Luna Innovations (LUNA)
undefined
undefined%
At close: undefined
1.67
-2.05%
After-hours Dec 13, 2024, 04:26 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01
Revenue 109.50M 87.51M 82.68M 70.52M 42.92M 46.24M 59.21M 44.02M 21.26M 22.05M 32.35M 35.61M 34.54M 34.57M 36.90M 33.68M 23.55M 16.45M 22.59M 17.59M 15.73M 7.72M
Cost of Revenue 43.00M 35.96M 40.49M 35.33M 23.48M 28.11M 37.48M 27.52M 13.42M 14.06M 20.17M 22.38M 21.59M 21.82M 22.86M 21.37M 16.36M 12.96M 13.87M 10.49M 13.03M 4.65M
Gross Profit 66.50M 51.56M 42.19M 35.18M 19.44M 18.13M 21.73M 16.50M 7.84M 7.98M 12.18M 13.23M 12.94M 12.76M 14.04M 12.32M 7.18M 3.49M 8.72M 7.10M 2.70M 3.08M
Operating Income -1.88M -2.59M 7.88M 3.31M 877.53K -111.35K -1.94M -6.25M -4.51M -5.64M -1.18M -1.23M -2.05M -19.34M -7.29M -8.25M -9.97M -2.51M 4.53M 7.10M -1.79M -1.45M
Interest Income - 3.00K 24.00K 393.56K 26.00 652.00 - - - - 25.84K -10.49K - 13.78K - 371.99K 515.82K - - - - -
Pretax Income -2.52M -3.07M 5.08M 3.69M 1.29M -334.36K -2.29M -6.48M -4.49M -5.48M -1.36M -1.38M -2.62M -19.84M -6.29M -7.85M -9.42M -2.55M 4.18M 2.02M -2.22M -652.00K
Net Income 9.28M -1.09M 4.73M 5.34M 11.00M 14.61M -2.37M 2.32M 5.99M -710.97K -1.38M -1.39M -2.62M -20.44M -6.29M -7.85M -9.44M -1.99M 4.06M 1.13M -1.57M -1.23M
Selling & General & Admin 57.54M 43.96M 27.64M 24.37M 14.79M 14.77M 18.14M 18.48M 10.25M 10.90M 10.80M 11.79M 13.30M 16.35M 17.69M 20.57M 17.15M 6.00M 4.19M - - -
Research & Development 10.84M 10.19M 6.71M 7.50M 3.77M 3.47M 5.53M 4.27M 2.09M 2.72M 2.56M 2.67M 1.69M 2.87M 3.65M 16.55M - - - - - -
Other Expenses - -880.00K 50.00K -5.00K -17.14K -4.50K -35.85K -9.97K 111.45K 347.06K 108.06K - - - 3.85M 4.02M 17.15M - - - 4.49M 4.53M
Operating Expenses 68.38M 54.15M 34.36M 31.87M 18.56M 18.24M 23.67M 22.75M 12.34M 13.62M 13.36M 14.46M 14.99M 19.22M 21.33M 20.57M 17.15M 6.00M 4.19M - 4.49M 4.53M
Interest Expense 898.00K 479.00K 25.00K 16.00K 124.34K 218.51K 320.94K 220.40K 96.23K 189.15K 286.53K 376.52K 474.41K 503.70K 189.50K 372.00K 516.00K 41.25K 90.30K 86.80K - -
Selling & Marketing Expenses - - - - - - - - - - - - - 6.68M - - - - - - - -
Cost & Expenses 111.38M 90.10M 74.85M 67.20M 42.04M 46.35M 61.15M 50.27M 25.77M 27.68M 33.53M 36.85M 36.59M 41.04M 44.19M 41.94M 33.51M 18.97M 18.06M 10.49M 17.52M 9.18M
Income Tax -220.00K -1.98M 348.00K -1.66M 47.82K -295.75K 75.37K -470.61K -1.14M -1.45M 21.42K 10.31K 535.00K 600.00K 189.50K -404.71K 12.83K -557.25K 128.23K 885.88K -183.00K 582.00K
Shares Outstanding (Basic) 131.49M 31.66M 30.67M 28.69M 32.45M 27.58M 27.55M 23.03M 14.88M 14.34M 13.81M 13.65M 13.01M 11.21M 10.97M 10.22M 8.28M 3.74M 2.90M 2.84M 2.88M 3.03M
Shares Outstanding (Diluted) 32.59M 31.66M 32.58M 31.84M 32.45M 27.58M 27.55M 23.03M 14.88M 16.62M 13.93M 15.88M 13.01M 11.21M 10.97M 10.22M 8.28M 3.74M 3.56M 2.91M 2.88M 3.03M
EPS (Basic) 0.07 -0.03 0.15 0.18 0.34 0.52 -0.09 0.10 0.40 -0.05 -0.1 -0.1 -0.2 -1.82 -0.57 -0.77 -1.14 -0.53 1.40 0.40 -0.54 -0.41
EPS (Diluted) 0.28 -0.03 0.15 0.16 0.34 0.52 -0.09 0.10 0.40 -0.04 -0.1 -0.09 -0.2 -1.82 -0.57 -0.77 -1.14 -0.53 1.14 0.39 -0.54 -0.41
EBITDA 3.80M 2.04M 3.78M 6.21M 1.90M -982.04K -1.09M -3.80M -3.79M -7.10M 15.59K 456.98K -813.81K -17.49M -4.16M -6.07M -8.83M -1.97M 4.91M 7.10M -1.83M -1.45M
Depreciation & Amortization 5.43M 4.63M 2.97M 2.50M 900.00K 1.20M 1.41M 2.46M 607.69K 935.48K 1.09M 1.46M 1.33M 1.85M 1.93M 1.78M 1.14M 540.14K 381.05K - -41.00K -