Lifeway Foods Inc. (LWAY)
NASDAQ: LWAY
· Real-Time Price · USD
29.83
-0.16 (-0.52%)
At close: Aug 15, 2025, 3:59 PM
30.84
3.39%
After-hours: Aug 15, 2025, 05:28 PM EDT
Lifeway Foods Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 193.02M | 188.28M | 186.82M | 181.98M | 176.78M | 166.85M | 160.12M | 153.87M | 151.11M | 145.37M | 141.57M | 136.7M | 128.12M | 123.79M | 119.06M | 113.68M | 110.16M | 106.01M |
Cost of Revenue | 142.82M | 140.34M | 138.52M | 133.91M | 129.44M | 121.37M | 117.82M | 115.3M | 116.1M | 115.94M | 114.78M | 111.85M | 103.86M | 97.55M | 90.36M | 84.53M | 80.43M | 77.03M |
Gross Profit | 50.2M | 47.94M | 48.3M | 48.06M | 47.34M | 45.48M | 42.31M | 38.57M | 35.02M | 29.43M | 26.79M | 24.86M | 24.26M | 26.24M | 28.71M | 29.15M | 29.73M | 28.98M |
Operating Income | 12.27M | 11.86M | 13.85M | 18.89M | 19.74M | 19.12M | 17M | 13.2M | 9.36M | 4.83M | 2.35M | 793K | 642K | 2.9M | 5.88M | 6.1M | 7.68M | 6.62M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 15.98M | 15.43M | 13.97M | 18.89M | 19.49M | 18.82M | 16.65M | 12.59M | 8.77M | 4.27M | 1.84M | 567K | 461K | 2.63M | 5.62M | 5.91M | 7.49M | 6.53M |
Net Income | 10.61M | 10.14M | 9.03M | 13.15M | 13.59M | 12.96M | 11.37M | 8.11M | 5.68M | 2.65M | 924K | 115K | -388K | 1.11M | 3.31M | 3.68M | 5.03M | 4.39M |
Selling & General & Admin | 37.39M | 35.67M | 34.18M | 29.04M | 27.46M | 26.09M | 24.91M | 24.83M | 25.11M | 24.06M | 23.9M | 23.57M | 23.23M | 23.09M | 22.71M | 22.98M | 21.98M | 22.25M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 540K | 405K | 270K | 135K | 135K | 130K | 265K | 400K | 260K | 400K | 400K | 264K | 267K | 83K | -60K | -14K | 27K | 81K |
Operating Expenses | 37.93M | 36.08M | 34.45M | 29.17M | 27.6M | 26.36M | 25.31M | 25.37M | 25.66M | 24.6M | 24.44M | 24.06M | 23.62M | 23.35M | 22.83M | 23.05M | 22.06M | 22.36M |
Interest Expense | 14K | 40K | 105K | 164K | 269K | 331K | 384K | 418K | 386K | 329K | 267K | 215K | 168K | 136K | 116K | 94K | 91K | 101K |
Selling & Marketing Expenses | 16.88M | 15.74M | 14.74M | 14.06M | 12.96M | 11.96M | 11.78M | 11.75M | 11.71M | 11.62M | 11.3M | 11.11M | 10.99M | 11.08M | 11.1M | 11.3M | 10.69M | 10.84M |
Cost & Expenses | 180.75M | 176.41M | 172.97M | 163.09M | 157.04M | 147.73M | 143.13M | 140.66M | 141.75M | 140.54M | 139.22M | 135.91M | 127.47M | 120.89M | 113.19M | 107.57M | 102.48M | 99.39M |
Income Tax Expense | 5.37M | 5.29M | 4.94M | 5.74M | 5.9M | 5.86M | 5.28M | 4.47M | 3.09M | 1.62M | 917K | 452K | 849K | 1.51M | 2.31M | 2.22M | 2.46M | 2.13M |
Shares Outstanding (Basic) | 15.21M | 14.77M | 14.77M | 14.8M | 14.73M | 14.69M | 14.69M | 14.68M | 14.65M | 14.64M | 15.2M | 15.49M | 15.47M | 14.92M | 15.54M | 15.47M | 15.64M | 15.6M |
Shares Outstanding (Diluted) | 15.39M | 14.86M | 14.86M | 15.27M | 15.2M | 15.22M | 15.17M | 15.1M | 15.08M | 15.03M | 15.56M | 15.85M | 15.88M | 15.44M | 15.77M | 15.65M | 15.79M | 15.81M |
EPS (Basic) | 0.71 | 0.69 | 0.62 | 0.90 | 0.93 | 0.89 | 0.78 | 0.55 | 0.38 | 0.17 | 0.05 | 0.00 | -0.03 | 0.06 | 0.20 | 0.23 | 0.32 | 0.28 |
EPS (Diluted) | 0.71 | 0.68 | 0.60 | 0.87 | 0.90 | 0.86 | 0.76 | 0.54 | 0.37 | 0.17 | 0.06 | 0.00 | -0.03 | 0.07 | 0.20 | 0.23 | 0.32 | 0.28 |
EBITDA | 19.68M | 19.02M | 17.46M | 22.34M | 22.99M | 22.32M | 20.2M | 16.1M | 12.19M | 7.56M | 5.08M | 3.76M | 3.56M | 5.61M | 8.61M | 8.93M | 10.62M | 9.88M |
EBIT | 16.02M | 15.49M | 14.07M | 19.05M | 19.76M | 19.15M | 17.03M | 13.01M | 9.16M | 4.6M | 2.11M | 782K | 629K | 2.76M | 5.73M | 6M | 7.58M | 6.63M |
Depreciation & Amortization | 3.66M | 3.53M | 3.39M | 3.29M | 3.23M | 3.17M | 3.16M | 3.09M | 3.03M | 2.96M | 2.97M | 2.98M | 2.93M | 2.85M | 2.87M | 2.93M | 3.04M | 3.25M |