Lifeway Foods Inc. (LWAY)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
23.18
0.03 (0.13%)
At close: Jan 28, 2025, 2:24 PM
Balance Sheet (Annual)
Get detailed breakdowns of the balance-sheet with total debts, total investments, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Cash & Equivalents | 13.20M | 4.44M | 9.23M | 7.93M | 3.84M | 3.00M | 4.98M | 8.81M | 5.65M | 3.26M | 3.31M | 2.29M | 1.12M | 3.23M | 630.41K | 277.25K | 595.88K | 1.55M | 4.35M | 5.77M | 4.60M | 2.73M | 936.95K | 1.44M | 4.60M | 600.00K | 600.00K | 1.00M | 700.00K | 500.00K | 500.00K | 600.00K | 400.00K | 600.00K | 600.00K |
Short-Term Investments | n/a | n/a | 5.00M | 3.56M | 2.72M | n/a | n/a | n/a | 2.73M | 2.93M | 2.53M | 2.32M | 1.70M | 1.08M | 5.04M | 5.26M | 6.99M | 8.49M | 7.48M | 6.74M | 6.30M | 4.17M | 5.75M | 4.85M | 1.60M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | 1.80M | -3.20M | -1.76M | -922.00K | -390.00K | -840.00K | -662.00K | -556.00K | -408.34M | -322.07K | -234.69K | -338.69K | n/a | -251.46K | -919.65K | -311.96K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 1.90M | -3.03M | 1.80M | 1.80M | 1.80M | 150.00K | 150.00K | 125.00K | 282.00K | 251.68K | 280.00K | 294.00K | 289.55K | -328.47K | 500.00K | 500.00K | 500.00K | -32.23K | -142.77K | n/a | n/a | n/a | n/a | n/a | 100.00K | 100.00K | n/a | n/a | n/a | -100.00K | 100.00K | n/a | n/a | 300.00K | n/a |
Receivables | 13.88M | 11.46M | 10.27M | 8.03M | 7.37M | 9.02M | 11.02M | 9.90M | 9.93M | 10.21M | 11.56M | 8.82M | 8.22M | 7.80M | 7.36M | 5.12M | 4.49M | 4.28M | 2.59M | 2.10M | 1.97M | 1.50M | 1.37M | 1.18M | 1.00M | 900.00K | 800.00K | 600.00K | 600.00K | 600.00K | 400.00K | 300.00K | 200.00K | 100.00K | 100.00K |
Inventory | 9.10M | 9.63M | 8.29M | 6.93M | 6.39M | 5.82M | 7.70M | 8.04M | 7.66M | 5.81M | 6.90M | 5.94M | 4.95M | 3.99M | 3.30M | 3.10M | 3.51M | 2.52M | 1.72M | 905.70K | 811.57K | 720.50K | 800.77K | 920.01K | 800.00K | 900.00K | 600.00K | 400.00K | 300.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K |
Other Current Assets | 2.02M | 1.45M | 1.25M | 1.16M | 1.60M | 1.08M | 983.00K | 785.00K | 757.00K | 660.00K | 450.39K | 331.82K | 418.32K | 736.78K | 944.16K | 983.19K | 333.21K | 44.22K | 151.92K | 265.88K | 334.00K | 693.54K | 594.23K | 166.66K | 100.00K | 300.00K | 300.00K | 300.00K | 400.00K | 300.00K | n/a | 100.00K | 100.00K | n/a | n/a |
Total Current Assets | 38.20M | 26.98M | 29.05M | 24.05M | 19.20M | 18.92M | 24.68M | 28.20M | 26.85M | 24.58M | 24.75M | 19.69M | 16.70M | 16.84M | 16.62M | 14.74M | 15.92M | 16.89M | 16.29M | 15.78M | 14.01M | 9.81M | 9.46M | 8.56M | 8.10M | 2.70M | 2.30M | 2.30M | 2.00M | 1.50M | 1.00M | 1.10M | 800.00K | 800.00K | 800.00K |
Property-Plant & Equipment | 22.96M | 21.08M | 20.35M | 21.39M | 23.01M | 24.57M | 24.64M | 21.83M | 21.38M | 21.86M | 20.82M | 14.99M | 15.20M | 15.15M | 14.28M | 11.06M | 9.68M | 8.58M | 7.75M | 3.42M | 3.73M | 4.47M | 5.02M | 5.02M | 4.50M | 4.10M | 3.90M | 2.90M | 1.70M | 1.90M | 1.90M | 2.00M | 1.20M | 1.10M | 1.10M |
