48M	28.11M	37.48M	27.52M	13.42M	14.06M	20.17M	22.38M	21.59M	21.82M	22.86M	21.37M	16.36M	12.96M	13.87M	10.49M	13.03M	4.65M
Gross Profit	66.5M	51.56M	42.19M	35.18M	19.44M	18.13M	21.73M	16.5M	7.84M	7.98M	12.18M	13.23M	12.94M	12.76M	14.04M	12.32M	7.18M	3.49M	8.72M	7.1M	2.7M	3.08M
Operating Income	-1.88M	-2.59M	7.88M	3.31M	877.53K	-111.35K	-1.94M	-6.25M	-4.51M	-5.64M	-1.18M	-1.23M	-2.05M	-19.34M	-7.29M	-8.25M	-9.97M	-2.51M	4.53M	7.1M	-1.79M	-1.45M
Interest Income	n/a	3K	24K	393.56K	26.00	652.00	n/a	n/a	n/a	n/a	25.84K	-10.49K	n/a	13.78K	n/a	371.99K	515.82K	n/a	n/a	n/a	n/a	n/a
Pretax Income	-2.52M	-3.07M	5.08M	3.69M	1.29M	-334.36K	-2.29M	-6.48M	-4.49M	-5.48M	-1.36M	-1.38M	-2.62M	-19.84M	-6.29M	-7.85M	-9.42M	-2.55M	4.18M	2.02M	-2.22M	-652K
Net Income	9.28M	-1.09M	4.73M	5.34M	11M	14.61M	-2.37M	2.32M	5.99M	-710.97K	-1.38M	-1.39M	-2.62M	-20.44M	-6.29M	-7.85M	-9.44M	-1.99M	4.06M	1.13M	-1.57M	-1.23M
Selling & General & Admin	57.54M	43.96M	27.64M	24.37M	14.79M	14.77M	18.14M	18.48M	10.25M	10.9M	10.8M	11.79M	13.3M	16.35M	17.69M	20.57M	17.15M	6M	4.19M	n/a	n/a	n/a
Research & Development	10.84M	10.19M	6.71M	7.5M	3.77M	3.47M	5.53M	4.27M	2.09M	2.72M	2.56M	2.67M	1.69M	2.87M	3.65M	16.55M	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	-880K	50K	-5K	-17.14K	-4.5K	-35.85K	-9.97K	111.45K	347.06K	108.06K	n/a	n/a	n/a	3.85M	4.02M	17.15M	n/a	n/a	n/a	4.49M	4.53M
Operating Expenses	68.38M	54.15M	34.36M	31.87M	18.56M	18.24M	23.67M	22.75M	12.34M	13.62M	13.36M	14.46M	14.99M	19.22M	21.33M	20.57M	17.15M	6M	4.19M	n/a	4.49M	4.53M
Interest Expense	898K	479K	25K	16K	124.34K	218.51K	320.94K	220.4K	96.23K	189.15K	286.53K	376.52K	474.41K	503.7K	189.5K	372K	516K	41.25K	90.3K	86.8K	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	6.68M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	111.38M	90.1M	74.85M	67.2M	42.04M	46.35M	61.15M	50.27M	25.77M	27.68M	33.53M	36.85M	36.59M	41.04M	44.19M	41.94M	33.51M	18.97M	18.06M	10.49M	17.52M	9.18M
Income Tax Expense	-220K	-1.98M	348K	-1.66M	47.82K	-295.75K	75.37K	-470.61K	-1.14M	-1.45M	21.42K	10.31K	535K	600K	189.5K	-404.71K	12.83K	-557.25K	128.23K	885.88K	-183K	582K
Shares Outstanding (Basic)	131.49M	31.66M	30.67M	28.69M	32.45M	27.58M	27.55M	23.03M	14.88M	14.34M	13.81M	13.65M	13.01M	11.21M	10.97M	10.22M	8.28M	3.74M	2.9M	2.84M	2.88M	3.03M
Shares Outstanding (Diluted)	32.59M	31.66M	32.58M	31.84M	32.45M	27.58M	27.55M	23.03M	14.88M	16.62M	13.93M	15.88M	13.01M	11.21M	10.97M	10.22M	8.28M	3.74M	3.56M	2.91M	2.88M	3.03M
EPS (Basic)	0.07	-0.03	0.15	0.18	0.34	0.52	-0.09	0.10	0.40	-0.05	-0.1	-0.1	-0.2	-1.82	-0.57	-0.77	-1.14	-0.53	1.40	0.40	-0.54	-0.41
EPS (Diluted)	0.28	-0.03	0.15	0.16	0.34	0.52	-0.09	0.10	0.40	-0.04	-0.1	-0.09	-0.2	-1.82	-0.57	-0.77	-1.14	-0.53	1.14	0.39	-0.54	-0.41
EBITDA	3.8M	2.04M	3.78M	6.21M	1.9M	-982.04K	-1.09M	-3.8M	-3.79M	-7.1M	15.59K	456.98K	-813.81K	-17.49M	-4.16M	-6.07M	-8.83M	-1.97M	4.91M	7.1M	-1.83M	-1.45M
EBIT	-1.62M	-2.59M	952K	3.7M	877.53K	-2.2M	-2.5M	-6.26M	-4.4M	-7.71M	-1.08M	-2.63M	-2.14M	-19.34M	-5.77M	-7.85M	-9.97M	-2.51M	4.53M	7.1M	-1.79M	-1.45M
Depreciation & Amortization	5.43M	4.63M	2.97M	2.5M	900K	1.2M	1.41M	2.46M	607.69K	935.48K	1.09M	1.46M	1.33M	1.85M	1.93M	1.78M	1.14M	540.14K	381.05K	n/a	-41K	n/a