Marubeni Corporation (MARUF)

AI Score

Unlock

16.18

0.18 (1.12%)

At close: Apr 21, 2025, 3:47 PM

Marubeni Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	2,051.3B	1,822.8B	1,677.2B	2,684.8B	2,019.7B	1,817.3B	1,778.1B	2,684.8B	2,910.4B	2,290.3B	2,142.5B	1,941.8B	2,134B	1,728B	1,558.4B	1,458.5B	1,587.6B	1,587.9B	1,588.8B	1,743.4B	1,907.6B	1,697.3B	1,606.5B	1,928.2B	2,169.3B	1,788.6B	1,973.7B	1,855.2B	1,922.9B	1,918.6B	1,756.6B	1,583B	1,870.6B	1,693.6B	1,731.5B	1,853.7B	2,021.6B
Cost of Revenue	1,747.6B	1,540.8B	1,416.4B	2,426B	1,742.9B	1,576.8B	1,541.5B	2,426B	2,594.8B	2,041.7B	1,901.1B	1,750.5B	1,919.9B	1,551.1B	1,388B	1,309.1B	1,408.8B	1,422.8B	1,412.4B	1,580.3B	1,715.4B	1,516.5B	1,423.9B	1,756.1B	1,975.1B	1,611.6B	1,786B	1,701.9B	1,763.6B	1,766.7B	1,589.4B	1,446.8B	1,712.1B	1,545.2B	1,555.9B	1,693.9B	1,835.2B
Gross Profit	303.71B	281.98B	260.77B	258.76B	276.87B	240.44B	236.52B	258.76B	315.57B	248.56B	241.42B	191.27B	214.08B	176.89B	170.36B	149.39B	178.77B	165.05B	176.41B	163.09B	192.25B	180.79B	182.68B	172.03B	194.18B	176.94B	187.66B	153.33B	159.3B	151.96B	167.14B	136.19B	158.58B	148.35B	175.63B	159.75B	186.36B
Operating Income	93.38B	64.73B	163.39B	155.42B	188.87B	124.06B	130.85B	157.35B	252.35B	136.77B	147.13B	118.83B	141.62B	75.69B	74.17B	63.21B	82.42B	-395.96B	76.21B	70.23B	105.16B	14.27B	80.28B	92.53B	117.43B	41.47B	72.78B	72.09B	74.74B	48.76B	40.19B	57.45B	70.34B	-72.6B	-9.85B	33.35B	87.62B
Interest Income	8.16B	7.38B	7.06B	5.35B	8.93B	8.88B	6.88B	5.35B	3.95B	3.18B	2.19B	2.84B	2.73B	2.56B	2.12B	2.79B	2.97B	2.45B	4.24B	5.3B	4.39B	4.46B	3.48B	3.7B	4.32B	3.48B	2.76B	3.67B	3.61B	5.47B	3.56B	3.49B	3.7B	3.15B	3.41B	3.35B	4.7B
Pretax Income	178.99B	43.02B	145.27B	142.77B	172.71B	87.67B	173.44B	142.77B	247.87B	126.27B	145.44B	117.71B	139.37B	78.36B	70.44B	58.26B	74.7B	-352.89B	48.2B	56.22B	82.54B	4.2B	90.65B	82.86B	111.11B	46.69B	72.86B	66.06B	69.39B	50.9B	33.74B	51.4B	64.23B	-79.22B	52.39B	31.26B	86.13B
Net Income	142.6B	99.94B	120.17B	110.03B	141.28B	79.55B	148.81B	113.02B	201.63B	96.88B	121.6B	93.7B	112.13B	61.59B	60.28B	43.55B	58.13B	-343.1B	33.87B	46.61B	65.17B	11.27B	67.64B	65.15B	86.83B	46.45B	60.22B	50.83B	53.76B	47.66B	27.17B	32.11B	48.41B	-59.53B	20.58B	30.19B	71.03B
Selling & General & Admin	210.33B	217.25B	199.24B	173.78B	178.4B	183.05B	181.42B	173.78B	166.25B	165.24B	155.71B	141.64B	143.96B	144.14B	133.99B	126.39B	124.81B	139.77B	145.38B	137.29B	136.05B	145.23B	144.06B	132.65B	134.72B	154.62B	144.65B	131.68B	128.22B	143.63B	129.24B	122.58B	126.83B	153.62B	140.72B	136.58B	134.94B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	7.2B	10.53B	-1.41B	298M	-10.96B	2.51B	517M	9.51B	-4.36B	-6.61B	179M	-1.22B	-11.96B	1.87B	-3.17B	-731M	-261.45B	735M	-7.6B	1.21B	-16.61B	-888M	356M	10.09B	-26.63B	-19.68B	2B	4.05B	2.18B	-42.37B	10.26B	6.63B	-22.86B	-81.28B	-22.65B	-3.91B
