Marubeni Corporation (MARUF)
OTC: MARUF
· Real-Time Price · USD
21.80
0.55 (2.60%)
At close: Aug 15, 2025, 9:30 AM
Marubeni Income Statement
Financials in JPY. Fiscal
year is
April - March.
Fiscal Year | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 |
Revenue | 2,070.4B | 1,828.5B | 1,839.9B | 2,051.3B | 1,822.8B | 1,677.2B | 1,730.9B | 2,019.7B | 1,817.3B | 1,778.1B | 2,684.8B | 2,910.4B | 2,290.3B | 2,142.5B | 1,941.8B | 2,134B | 1,728B | 1,558.4B | 1,458.5B | 1,587.6B |
Cost of Revenue | 1,793.5B | 1,525.5B | 1,577B | 1,747.6B | 1,540.8B | 1,416.4B | 1,484.7B | 1,742.9B | 1,576.8B | 1,541.5B | 2,426B | 2,594.8B | 2,041.7B | 1,901.1B | 1,750.5B | 1,919.9B | 1,551.1B | 1,388B | 1,309.1B | 1,408.8B |
Gross Profit | 276.96B | 303.07B | 262.84B | 303.71B | 281.98B | 260.77B | 246.2B | 276.87B | 240.44B | 236.52B | 258.76B | 315.57B | 248.56B | 241.42B | 191.27B | 214.08B | 176.89B | 170.36B | 149.39B | 178.77B |
Operating Income | 50B | 77.17B | 51.76B | 93.38B | 64.73B | 163.39B | 56.37B | 188.87B | 124.06B | 130.85B | 82.74B | 252.35B | 136.77B | 147.13B | 118.83B | 141.62B | 75.69B | 74.17B | 63.21B | 82.42B |
Interest Income | n/a | n/a | n/a | 8.16B | 7.38B | 7.06B | 8.36B | 8.93B | 8.88B | 6.88B | 5.35B | 3.95B | 3.18B | 2.19B | 2.84B | 2.73B | 2.56B | 2.12B | 2.79B | 2.97B |
Pretax Income | 89.28B | 244.88B | 116.06B | 178.99B | 43.02B | 145.27B | 133.58B | 172.71B | 87.67B | 173.44B | 142.77B | 247.87B | 126.27B | 145.44B | 117.71B | 139.37B | 78.36B | 70.44B | 58.26B | 74.7B |
Net Income | 77.79B | 187.06B | 95.52B | 142.6B | 99.94B | 120.17B | 110.03B | 141.28B | 79.55B | 148.81B | 113.02B | 201.63B | 96.88B | 121.6B | 93.7B | 112.13B | 61.59B | 60.28B | 43.55B | 58.13B |
Selling & General & Admin | 226.97B | 225.9B | 211.08B | 210.33B | 217.25B | 199.24B | 186.65B | 178.4B | 183.05B | 181.42B | 173.78B | 166.25B | 165.24B | 155.71B | 141.64B | 143.96B | 144.14B | 133.99B | 126.39B | 124.81B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | 3.17B | 298M | -10.96B | n/a | 84.99B | 9.51B | -4.36B | n/a | 179M | n/a | n/a | n/a | n/a | -731M |
Operating Expenses | 226.97B | 225.9B | 211.08B | 210.33B | 217.25B | 200.66B | 189.82B | 181.76B | 185.27B | 180.94B | 258.76B | 168.25B | 168.53B | 155.84B | 141.58B | 144.89B | 145.33B | 134.4B | 127.31B | 126.83B |
Interest Expense | n/a | n/a | n/a | 19.58B | 19.04B | 18.04B | 17.39B | 18.08B | 18.97B | 15.79B | 13.95B | 8.07B | 6.44B | 5.15B | 4.94B | 5.31B | 5.33B | 4.45B | 5.55B | 7.62B |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | 327M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 2,020.4B | 1,751.4B | 1,788.1B | 1,957.9B | 1,758B | 1,617B | 1,674.5B | 1,924.6B | 1,762.1B | 1,722.5B | 2,684.8B | 2,763B | 2,210.2B | 2,056.9B | 1,892.1B | 2,064.8B | 1,696.5B | 1,522.4B | 1,436.4B | 1,535.6B |
Income Tax Expense | 9.18B | 53.75B | 17.55B | 33.73B | 12.94B | 21.97B | 20.67B | 29.02B | 7.16B | 21.72B | 26.38B | 43.66B | 27.77B | 20.74B | 20.95B | 24.38B | 15.1B | 6.8B | 12.29B | 14.5B |
Shares Outstanding (Basic) | 1.66B | 1.66B | 1.66B | 1.67B | 1.67B | 1.68B | 1.69B | 1.69B | 1.7B | 1.71B | 1.72B | 1.72B | 1.73B | 1.74B | 1.74B | 1.75B | 1.74B | 1.74B | 1.74B | 1.74B |
Shares Outstanding (Diluted) | 1.66B | 1.66B | 1.66B | 1.67B | 1.68B | 1.68B | 1.69B | 1.69B | 1.7B | 1.71B | 1.73B | 1.72B | 1.73B | 1.74B | 1.74B | 1.75B | 1.74B | 1.74B | 1.74B | 1.74B |
EPS (Basic) | 46.90 | 112.80 | 57.55 | 85.39 | 59.67 | 71.56 | 65.13 | 83.16 | 46.48 | 87.14 | 65.53 | 117.34 | 56.03 | 69.67 | 53.50 | 64.02 | 32.00 | 34.15 | 24.51 | 32.92 |
EPS (Diluted) | 46.88 | 112.67 | 57.51 | 85.39 | 59.65 | 71.46 | 65.04 | 83.04 | 46.48 | 86.69 | 65.44 | 117.13 | 56.03 | 69.55 | 53.42 | 63.92 | 32.00 | 34.10 | 24.48 | 32.89 |
EBITDA | 99.1B | 128.5B | 100.05B | 143.99B | 114.62B | 207.84B | 192.94B | 230.23B | 162.72B | 171.1B | 195.53B | 291.17B | 172.73B | 181.53B | 154.65B | 178.48B | 114.56B | 110.59B | 97.85B | 116.91B |
EBIT | 50B | 77.17B | 51.76B | 93.38B | 134.62B | 163.31B | 150.97B | 190.79B | 106.64B | 189.23B | 156.72B | 255.94B | 132.71B | 150.59B | 122.65B | 144.69B | 83.69B | 74.89B | 63.81B | 82.31B |
Depreciation & Amortization | 49.1B | 51.32B | 48.29B | 50.61B | 49.89B | 44.45B | 41.97B | 41.36B | 38.66B | 40.25B | 38.81B | 38.82B | 35.97B | 34.4B | 35.82B | 36.85B | 38.87B | 36.42B | 34.64B | 34.48B |