LSI Industries Inc. (LYTS)
undefined
undefined%
At close: undefined
20.12
0.02%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92
Net Income 24.98M 25.76M 15.03M 5.87M 9.59M -16.34M -19.54M 3.00M 9.48M 5.15M 930.00K -123.00K 3.22M 10.83M 1.42M -13.41M -13.72M 20.79M 14.44M 14.64M 8.69M -10.75M 14.19M 9.88M 17.28M 17.10M 12.60M 8.90M 6.80M 6.20M 4.20M 1.70M -4.80M
Depreciation & Amortization 10.00M 9.66M 10.12M 8.11M 8.65M 10.22M 10.22M 8.26M 6.68M 6.33M 6.23M 7.20M 7.80M 7.88M 7.85M 7.75M 8.79M 9.00M 6.77M 6.97M 5.92M 5.70M 6.10M 5.56M 5.51M 4.80M 4.40M 3.00M 2.40M 2.10M 1.80M 1.70M 1.90M
Stock-Based Compensation 4.01M 3.84M 3.29M 1.98M 599.00K 1.25M 3.37M 3.29M 3.05M -761.00K 99.00K 169.00K 48.00K 892.00K 2.68M 1.23M - - - - - - - - - - - - - - - - -
Other Working Capital -7.91M 3.10M -2.18M 17.44M -2.49M -2.57M -1.50M -2.95M 4.94M 7.78M 257.00K -496.00K 640.00K -1.63M 417.00K -7.83M -10.33M 9.61M 472.00K -2.39M 3.37M -684.00K 8.28M -13.95M -2.75M -2.70M -1.00M 200.00K -7.40M 900.00K 5.20M 500.00K 2.70M
Other Non-Cash Items 1.43M 2.90M 2.72M 2.24M -5.75M 24.87M 31.11M 2.45M 2.03M 3.37M 3.51M 4.21M 708.00K 844.00K 818.00K 14.19M 30.10M 461.00K 1.37M 224.00K 301.00K 24.79M 263.00K 190.00K 353.00K 200.00K 300.00K 100.00K -200.00K -100.00K -200.00K - 4.20M
Deferred Income Tax -1.61M -418.00K -342.00K -1.06M 3.92M -6.37M -4.75M -779.00K -1.12M -226.00K 856.00K 263.00K 309.00K 1.00M -1.56M 1.00M -6.20M 545.00K 569.00K -178.00K 1.18M -4.37M 2.19M 1.02M -566.00K -100.00K -400.00K -100.00K -100.00K 100.00K -200.00K 700.00K -500.00K
Change in Working Capital 4.59M 5.82M -38.29M 9.33M 12.22M -2.14M -8.92M 4.82M -2.34M 7.06M -61.00K -2.87M 12.27M -25.25M 5.52M 5.73M -11.08M 5.20M -1.48M 5.83M -3.98M -2.16M 4.51M -19.40M -2.78M -400.00K -2.60M -400.00K -8.50M -6.60M 1.70M 500.00K 3.50M
Operating Cash Flow 43.39M 49.59M -3.86M 28.01M 29.71M 11.49M 11.50M 21.03M 17.79M 20.93M 11.56M 8.85M 24.36M -3.81M 16.73M 16.49M 12.66M 36.96M 21.63M 27.48M 12.11M 13.22M 27.25M -2.75M 19.80M 21.90M 14.30M 11.50M 400.00K 1.80M 7.60M 4.60M 2.00M
Capital Expenditures -5.39M -3.21M -2.12M -2.23M -2.74M -2.62M -3.41M -6.63M -10.21M -4.75M -5.25M -7.57M -3.44M -4.73M -6.15M -2.99M -3.72M -5.96M -3.75M -3.63M -4.71M -5.45M -16.85M -6.49M -8.98M -13.10M -4.80M -2.60M -3.40M -5.10M -4.60M -1.30M -1.30M
Acquisitions -49.90M 5.00K 500.00K -90.72M 20.15M 32.00K 1.54M -95.08M 68.00K 1.49M - - -2.97M - -675.00K - - -141.00K -22.04M - - - -1.60M -29.16M - - - - - - - - -
