Lifeway Foods Inc.

NASDAQ: LWAY · Real-Time Price · USD
29.83
-0.16 (-0.52%)
At close: Aug 15, 2025, 3:59 PM
30.84
3.39%
After-hours: Aug 15, 2025, 05:28 PM EDT

Lifeway Foods Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
193.02M 188.28M 186.82M 181.98M 176.78M 166.85M 160.12M 153.87M 151.11M 145.37M 141.57M 136.7M 128.12M 123.79M 119.06M 113.68M 110.16M 106.01M
Cost of Revenue
142.82M 140.34M 138.52M 133.91M 129.44M 121.37M 117.82M 115.3M 116.1M 115.94M 114.78M 111.85M 103.86M 97.55M 90.36M 84.53M 80.43M 77.03M
Gross Profit
50.2M 47.94M 48.3M 48.06M 47.34M 45.48M 42.31M 38.57M 35.02M 29.43M 26.79M 24.86M 24.26M 26.24M 28.71M 29.15M 29.73M 28.98M
Operating Income
12.27M 11.86M 13.85M 18.89M 19.74M 19.12M 17M 13.2M 9.36M 4.83M 2.35M 793K 642K 2.9M 5.88M 6.1M 7.68M 6.62M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
15.98M 15.43M 13.97M 18.89M 19.49M 18.82M 16.65M 12.59M 8.77M 4.27M 1.84M 567K 461K 2.63M 5.62M 5.91M 7.49M 6.53M
Net Income
10.61M 10.14M 9.03M 13.15M 13.59M 12.96M 11.37M 8.11M 5.68M 2.65M 924K 115K -388K 1.11M 3.31M 3.68M 5.03M 4.39M
Selling & General & Admin
37.39M 35.67M 34.18M 29.04M 27.46M 26.09M 24.91M 24.83M 25.11M 24.06M 23.9M 23.57M 23.23M 23.09M 22.71M 22.98M 21.98M 22.25M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
540K 405K 270K 135K 135K 130K 265K 400K 260K 400K 400K 264K 267K 83K -60K -14K 27K 81K
Operating Expenses
37.93M 36.08M 34.45M 29.17M 27.6M 26.36M 25.31M 25.37M 25.66M 24.6M 24.44M 24.06M 23.62M 23.35M 22.83M 23.05M 22.06M 22.36M
Interest Expense
14K 40K 105K 164K 269K 331K 384K 418K 386K 329K 267K 215K 168K 136K 116K 94K 91K 101K
Selling & Marketing Expenses
16.88M 15.74M 14.74M 14.06M 12.96M 11.96M 11.78M 11.75M 11.71M 11.62M 11.3M 11.11M 10.99M 11.08M 11.1M 11.3M 10.69M 10.84M
Cost & Expenses
180.75M 176.41M 172.97M 163.09M 157.04M 147.73M 143.13M 140.66M 141.75M 140.54M 139.22M 135.91M 127.47M 120.89M 113.19M 107.57M 102.48M 99.39M
Income Tax Expense
5.37M 5.29M 4.94M 5.74M 5.9M 5.86M 5.28M 4.47M 3.09M 1.62M 917K 452K 849K 1.51M 2.31M 2.22M 2.46M 2.13M
Shares Outstanding (Basic)
15.21M 14.77M 14.77M 14.8M 14.73M 14.69M 14.69M 14.68M 14.65M 14.64M 15.2M 15.49M 15.47M 14.92M 15.54M 15.47M 15.64M 15.6M
Shares Outstanding (Diluted)
15.39M 14.86M 14.86M 15.27M 15.2M 15.22M 15.17M 15.1M 15.08M 15.03M 15.56M 15.85M 15.88M 15.44M 15.77M 15.65M 15.79M 15.81M
EPS (Basic)
0.71 0.69 0.62 0.90 0.93 0.89 0.78 0.55 0.38 0.17 0.05 0.00 -0.03 0.06 0.20 0.23 0.32 0.28
EPS (Diluted)
0.71 0.68 0.60 0.87 0.90 0.86 0.76 0.54 0.37 0.17 0.06 0.00 -0.03 0.07 0.20 0.23 0.32 0.28
EBITDA
19.68M 19.02M 17.46M 22.34M 22.99M 22.32M 20.2M 16.1M 12.19M 7.56M 5.08M 3.76M 3.56M 5.61M 8.61M 8.93M 10.62M 9.88M
EBIT
16.02M 15.49M 14.07M 19.05M 19.76M 19.15M 17.03M 13.01M 9.16M 4.6M 2.11M 782K 629K 2.76M 5.73M 6M 7.58M 6.63M
Depreciation & Amortization
3.66M 3.53M 3.39M 3.29M 3.23M 3.17M 3.16M 3.09M 3.03M 2.96M 2.97M 2.98M 2.93M 2.85M 2.87M 2.93M 3.04M 3.25M