Goodwill & Intangibles | 18.60M | 19.14M | 19.68M | 12.82M | 12.98M | 13.17M | 15.04M | 15.71M | 16.41M | 17.13M | 17.82M | 18.53M | 19.29M | 20.07M | 20.07M | 8.35M | 8.67M | 7.53M | 426.01K | 484.81K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 100.00K | 100.00K | 200.00K | 200.00K | 200.00K | 200.00K | n/a | n/a |
Total Long-Term Assets | 43.46M | 42.02M | 41.83M | 36.02M | 37.79M | 37.89M | 39.84M | 37.67M | 38.07M | 39.24M | 38.92M | 33.81M | 34.77M | 35.22M | 34.85M | 19.91M | 18.85M | 16.11M | 8.18M | 3.90M | 3.73M | 4.47M | 5.02M | 5.02M | 4.60M | 4.20M | 3.90M | 3.00M | 1.80M | 2.00M | 2.20M | 2.20M | 1.40M | 1.40M | 1.10M |
Total Assets | 81.65M | 69.00M | 70.87M | 60.07M | 56.99M | 56.81M | 64.52M | 65.88M | 64.92M | 63.82M | 63.67M | 53.51M | 51.47M | 52.06M | 51.47M | 34.66M | 34.77M | 33.00M | 24.46M | 19.69M | 17.74M | 14.29M | 14.48M | 13.58M | 12.70M | 6.90M | 6.20M | 5.30M | 3.80M | 3.50M | 3.20M | 3.30M | 2.20M | 2.20M | 1.90M |
Account Payables | 9.98M | 7.98M | 6.61M | 5.59M | 5.28M | 4.57M | 6.85M | 5.72M | 8.39M | 5.59M | 6.72M | 4.26M | 4.39M | 4.18M | 2.76M | 2.26M | 1.59M | 1.46M | 426.25K | 641.65K | 795.32K | 639.40K | 543.40K | 517.63K | 500.00K | 500.00K | 400.00K | 200.00K | 200.00K | 400.00K | 200.00K | 200.00K | 100.00K | 100.00K | n/a |
Deferred Revenue | n/a | n/a | n/a | n/a | n/a | n/a | 2.78M | 1.05M | 1.29M | 734.75K | 783.92K | 913.16K | n/a | n/a | 614.34K | n/a | n/a | n/a | n/a | n/a | n/a | 183.53K | 163.72K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -400.00K | n/a | n/a | n/a |
Short-Term Debt | 1.32M | 1.32M | 131.00K | 179.00K | 285.00K | n/a | 3.17M | 840.00K | 840.00K | 872.00K | 875.00K | 542.98K | 2.13M | 4.19M | 5.19M | 928.44K | 1.14M | 1.13M | 532.45K | 8.78K | 28.29K | 31.13K | 90.25K | 705.86K | 100.00K | 100.00K | 700.00K | 100.00K | n/a | n/a | 100.00K | 400.00K | 100.00K | 400.00K | n/a |
Other Current Liabilities | 4.84M | 3.35M | 4.23M | 1.68M | 3.40M | 2.38M | 405.00K | 1.77M | 302.00K | 842.96K | 500.14K | 496.82K | 512.41K | -397.29K | -694.63K | 101.87K | 173.16K | 212.33K | 343.45K | 231.75K | 183.60K | 581.43K | 740.43K | 307.02K | 200.00K | 200.00K | 400.00K | 300.00K | 400.00K | 200.00K | 100.00K | n/a | 100.00K | -100.00K | 100.00K |
Total Current Liabilities | 16.62M | 13.04M | 12.06M | 8.44M | 9.52M | 7.45M | 13.20M | 9.38M | 10.82M | 8.04M | 8.88M | 6.21M | 7.07M | 8.89M | 8.56M | 3.65M | 3.14M | 3.07M | 1.31M | 882.19K | 1.01M | 1.25M | 1.37M | 1.53M | 800.00K | 800.00K | 1.50M | 600.00K | 600.00K | 600.00K | 400.00K | 600.00K | 300.00K | 400.00K | 100.00K |
Long-Term Debt | 1.60M | 2.98M | 6.33M | 3.10M | 3.72M | 6.00M | 3.11M | 6.28M | 7.12M | 8.12M | 9.00M | 4.96M | 5.54M | 6.12M | 6.89M | 3.11M | 4.10M | 5.75M | 2.90M | 463.54K | 472.51K | 500.38K | 1.12M | n/a | 1.20M | 1.30M | n/a | 1.50M | 700.00K | 800.00K | 800.00K | 800.00K | 300.00K | 300.00K | 300.00K |
