LSI Industries Inc.
(LYTS)
undefined
undefined%
At close: undefined
20.12
0.02%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 |
Net Income | 24.98M | 25.76M | 15.03M | 5.87M | 9.59M | -16.34M | -19.54M | 3.00M | 9.48M | 5.15M | 930.00K | -123.00K | 3.22M | 10.83M | 1.42M | -13.41M | -13.72M | 20.79M | 14.44M | 14.64M | 8.69M | -10.75M | 14.19M | 9.88M | 17.28M | 17.10M | 12.60M | 8.90M | 6.80M | 6.20M | 4.20M | 1.70M | -4.80M |
Depreciation & Amortization | 10.00M | 9.66M | 10.12M | 8.11M | 8.65M | 10.22M | 10.22M | 8.26M | 6.68M | 6.33M | 6.23M | 7.20M | 7.80M | 7.88M | 7.85M | 7.75M | 8.79M | 9.00M | 6.77M | 6.97M | 5.92M | 5.70M | 6.10M | 5.56M | 5.51M | 4.80M | 4.40M | 3.00M | 2.40M | 2.10M | 1.80M | 1.70M | 1.90M |
Stock-Based Compensation | 4.01M | 3.84M | 3.29M | 1.98M | 599.00K | 1.25M | 3.37M | 3.29M | 3.05M | -761.00K | 99.00K | 169.00K | 48.00K | 892.00K | 2.68M | 1.23M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -7.91M | 3.10M | -2.18M | 17.44M | -2.49M | -2.57M | -1.50M | -2.95M | 4.94M | 7.78M | 257.00K | -496.00K | 640.00K | -1.63M | 417.00K | -7.83M | -10.33M | 9.61M | 472.00K | -2.39M | 3.37M | -684.00K | 8.28M | -13.95M | -2.75M | -2.70M | -1.00M | 200.00K | -7.40M | 900.00K | 5.20M | 500.00K | 2.70M |
Other Non-Cash Items | 1.43M | 2.90M | 2.72M | 2.24M | -5.75M | 24.87M | 31.11M | 2.45M | 2.03M | 3.37M | 3.51M | 4.21M | 708.00K | 844.00K | 818.00K | 14.19M | 30.10M | 461.00K | 1.37M | 224.00K | 301.00K | 24.79M | 263.00K | 190.00K | 353.00K | 200.00K | 300.00K | 100.00K | -200.00K | -100.00K | -200.00K | - | 4.20M |
Deferred Income Tax | -1.61M | -418.00K | -342.00K | -1.06M | 3.92M | -6.37M | -4.75M | -779.00K | -1.12M | -226.00K | 856.00K | 263.00K | 309.00K | 1.00M | -1.56M | 1.00M | -6.20M | 545.00K | 569.00K | -178.00K | 1.18M | -4.37M | 2.19M | 1.02M | -566.00K | -100.00K | -400.00K | -100.00K | -100.00K | 100.00K | -200.00K | 700.00K | -500.00K |
Change in Working Capital | 4.59M | 5.82M | -38.29M | 9.33M | 12.22M | -2.14M | -8.92M | 4.82M | -2.34M | 7.06M | -61.00K | -2.87M | 12.27M | -25.25M | 5.52M | 5.73M | -11.08M | 5.20M | -1.48M | 5.83M | -3.98M | -2.16M | 4.51M | -19.40M | -2.78M | -400.00K | -2.60M | -400.00K | -8.50M | -6.60M | 1.70M | 500.00K | 3.50M |
Operating Cash Flow | 43.39M | 49.59M | -3.86M | 28.01M | 29.71M | 11.49M | 11.50M | 21.03M | 17.79M | 20.93M | 11.56M | 8.85M | 24.36M | -3.81M | 16.73M | 16.49M | 12.66M | 36.96M | 21.63M | 27.48M | 12.11M | 13.22M | 27.25M | -2.75M | 19.80M | 21.90M | 14.30M | 11.50M | 400.00K | 1.80M | 7.60M | 4.60M | 2.00M |
Capital Expenditures | -5.39M | -3.21M | -2.12M | -2.23M | -2.74M | -2.62M | -3.41M | -6.63M | -10.21M | -4.75M | -5.25M | -7.57M | -3.44M | -4.73M | -6.15M | -2.99M | -3.72M | -5.96M | -3.75M | -3.63M | -4.71M | -5.45M | -16.85M | -6.49M | -8.98M | -13.10M | -4.80M | -2.60M | -3.40M | -5.10M | -4.60M | -1.30M | -1.30M |
