MediPal Corporation (MAHLY)

AI Score

Unlock

16.35

-0.15 (-0.91%)

At close: Apr 22, 2025, 3:58 PM

MediPal Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	909.32B	843.82B	935.93B	892.25B	886.74B	792.59B	882.02B	847.07B	838.33B	783.65B	864.03B	818.37B	824.88B	772.35B	850.34B	794.34B	794.15B	769.47B	828.77B	843.95B	810.93B	759.23B	839.39B	780.13B	803.18B	755.83B	830.16B	779.95B	780.4B	734.34B	799.18B	758.87B	771.65B	736.15B	806.22B	743.45B	742.4B
Cost of Revenue	846.72B	787.3B	874.21B	833.51B	830.71B	742.06B	825.92B	794.58B	785.33B	733.89B	811.37B	767.65B	772.91B	723.23B	795.47B	741.59B	739.82B	712.06B	768.91B	781.71B	753.7B	703.63B	777.24B	722.25B	746.32B	699.41B	769.54B	723.34B	725.96B	681.63B	742.39B	705.16B	715.84B	678.85B	749.47B	690.24B	692.18B
Gross Profit	62.6B	56.52B	61.72B	58.74B	56.03B	50.53B	56.1B	52.49B	53B	49.77B	52.66B	50.72B	51.97B	49.11B	54.87B	52.75B	54.33B	57.41B	59.86B	62.24B	57.23B	55.6B	62.15B	57.89B	56.87B	56.43B	60.62B	56.62B	54.44B	52.71B	56.79B	53.71B	55.81B	57.3B	56.76B	53.22B	50.22B
Operating Income	13.28B	10.12B	18.8B	10.22B	12.4B	11.44B	14.16B	12.03B	13.52B	8.59B	12.75B	11B	13.28B	9.13B	11.45B	7.47B	10.53B	10.26B	14.91B	15.76B	12.19B	9.54B	17.18B	11.54B	11.57B	10.06B	14.54B	11B	8.66B	6.75B	12.06B	9.2B	11.64B	10.36B	13.48B	10.34B	8.1B
Interest Income	5M	10M	6M	10M	3M	8M	7M	45M	41M	45M	43M	47M	42M	45M	44M	47M	42M	53M	44M	53M	44M	54M	45M	56M	44M	53M	42M	21M	9M	25M	7M	24M	8M	34M	12M	67M	25M
Pretax Income	17.36B	21.02B	20.89B	12.88B	19.96B	13.39B	23.33B	16.11B	17.23B	5.06B	18.27B	16.5B	17.46B	13.83B	10.53B	11.28B	13.6B	23.88B	19.46B	16.97B	15.22B	12.98B	21.58B	14.51B	14.39B	12.83B	19.91B	18.8B	11.93B	9.2B	16.47B	11.83B	14.94B	14.25B	16.82B	13.1B	10.64B
Net Income	9.01B	13.19B	11.13B	5.97B	11.19B	8.96B	12.52B	9.05B	8.27B	591M	10.31B	9.08B	9.45B	7.58B	4.42B	5.03B	6.9B	10.34B	11.07B	8.7B	7.87B	7.09B	11.79B	7.37B	8.11B	7.04B	11.59B	10.41B	5.73B	5.46B	9.48B	5.57B	8.5B	8.6B	9.53B	7.33B	5.3B
Selling & General & Admin	45.96B	45.98B	44.94B	50.33B	43.44B	39.06B	44.09B	40.44B	39.45B	41.14B	39.88B	39.7B	38.66B	39.96B	4.79B	4.73B	4.73B	4.73B	4.69B	4.91B	4.6B	4.09B	4.54B	4.38B	4.34B	3.93B	4.19B	4.06B	3.98B	4.21B	3.95B	3.93B	3.93B	3.62B	3.82B	3.62B	3.47B
Research & Development	n/a	423M	197M	184M	187M	24M	26M	28M	25M	28M	26M	26M	28M	26M	n/a	n/a	n/a	118M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	3.35B	2.87B	2.21B	1.99B	2.72B	2.33B	2.17B	2.39B	2.59B	2.4B	3.03B	2.4B	2.42B	2.31B	2.43B	2.23B	2.19B	2.13B	2.75B	2.09B	2.25B	2.28B	3.04B	2.25B	2.28B	2.41B	2.51B	2.18B	2.22B	2.26B	2.27B	2.27B	2.33B	2.59B	2.49B	1.97B	2.15B
Operating Expenses	49.32B	46.4B	42.92B	48.52B	43.63B	39.09B	41.94B	40.46B	39.48B	41.17B	39.91B	39.72B	38.69B	39.98B	43.42B	45.28B	43.79B	47.15B	44.95B	46.49B	45.04B	46.06B	44.97B	46.35B	45.29B	46.36B	46.08B	45.62B	45.77B	45.96B	44.73B	44.51B	44.16B	46.94B	43.28B	42.88B	42.11B