Other Long-Term Liabilities | n/a | 5.40M | 147.00K | -88.00K | 492.00K | 564.00K | 775.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 529.32K | 100.00K | n/a | 700.00K | 100.00K | n/a | 100.00K | 100.00K | 100.00K | n/a | 100.00K | 100.00K |
Total Long-Term Liabilities | 4.60M | 8.39M | 9.68M | 4.77M | 4.21M | 6.95M | 4.73M | 8.13M | 8.84M | 10.20M | 11.84M | 7.98M | 9.04M | 9.52M | 10.33M | 4.72M | 5.81M | 6.20M | 3.25M | 887.58K | 944.46K | 953.23K | 1.55M | 904.88K | 1.50M | 1.50M | 800.00K | 1.60M | 700.00K | 900.00K | 1.00M | 900.00K | 300.00K | 400.00K | 400.00K |
Total Liabilities | 21.22M | 21.43M | 21.74M | 13.21M | 13.74M | 14.40M | 17.93M | 17.51M | 19.66M | 18.24M | 20.72M | 14.19M | 16.12M | 18.41M | 18.90M | 8.36M | 8.95M | 9.27M | 4.57M | 1.77M | 1.95M | 2.21M | 2.93M | 2.44M | 2.30M | 2.30M | 2.30M | 2.20M | 1.30M | 1.50M | 1.40M | 1.50M | 600.00K | 800.00K | 500.00K |
Total Debt | 2.92M | 6.68M | 7.46M | 3.11M | 3.52M | 6.00M | 6.28M | 7.12M | 7.96M | 9.00M | 9.87M | 5.50M | 7.67M | 10.32M | 11.73M | 4.04M | 5.23M | 6.88M | 3.44M | 472.32K | 500.80K | 531.50K | 1.21M | 705.86K | 1.30M | 1.40M | 700.00K | 1.60M | 700.00K | 800.00K | 900.00K | 1.20M | 400.00K | 700.00K | 300.00K |
Common Stock | 6.51M | 6.51M | 6.51M | 6.51M | 6.51M | 6.51M | 6.51M | 6.51M | 6.51M | 6.51M | 6.51M | 6.51M | 6.51M | 6.51M | 6.51M | 6.51M | 6.51M | 6.51M | 6.51M | 6.51M | 6.51M | 6.51M | 6.51M | 6.51M | 6.50M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 65.80M | 54.43M | 53.51M | 50.20M | 46.96M | 46.56M | 49.65M | 49.99M | 46.52M | 45.43M | 42.59M | 38.90M | 34.43M | 31.58M | 27.95M | 22.38M | 20.47M | 17.32M | 14.42M | 11.87M | 9.82M | 7.60M | 6.07M | 4.85M | 3.90M | 3.20M | 2.50M | 1.80M | 1.20M | 700.00K | 500.00K | 400.00K | 300.00K | 100.00K | 100.00K |
Comprehensive Income | n/a | -0.00 | n/a | -0.00 | -0.00 | -26.71M | -25.22M | 0.00 | -71.00K | -198.01K | 7.81K | 53.59K | -8.95K | -43.09K | -10.36K | -498.91K | -209.04K | 153.77K | -99.51K | 119.18K | 141.24K | -1.35M | -743.75K | -220.11K | -2.10M | -1.70M | -1.30M | -1.10M | -900.00K | -700.00K | -500.00K | -400.00K | -300.00K | -200.00K | -100.00K |
Shareholders Equity | 60.44M | 47.57M | 49.13M | 46.85M | 43.25M | 42.41M | 46.59M | 48.36M | 45.26M | 45.58M | 42.95M | 39.31M | 35.36M | 33.65M | 32.57M | 26.29M | 25.81M | 23.73M | 19.90M | 17.92M | 15.79M | 12.08M | 11.55M | 11.14M | 10.40M | 4.60M | 3.90M | 3.10M | 2.50M | 2.00M | 1.80M | 1.70M | 1.60M | 1.40M | 1.40M |
Total Investments | 1.80M | 1.80M | 1.80M | 1.80M | 1.80M | -390.00K | -840.00K | -662.00K | 2.60M | 2.93M | 2.53M | 2.32M | 1.70M | 1.08M | 5.04M | 5.26M | 6.99M | 8.49M | 7.48M | 6.74M | 6.30M | 4.17M | 5.75M | 4.85M | 1.60M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |