Lulu's Fashion Lounge In...

NASDAQ: LVLU · Real-Time Price · USD
3.81
-0.12 (-3.05%)
At close: Aug 15, 2025, 9:46 AM

Lulu's Fashion Lounge Cash Flow Statement

Financials in USD. Fiscal year is February - January.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 29, 2024 Dec 31, 2023 Jan 1, 2023 Jan 2, 2022
Net Income
-55.29M -19.33M 3.73M 2.04M
Depreciation & Amortization
5.48M 4.82M 4.13M 2.83M
Stock-Based Compensation
8.09M 17.69M 16.09M 15.14M
Other Working Capital
2.68M -1.5M -4.71M 16.6M
Other Non-Cash Items
32.88M 3.84M 3.43M 1.94M
Deferred Income Tax
3.8M -2.54M 1.66M -1.66M
Change in Working Capital
7.64M 10.94M -22.84M 6.6M
Operating Cash Flow
2.6M 15.42M 6.2M 26.9M
Capital Expenditures
-1.3M -3.94M -5.01M -2.97M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-1.57M -2.12M -2.61M -425K
Investing Cash Flow
-2.87M -4M -5.12M -3.39M
Debt Repayment
3.73M -17.98M -786K -93.19M
Common Stock Repurchased
-496K n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-1M -1.64M -1.15M -538K
Financial Cash Flow
2.23M -19.13M -2.77M -27.65M
Net Cash Flow
1.95M -7.71M -1.69M -4.15M
Free Cash Flow
1.3M 11.49M 1.19M 23.93M