Marubeni Corporation (MARUY)
OTC: MARUY
· Real-Time Price · USD
220.08
2.83 (1.30%)
At close: Aug 15, 2025, 11:43 AM
Marubeni Income Statement
Financials in JPY. Fiscal
year is
April - March.
Fiscal Year | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 |
Revenue | 2,070.4B | 1,828.5B | 1,839.9B | 2,051.3B | 1,822.8B | 1,677.2B | 1,730.9B | 2,019.7B | 1,817.3B | 1,778.1B | 2,684.8B | 2,910.4B | 2,290.3B | 2,142.5B | 1,941.8B | 2,134B | 16.29B | 1,558.4B | 1,458.5B | 1,587.6B |
Cost of Revenue | 1,793.5B | 1,525.5B | 1,577B | 1,747.6B | 1,540.8B | 1,416.4B | 1,484.7B | 1,742.9B | 1,576.8B | 1,541.5B | 2,426B | 2,594.8B | 2,041.7B | 1,901.1B | 1,750.5B | 1,919.9B | 14.62B | 1,388B | 1,309.1B | 1,408.8B |
Gross Profit | 276.96B | 303.07B | 262.84B | 303.71B | 281.98B | 260.77B | 246.2B | 276.87B | 240.44B | 236.52B | 258.76B | 315.57B | 248.56B | 241.42B | 191.27B | 214.08B | 1.67B | 170.36B | 149.39B | 178.77B |
Operating Income | 50B | 77.17B | 51.76B | 93.38B | 64.73B | 60.11B | 56.37B | 95.11B | 55.17B | 55.59B | 82.74B | 147.32B | 80.04B | 85.57B | 49.69B | 69.19B | 297.51M | 35.96B | 22.08B | 51.95B |
Interest Income | n/a | n/a | n/a | 8.16B | 7.38B | 7.06B | 8.36B | 8.93B | 8.88B | 6.88B | 5.35B | 3.95B | 3.18B | 2.19B | 2.84B | 2.73B | 24.15M | 1.09B | 313M | 947M |
Pretax Income | 89.28B | 244.88B | 116.06B | 178.99B | 43.02B | 61.1B | 51.95B | 99.67B | 17.47B | 110.78B | 76.45B | 160.27B | 76.59B | 82.96B | 59.47B | 73.22B | 296.65M | 70.44B | 58.26B | 74.7B |
Net Income | 77.79B | 187.06B | 95.52B | 142.6B | 99.94B | 120.17B | 110.03B | 141.28B | 79.55B | 148.81B | 112.38B | 200.99B | 96.27B | 121B | 92.91B | 111.17B | 571.42M | 62.07B | 43.55B | 58.13B |
Selling & General & Admin | 226.97B | 225.9B | 211.08B | 210.33B | 217.25B | 200.66B | 189.82B | 181.76B | 185.27B | 180.94B | 176.02B | 168.25B | 168.53B | 155.84B | 141.58B | 144.89B | 1.37B | 134.4B | 127.31B | 126.83B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | 916M | 298M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 226.97B | 225.9B | 211.08B | 116.24B | 217.25B | 200.66B | 189.82B | 181.76B | 185.27B | 180.94B | 176.02B | 168.25B | 168.53B | 155.84B | 141.58B | 144.89B | 1.37B | 101.01B | 90.82B | 103.13B |
Interest Expense | n/a | n/a | n/a | 19.58B | 19.04B | 18.04B | 17.39B | 18.08B | 18.97B | 15.79B | 13.95B | 8.07B | 6.44B | 5.15B | 4.94B | 5.31B | 50.21M | 4.45B | 5.55B | 7.62B |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | 327M | 1.42B | 3.17B | 3.37B | 2.22B | -486M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 2,020.4B | 1,751.4B | 1,788.1B | 1,863.8B | 1,758B | 1,617B | 1,674.5B | 1,924.6B | 1,762.1B | 1,722.5B | 2,602B | 2,763B | 2,210.2B | 2,056.9B | 1,892.1B | 2,064.8B | 15.99B | 1,489B | 1,399.9B | 1,511.9B |
Income Tax Expense | 9.18B | 53.75B | 17.55B | 33.73B | 12.94B | 21.97B | 20.67B | 29.02B | 7.16B | 21.72B | 26.38B | 43.66B | 27.77B | 20.74B | 20.95B | 24.38B | 142.34M | 6.8B | 12.29B | 14.5B |
Shares Outstanding (Basic) | 165.93M | 166.02M | 166.11M | 167M | 167.49M | 167.92M | 168.46M | 169.13M | 169.78M | 170.78M | 171.48M | 171.83M | 172.83M | 173.68M | 173.66M | 173.65M | 173.64M | 176.61M | 177.75M | 176.75M |
Shares Outstanding (Diluted) | 165.91M | 166.02M | 166.11M | 167M | 167.56M | 168.15M | 168.68M | 169.36M | 169.78M | 171.05M | 171.73M | 172.14M | 173.22M | 173.98M | 173.93M | 173.93M | 173.88M | 176.61M | 177.75M | 176.75M |
EPS (Basic) | 469.00 | 1.13K | 575.50 | 853.90 | 596.70 | 715.60 | 653.10 | 831.60 | 464.80 | 871.40 | 655.30 | 1.17K | 557.00 | 696.70 | 535.00 | 640.20 | 3.30 | 351.50 | 245.00 | 328.90 |
EPS (Diluted) | 468.80 | 1.13K | 575.10 | 853.90 | 596.50 | 714.60 | 652.30 | 830.40 | 464.80 | 866.90 | 654.40 | 1.17K | 555.70 | 695.50 | 534.20 | 639.20 | 3.30 | 351.50 | 245.00 | 328.90 |
EBITDA | 99.1B | 128.5B | 100.05B | 143.99B | 114.62B | 207.76B | 192.94B | 232.15B | 93.83B | 229.48B | 195.53B | 294.76B | 116B | 184.99B | 158.47B | 181.54B | 663.86M | 111.32B | 98.45B | 116.8B |
EBIT | 50B | 77.17B | 51.76B | 198.57B | 134.62B | 163.31B | 150.97B | 190.79B | 106.64B | 189.23B | 156.72B | 255.94B | 132.71B | 150.59B | 122.65B | 144.69B | 83.69B | 74.89B | 63.81B | 82.31B |
Depreciation & Amortization | 49.1B | 51.32B | 48.29B | 50.61B | 49.89B | 44.45B | 41.97B | 41.36B | 38.66B | 40.25B | 38.81B | 38.82B | 35.97B | 34.4B | 35.82B | 36.85B | 366.34M | 36.42B | 34.64B | 34.48B |