Purchase of Investments - - - - - - - - - - - - - - - - - -8.00M -9.00M - - - - - - - - - - - - - -
Sales Maturities Of Investments - - - - - - - - - - - - - - - - 8.00M 3.85M 9.00M - - - - - - - - - - - - - -
Other Investing Acitivies 35.00K 5.00K 49.00K - 20.15M 32.00K 1.54M 3.10M 68.00K 1.01M 255.00K 38.00K 3.00K 55.00K 521.00K 2.00K 5.00K - 116.00K 150.00K 7.00K 21.00K 7.00K 155.00K 3.00K - - -15.60M - - - - -
Investing Cash Flow -55.25M -3.20M -1.57M -92.96M 17.41M -2.59M -1.87M -98.61M -10.14M -2.25M -4.99M -7.53M -6.41M -4.68M -6.30M -2.99M 4.28M -10.26M -25.68M -3.48M -4.70M -5.43M -18.44M -35.50M -8.97M -13.10M -4.80M -18.20M -3.40M -5.10M -4.60M -1.30M -1.30M
Debt Repayment 18.70M -44.68M 11.18M 67.94M -39.58M -5.82M -4.34M 49.50M - - - - -1.10M -33.00K -2.24M - - -16.59M 9.42M -11.55M -2.53M -3.97M -6.49M 20.09M -579.00K -800.00K -400.00K -200.00K -6.50M 4.50M -1.70M -3.20M -400.00K
Common Stock Repurchased - -896.00K -250.00K -60.00K -152.00K -114.00K -286.00K -494.00K -363.00K -205.00K -188.00K -175.00K -154.00K -118.00K -111.00K -188.00K -262.00K -307.00K -373.00K - -211.00K -243.00K -256.00K -305.00K -349.00K -200.00K -200.00K - - - - - -
Dividend Paid -5.74M -5.44M -5.32M -5.29M -5.28M -5.18M -5.15M -5.05M -4.21M -2.90M -5.78M -8.65M -5.53M -4.81M -4.81M -6.47M -13.58M -10.95M -11.18M -6.80M -5.21M -3.78M -3.72M -3.99M -3.95M -3.20M -2.80M -2.10M -1.70M -1.10M -200.00K -200.00K -200.00K
Other Financial Acitivies 1.34M 2.97M -224.00K 927.00K 460.00K - 106.00K 2.83M 4.36M 850.00K 399.00K 175.00K 14.00K 59.00K - - - - - - - - - - - -1.30M -100.00K 200.00K - - - - -100.00K
Financial Cash Flow 14.31M -47.15M 5.63M 63.58M -44.40M -11.12M -9.49M 46.79M -216.00K -1.28M -5.50M -8.62M -6.75M -4.88M -6.99M -6.50M -12.68M -27.30M 166.00K -17.00M -7.45M -7.91M -8.79M 16.63M -2.74M -4.20M -2.80M -1.80M 12.00M 3.80M -1.50M -3.40M -700.00K
Net Cash Flow 2.28M -634.00K 180.00K -1.24M 2.55M -2.21M 139.00K -30.80M 7.43M 17.40M 1.06M -7.31M 11.20M -13.36M 3.43M 6.99M 4.26M -591.00K -3.89M 7.00M -34.00K -118.00K 17.00K -21.63M 8.09M 4.60M 6.70M -8.50M 9.00M 500.00K 1.50M -100.00K -
Free Cash Flow 38.00M 46.38M -5.99M 25.78M 26.97M 8.87M 8.09M 14.40M 7.57M 16.18M 6.31M 1.28M 20.92M -8.54M 10.58M 13.49M 8.94M 31.00M 17.87M 23.85M 7.41M 7.77M 10.40M -9.24M 10.82M 8.80M 9.50M 8.90M -3.00M -3.30M 3.00M 3.30M 700.00K