Acquisitions | -49.90M | 5.00K | 500.00K | -90.72M | 20.15M | 32.00K | 1.54M | -95.08M | 68.00K | 1.49M | - | - | -2.97M | - | -675.00K | - | - | -141.00K | -22.04M | - | - | - | -1.60M | -29.16M | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -8.00M | -9.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.00M | 3.85M | 9.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | 35.00K | 5.00K | 49.00K | - | 20.15M | 32.00K | 1.54M | 3.10M | 68.00K | 1.01M | 255.00K | 38.00K | 3.00K | 55.00K | 521.00K | 2.00K | 5.00K | - | 116.00K | 150.00K | 7.00K | 21.00K | 7.00K | 155.00K | 3.00K | - | - | -15.60M | - | - | - | - | - |
Investing Cash Flow | -55.25M | -3.20M | -1.57M | -92.96M | 17.41M | -2.59M | -1.87M | -98.61M | -10.14M | -2.25M | -4.99M | -7.53M | -6.41M | -4.68M | -6.30M | -2.99M | 4.28M | -10.26M | -25.68M | -3.48M | -4.70M | -5.43M | -18.44M | -35.50M | -8.97M | -13.10M | -4.80M | -18.20M | -3.40M | -5.10M | -4.60M | -1.30M | -1.30M |
Debt Repayment | 18.70M | -44.68M | 11.18M | 67.94M | -39.58M | -5.82M | -4.34M | 49.50M | - | - | - | - | -1.10M | -33.00K | -2.24M | - | - | -16.59M | 9.42M | -11.55M | -2.53M | -3.97M | -6.49M | 20.09M | -579.00K | -800.00K | -400.00K | -200.00K | -6.50M | 4.50M | -1.70M | -3.20M | -400.00K |
Common Stock Repurchased | - | -896.00K | -250.00K | -60.00K | -152.00K | -114.00K | -286.00K | -494.00K | -363.00K | -205.00K | -188.00K | -175.00K | -154.00K | -118.00K | -111.00K | -188.00K | -262.00K | -307.00K | -373.00K | - | -211.00K | -243.00K | -256.00K | -305.00K | -349.00K | -200.00K | -200.00K | - | - | - | - | - | - |
Dividend Paid | -5.74M | -5.44M | -5.32M | -5.29M | -5.28M | -5.18M | -5.15M | -5.05M | -4.21M | -2.90M | -5.78M | -8.65M | -5.53M | -4.81M | -4.81M | -6.47M | -13.58M | -10.95M | -11.18M | -6.80M | -5.21M | -3.78M | -3.72M | -3.99M | -3.95M | -3.20M | -2.80M | -2.10M | -1.70M | -1.10M | -200.00K | -200.00K | -200.00K |
Other Financial Acitivies | 1.34M | 2.97M | -224.00K | 927.00K | 460.00K | - | 106.00K | 2.83M | 4.36M | 850.00K | 399.00K | 175.00K | 14.00K | 59.00K | - | - | - | - | - | - | - | - | - | - | - | -1.30M | -100.00K | 200.00K | - | - | - | - | -100.00K |
Financial Cash Flow | 14.31M | -47.15M | 5.63M | 63.58M | -44.40M | -11.12M | -9.49M | 46.79M | -216.00K | -1.28M | -5.50M | -8.62M | -6.75M | -4.88M | -6.99M | -6.50M | -12.68M | -27.30M | 166.00K | -17.00M | -7.45M | -7.91M | -8.79M | 16.63M | -2.74M | -4.20M | -2.80M | -1.80M | 12.00M | 3.80M | -1.50M | -3.40M | -700.00K |
Net Cash Flow | 2.28M | -634.00K | 180.00K | -1.24M | 2.55M | -2.21M | 139.00K | -30.80M | 7.43M | 17.40M | 1.06M | -7.31M | 11.20M | -13.36M | 3.43M | 6.99M | 4.26M | -591.00K | -3.89M | 7.00M | -34.00K | -118.00K | 17.00K | -21.63M | 8.09M | 4.60M | 6.70M | -8.50M | 9.00M | 500.00K | 1.50M | -100.00K | - |
Free Cash Flow | 38.00M | 46.38M | -5.99M | 25.78M | 26.97M | 8.87M | 8.09M | 14.40M | 7.57M | 16.18M | 6.31M | 1.28M | 20.92M | -8.54M | 10.58M | 13.49M | 8.94M | 31.00M | 17.87M | 23.85M | 7.41M | 7.77M | 10.40M | -9.24M | 10.82M | 8.80M | 9.50M | 8.90M | -3.00M | -3.30M | 3.00M | 3.30M | 700.00K |