Interest Expense	1M	2M	2M	2M	2M	14M	14M	3M	3M	3M	4M	5M	4M	9M	7M	16M	18M	31M	36M	37M	33M	38M	41M	53M	48M	57M	60M	62M	58M	66M	76M	80M	81M	93M	92M	84M	76M
Selling & Marketing Expenses	5.92B	5.42B	5.22B	4.95B	4.89B	4.4B	4.85B	4.82B	4.75B	4.44B	4.72B	4.69B	4.76B	4.42B	4.79B	4.73B	4.73B	4.73B	4.69B	4.91B	4.6B	4.09B	4.54B	4.38B	4.34B	3.93B	4.19B	4.06B	3.98B	4.21B	3.95B	3.93B	3.93B	3.62B	3.82B	3.62B	3.47B
Cost & Expenses	896.03B	833.7B	917.13B	882.03B	874.34B	781.15B	867.86B	835.04B	824.81B	775.06B	851.27B	807.37B	811.59B	763.22B	838.89B	786.87B	783.61B	759.21B	813.87B	828.19B	798.74B	749.69B	822.21B	768.6B	791.61B	745.77B	815.62B	768.96B	771.73B	727.59B	787.12B	749.67B	760.01B	725.79B	792.74B	733.12B	734.3B
Income Tax Expense	5.36B	5.99B	6.68B	4.29B	6.02B	2.2B	8.1B	4.98B	6.46B	2.54B	5.34B	4.91B	5.3B	4.3B	3.37B	3.64B	4.31B	7.74B	6.15B	5.45B	4.97B	3.9B	7.03B	4.64B	2.47B	4.05B	5.95B	5.94B	3.98B	2.44B	5.06B	4.05B	4.57B	4.29B	5.66B	4.1B	3.83B
Shares Outstanding (Basic)	209.72M	210.02M	210.83M	212.46M	213.84M	209.96M	209.96M	222.23M	223.2M	223.12M	223.12M	223.12M	223.12M	223.06M	223.06M	223.06M	223.87M	223.05M	222.97M	234.55M	236.26M	235.49M	235.48M	235.47M	238.31M	237.81M	236.68M	226.37M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M
Shares Outstanding (Diluted)	209.72M	210.02M	211.19M	212.46M	213.84M	209.96M	212.82M	222.23M	223.2M	223.12M	223.12M	223.12M	223.12M	223.06M	223.06M	223.06M	223.91M	223.05M	222.97M	234.55M	236.31M	235.49M	235.48M	235.47M	238.31M	237.81M	236.68M	226.37M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M
EPS (Basic)	42.95	62.79	52.80	28.08	52.32	42.66	59.65	40.74	37.05	2.65	49.09	43.25	44.98	36.10	21.05	23.93	32.88	49.21	52.72	39.27	35.37	31.86	52.98	33.13	36.13	31.32	51.55	46.01	25.29	24.13	41.87	24.59	37.53	37.99	42.10	32.38	23.43
EPS (Diluted)	42.95	62.79	52.80	28.08	52.32	42.66	58.84	40.74	37.05	2.65	46.08	40.57	42.22	33.86	19.70	22.41	30.83	46.22	49.51	36.97	33.30	29.99	49.95	31.19	34.04	29.52	48.97	46.01	25.29	24.13	41.87	24.59	37.53	37.99	42.10	32.38	23.43
EBITDA	17.78B	14.7B	24.46B	14.6B	16.77B	15.22B	17.84B	15.68B	17.05B	12.22B	16.35B	14.57B	16.82B	12.81B	13.72B	14.49B	16.81B	17.26B	22.61B	20.14B	18.3B	16.04B	24.58B	17.53B	17.37B	16.26B	23.29B	17.24B	15.27B	12.39B	19.57B	14.82B	17.88B	17.24B	19.67B	15.79B	13.24B
EBIT	13.29B	10.12B	20.89B	12.88B	12.4B	11.44B	23.34B	12.03B	13.52B	8.59B	12.75B	11B	13.28B	9.13B	11.45B	7.47B	13.62B	10.26B	19.5B	17.01B	15.26B	13.02B	21.62B	11.54B	14.43B	10.06B	19.97B	18.86B	11.98B	9.27B	16.55B	11.91B	15.02B	14.34B	16.91B	13.18B	10.71B
Depreciation & Amortization	4.5B	4.58B	14.83B	4.38B	4.37B	3.78B	3.68B	3.66B	3.54B	3.63B	3.6B	3.57B	3.54B	3.68B	3.18B	3.2B	3.2B	3.2B	3.12B	3.13B	3.05B	3.02B	2.96B	2.96B	2.94B	3.37B	3.32B	3.28B	3.28B	3.12B	3.02B	2.91B	2.86B	2.9B	2.76B	2.61B	2.53B