MediPal Corporation (MAHLY)

AI Score

Unlock

16.35

-0.15 (-0.91%)

At close: Apr 22, 2025, 3:58 PM

MediPal Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	3,581.3B	3,558.7B	3,507.5B	3,453.6B	3,408.4B	3,360B	3,351.1B	3,333.1B	3,304.4B	3,290.9B	3,279.6B	3,265.9B	3,241.9B	3,211.2B	3,208.3B	3,186.7B	3,236.3B	3,253.1B	3,242.9B	3,253.5B	3,189.7B	3,181.9B	3,178.5B	3,169.3B	3,169.1B	3,146.3B	3,124.8B	3,093.9B	3,072.8B	3,064B	3,065.9B	3,072.9B	3,057.5B	3,028.2B	2,995.3B	2,953.8B	2,923.2B
Cost of Revenue	3,341.7B	3,325.7B	3,280.5B	3,232.2B	3,193.3B	3,147.9B	3,139.7B	3,125.2B	3,098.2B	3,085.8B	3,075.2B	3,059.3B	3,033.2B	3,000.1B	2,988.9B	2,962.4B	3,002.5B	3,016.4B	3,007.9B	3,016.3B	2,956.8B	2,949.4B	2,945.2B	2,937.5B	2,938.6B	2,918.2B	2,900.5B	2,873.3B	2,855.1B	2,845B	2,842.2B	2,849.3B	2,834.4B	2,810.7B	2,784.2B	2,748B	2,720.8B
Gross Profit	239.58B	233.01B	227.02B	221.4B	215.15B	212.12B	211.36B	207.91B	206.14B	205.11B	204.46B	206.67B	208.7B	211.06B	219.35B	224.35B	233.84B	236.74B	234.94B	237.22B	232.87B	232.5B	233.32B	231.8B	230.53B	228.1B	224.39B	220.56B	217.65B	219.02B	223.61B	223.58B	223.09B	217.5B	211.15B	205.77B	202.38B
Operating Income	52.42B	51.54B	52.86B	48.23B	50.03B	51.15B	48.3B	46.89B	45.86B	45.63B	46.16B	44.85B	41.33B	38.58B	39.7B	43.16B	51.45B	53.11B	52.39B	54.66B	50.44B	49.83B	50.35B	47.71B	47.17B	44.26B	40.95B	38.47B	36.67B	39.65B	43.26B	44.68B	45.82B	42.28B	40.88B	36.69B	33.92B
Interest Income	31M	29M	27M	28M	63M	101M	138M	174M	176M	177M	177M	178M	178M	178M	186M	186M	192M	194M	195M	196M	199M	199M	198M	195M	160M	125M	97M	62M	65M	64M	73M	78M	121M	138M	173M	179M	166M
Pretax Income	72.14B	74.74B	67.11B	69.56B	72.8B	70.06B	61.73B	56.67B	57.05B	57.28B	66.06B	58.32B	53.1B	49.24B	59.29B	68.22B	73.91B	75.54B	64.64B	66.76B	64.3B	63.46B	63.31B	61.64B	65.93B	63.47B	59.84B	56.4B	49.44B	52.45B	57.5B	57.84B	59.11B	54.81B	52.52B	48.96B	46.04B
Net Income	39.29B	41.47B	37.24B	38.64B	41.72B	38.81B	30.44B	28.22B	28.25B	29.42B	36.41B	30.52B	26.47B	23.93B	26.68B	33.33B	37B	37.97B	34.72B	35.44B	34.12B	34.36B	34.31B	34.12B	37.17B	34.78B	33.2B	31.09B	26.24B	29.01B	32.15B	32.2B	33.97B	30.77B	28.45B	26.05B	23.94B
Selling & General & Admin	187.21B	184.69B	177.77B	176.92B	167.03B	163.04B	165.12B	160.91B	160.17B	159.38B	158.19B	123.1B	88.13B	54.2B	18.97B	18.88B	19.06B	18.93B	18.29B	18.14B	17.6B	17.35B	17.19B	16.84B	16.52B	16.15B	16.43B	16.2B	16.07B	16.02B	15.44B	15.31B	14.99B	14.54B	14.2B	13.92B	13.79B
Research & Development	804M	991M	592M	421M	265M	103M	107M	107M	105M	108M	106M	80M	54M	26M	118M	118M	118M	118M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	10.43B	9.8B	9.25B	9.21B	9.61B	9.48B	9.56B	10.41B	10.42B	10.24B	10.15B	9.55B	9.39B	9.16B	8.98B	9.31B	9.17B	9.23B	9.38B	9.67B	9.83B	9.85B	9.98B	9.45B	9.38B	9.32B	9.17B	8.94B	9.03B	9.13B	9.46B	9.67B	9.37B	9.19B	9.07B	8.8B	8.85B
Operating Expenses	187.16B	181.47B	174.15B	173.18B	165.12B	160.97B	163.06B	161.02B	160.28B	159.49B	158.3B	161.81B	167.37B	172.48B	179.64B	181.17B	182.38B	183.63B	182.54B	182.55B	182.42B	182.67B	182.97B	184.09B	183.35B	183.84B	183.43B	182.08B	180.97B	179.36B	180.34B	178.9B	177.26B	175.21B	170.26B	169.08B	168.45B