Operating Expenses	210.33B	217.25B	200.66B	176.02B	181.76B	185.27B	180.94B	176.02B	168.25B	168.53B	155.84B	141.58B	144.89B	145.33B	134.4B	127.31B	126.83B	141.12B	145.24B	139.7B	136.88B	145.23B	144.06B	132.65B	134.72B	154.62B	144.65B	131.68B	128.22B	143.63B	129.24B	122.58B	126.83B	153.62B	140.72B	136.58B	134.94B
Interest Expense	19.58B	19.04B	18.04B	13.95B	18.08B	18.97B	15.79B	13.95B	8.07B	6.44B	5.15B	4.94B	5.31B	5.33B	4.45B	5.55B	7.62B	8.86B	12.56B	12.71B	13.61B	12.56B	12.05B	11.47B	10.73B	9.08B	9.43B	8.56B	7.87B	10.11B	7.99B	6.97B	8.24B	8.7B	8.17B	7.75B	9.01B
Selling & Marketing Expenses	n/a	327M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1,957.9B	1,758B	1,617B	2,602B	1,924.6B	1,762.1B	1,722.5B	2,602B	2,763B	2,210.2B	2,056.9B	1,892.1B	2,064.8B	1,696.5B	1,522.4B	1,436.4B	1,535.6B	1,563.9B	1,557.6B	1,720B	1,852.3B	1,661.7B	1,567.9B	1,888.8B	2,109.8B	1,766.2B	1,930.7B	1,833.6B	1,891.8B	1,910.3B	1,718.7B	1,569.3B	1,838.9B	1,698.8B	1,696.6B	1,830.5B	1,970.1B
Income Tax Expense	33.73B	12.94B	21.97B	26.38B	29.02B	7.16B	21.72B	26.38B	43.66B	27.77B	20.74B	20.95B	24.38B	15.1B	6.8B	12.29B	14.5B	-9.82B	11.97B	7.3B	14.8B	-9.68B	21.43B	15.65B	22.14B	-695M	10.98B	13.48B	14.66B	5.43B	5.9B	18.43B	14.73B	-20.64B	30.42B	-180M	13.43B
Shares Outstanding (Basic)	1.67B	1.67B	1.68B	1.68B	1.69B	1.7B	1.71B	1.72B	1.72B	1.73B	1.74B	1.74B	1.75B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B
Shares Outstanding (Diluted)	1.67B	1.68B	1.68B	1.69B	1.69B	1.7B	1.71B	1.73B	1.72B	1.73B	1.74B	1.74B	1.75B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B
EPS (Basic)	85.39	59.67	71.56	65.31	83.16	46.48	87.14	65.53	117.34	56.03	69.67	53.50	64.02	32.00	34.15	24.51	32.92	-197.7	18.96	26.29	36.98	5.93	38.39	36.39	36.98	26.20	34.12	28.71	30.40	26.03	15.08	18.21	27.90	-34.3	11.86	17.40	40.93
EPS (Diluted)	85.39	59.65	71.46	65.23	83.04	46.48	86.69	65.44	117.13	56.03	69.55	53.42	63.92	32.00	34.10	24.48	32.89	-197.7	18.93	26.26	36.94	5.92	38.35	49.42	36.94	26.18	34.10	28.70	30.39	26.02	15.08	18.21	27.90	-34.3	11.86	17.40	40.93
EBITDA	143.99B	114.62B	207.84B	194.22B	230.23B	162.72B	171.1B	196.16B	291.17B	172.73B	181.53B	154.65B	178.48B	114.56B	110.59B	97.85B	116.91B	-299.23B	118.74B	110.07B	144.9B	44.33B	108.75B	120.32B	144.66B	73.42B	101.76B	104.07B	102.16B	75.92B	67.53B	85.5B	99.47B	-37.68B	21.94B	62.84B	114.95B
EBIT	93.38B	134.62B	163.31B	150.97B	190.79B	106.64B	189.23B	156.72B	255.94B	132.71B	150.59B	122.65B	144.69B	83.69B	74.89B	63.81B	82.31B	-344.03B	60.76B	68.92B	96.15B	35.56B	102.7B	94.33B	121.83B	22.32B	82.29B	74.62B	77.26B	8.34B	41.73B	58.37B	72.47B	-70.52B	60.56B	39.01B	95.14B
Depreciation & Amortization	50.61B	49.89B	44.45B	38.81B	41.36B	38.66B	40.25B	38.81B	38.82B	35.97B	34.4B	35.82B	36.85B	38.87B	36.42B	34.64B	34.48B	44.8B	42.53B	39.84B	39.74B	30.06B	28.47B	27.79B	27.22B	31.95B	28.98B	31.98B	27.42B	27.16B	27.34B	28.05B	29.13B	32.84B	31.79B	29.49B	27.34B