Interest Expense	7M	8M	20M	32M	33M	34M	23M	13M	15M	16M	22M	25M	36M	50M	72M	101M	122M	137M	144M	149M	165M	180M	199M	218M	227M	237M	246M	262M	280M	303M	330M	346M	350M	345M	334M	326M	337M
Selling & Marketing Expenses	21.51B	20.47B	19.45B	19.08B	18.95B	18.8B	18.85B	18.73B	18.6B	18.62B	18.6B	18.66B	18.7B	18.66B	18.97B	18.88B	19.06B	18.93B	18.29B	18.14B	17.6B	17.35B	17.19B	16.84B	16.52B	16.15B	16.43B	16.2B	16.07B	16.02B	15.44B	15.31B	14.99B	14.54B	14.2B	13.92B	13.79B
Cost & Expenses	3,528.9B	3,507.2B	3,454.6B	3,405.4B	3,358.4B	3,308.9B	3,302.8B	3,286.2B	3,258.5B	3,245.3B	3,233.5B	3,221.1B	3,200.6B	3,172.6B	3,168.6B	3,143.6B	3,184.9B	3,200B	3,190.5B	3,198.8B	3,139.2B	3,132.1B	3,128.2B	3,121.6B	3,122B	3,102.1B	3,083.9B	3,055.4B	3,036.1B	3,024.4B	3,022.6B	3,028.2B	3,011.7B	2,985.9B	2,954.5B	2,917.1B	2,889.3B
Income Tax Expense	22.32B	22.97B	19.19B	20.61B	21.29B	21.74B	22.08B	19.32B	19.25B	18.09B	19.85B	17.88B	16.61B	15.62B	19.06B	21.84B	23.65B	24.31B	20.47B	21.35B	20.54B	18.04B	18.19B	17.11B	18.41B	19.93B	18.31B	17.43B	15.53B	16.11B	17.97B	18.57B	18.62B	17.88B	18.01B	16.89B	16.1B
Shares Outstanding (Basic)	209.72M	210.02M	210.83M	212.46M	213.84M	209.96M	209.96M	222.23M	223.2M	223.12M	223.12M	223.12M	223.12M	223.06M	223.06M	223.06M	223.87M	223.05M	222.97M	234.55M	236.26M	235.49M	235.48M	235.47M	238.31M	237.81M	236.68M	226.37M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M
Shares Outstanding (Diluted)	209.72M	210.02M	211.19M	212.46M	213.84M	209.96M	212.82M	222.23M	223.2M	223.12M	223.12M	223.12M	223.12M	223.06M	223.06M	223.06M	223.91M	223.05M	222.97M	234.55M	236.31M	235.49M	235.48M	235.47M	238.31M	237.81M	236.68M	226.37M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M
EPS (Basic)	186.62	195.99	175.86	182.71	195.37	180.10	140.09	129.53	132.04	139.97	173.42	145.38	126.06	113.96	127.07	158.74	174.08	176.57	159.22	159.48	153.34	154.10	153.56	152.13	165.01	154.17	146.98	137.30	115.88	128.12	141.98	142.21	150.00	135.90	125.64	115.10	105.80
EPS (Diluted)	186.62	195.99	175.86	181.90	194.56	179.29	139.28	126.52	126.35	131.52	162.73	136.35	118.19	106.80	119.16	148.97	163.53	166.00	149.77	150.21	144.43	145.17	144.70	143.72	158.54	149.79	144.40	137.30	115.88	128.12	141.98	142.21	150.00	135.90	125.64	115.10	105.80
EBITDA	71.54B	70.53B	71.05B	64.43B	65.51B	65.79B	62.79B	61.31B	60.19B	59.96B	60.55B	57.91B	57.84B	57.83B	62.28B	71.18B	76.83B	78.32B	77.11B	79.07B	76.45B	75.52B	75.74B	74.45B	74.16B	72.06B	68.19B	64.46B	62.05B	64.66B	69.52B	69.62B	70.59B	65.95B	63.47B	59.77B	56.87B
EBIT	57.17B	56.28B	57.61B	60.07B	59.22B	60.33B	57.48B	46.89B	45.86B	45.63B	46.16B	44.85B	41.33B	41.66B	42.79B	50.84B	60.38B	62.02B	64.79B	66.91B	61.44B	60.61B	57.66B	56.01B	63.33B	60.88B	60.09B	56.66B	49.72B	52.76B	57.83B	58.19B	59.46B	55.15B	52.86B	49.28B	46.38B
Depreciation & Amortization	28.29B	28.16B	27.36B	16.2B	15.48B	14.65B	14.5B	14.42B	14.33B	14.34B	14.39B	13.97B	13.6B	13.26B	12.77B	12.71B	12.64B	12.49B	12.32B	12.16B	11.99B	11.88B	12.23B	12.59B	12.91B	13.26B	13.01B	12.7B	12.33B	11.91B	11.69B	11.43B	11.13B	10.8B	10.61B	10.48B	10.49B