Marubeni Corporation (MARUY)

AI Score

Unlock

160.76

1.37 (0.86%)

At close: Apr 21, 2025, 3:46 PM

Marubeni Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	2,051.3B	1,822.8B	1,677.2B	1,730.9B	2,019.7B	1,817.3B	1,778.1B	2,684.8B	2,910.4B	2,290.3B	2,142.5B	1,941.8B	2,134B	16.29B	1,558.4B	1,458.5B	1,587.6B	1,587.9B	1,588.8B	1,743.4B	1,907.6B	1,697.3B	1,606.5B	1,928.2B	2,169.3B	1,788.6B	1,973.7B	1,855.2B	1,922.9B	1,918.6B	1,756.6B	2,545.5B	1,870.6B	1,693.6B	1,731.5B	1,853.7B	2,021.6B
Cost of Revenue	1,747.6B	1,540.8B	1,416.4B	1,484.7B	1,742.9B	1,576.8B	1,541.5B	2,426B	2,594.8B	2,041.7B	1,901.1B	1,750.5B	1,919.9B	14.62B	1,388B	1,309.1B	1,408.8B	1,442.9B	1,412.4B	1,580.3B	1,715.4B	1,516.5B	1,423.9B	1,756.1B	1,975.1B	1,611.6B	1,786B	1,701.9B	1,763.6B	1,766.7B	1,589.4B	2,409.3B	1,712.1B	1,545.2B	1,555.9B	1,693.9B	1,835.2B
Gross Profit	303.71B	281.98B	260.77B	246.2B	276.87B	240.44B	236.52B	258.76B	315.57B	248.56B	241.42B	191.27B	214.08B	1.67B	170.36B	149.39B	178.77B	144.95B	176.41B	163.09B	192.25B	180.79B	182.68B	172.03B	194.18B	176.94B	187.66B	153.33B	159.3B	151.96B	167.14B	136.2B	158.58B	148.35B	175.63B	159.75B	186.36B
Operating Income	93.38B	64.73B	60.11B	56.37B	95.11B	55.17B	55.59B	82.74B	147.32B	80.04B	85.57B	49.69B	69.19B	297.51M	35.96B	22.08B	51.95B	3.84B	31.17B	23.4B	55.38B	35.56B	38.62B	39.37B	59.46B	22.32B	43.01B	21.65B	31.07B	8.34B	37.9B	13.6B	31.75B	-5.27B	34.91B	23.17B	51.42B
Interest Income	8.16B	7.38B	7.06B	8.36B	8.93B	8.88B	6.88B	5.35B	3.95B	3.18B	2.19B	2.84B	2.73B	24.15M	1.09B	313M	947M	4.6B	3.06B	1.43B	3.83B	5.23B	2.21B	3.53B	75M	1.56B	1.99B	1.35B	1.61B	635M	232M	500M	976M	3.09B	821M	1.11B	679M
Pretax Income	178.99B	43.02B	61.1B	51.95B	99.67B	17.47B	110.78B	76.45B	160.27B	76.59B	82.96B	59.47B	73.22B	296.65M	70.44B	58.26B	74.7B	-352.89B	48.2B	56.22B	82.54B	4.2B	90.65B	82.86B	111.11B	46.69B	72.86B	66.06B	69.39B	50.9B	33.74B	51.4B	64.23B	-79.22B	52.39B	31.26B	86.13B
Net Income	142.6B	99.94B	120.17B	110.03B	141.28B	79.55B	148.81B	112.38B	200.99B	96.27B	121B	92.91B	111.17B	571.42M	62.07B	43.55B	58.13B	-347.02B	33.87B	46.61B	65.17B	10.28B	66.62B	63.15B	86.83B	45.47B	59.22B	48.81B	53.76B	45.16B	27.17B	32.1B	48.41B	-59.53B	20.58B	30.19B	71.03B
Selling & General & Admin	210.33B	217.25B	200.66B	189.82B	181.76B	185.27B	180.94B	176.02B	168.25B	168.53B	155.84B	141.58B	144.89B	1.37B	134.4B	127.31B	126.83B	141.12B	145.24B	139.7B	136.88B	145.23B	144.06B	132.65B	134.72B	154.62B	144.65B	131.68B	128.22B	143.63B	129.24B	122.6B	126.83B	153.62B	140.72B	136.58B	134.94B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	7.2B	10.53B	916M	298M	-10.96B	4.75B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	116.24B	217.25B	200.66B	189.82B	181.76B	185.27B	180.94B	176.02B	168.25B	168.53B	155.84B	141.58B	144.89B	1.37B	101.01B	90.82B	103.13B	502.44B	125.16B	105.44B	105.89B	181.82B	89.82B	92.7B	83B	131.81B	112.81B	85.93B	91.51B	101.7B	133.64B	85.3B	93.38B	224.49B	124.06B	129.61B	100.91B
Interest Expense	19.58B	19.04B	18.04B	17.39B	18.08B	18.97B	15.79B	13.95B	8.07B	6.44B	5.15B	4.94B	5.31B	50.21M	4.45B	5.55B	7.62B	8.86B	12.56B	12.71B	13.61B	12.56B	12.05B	11.47B	10.73B	9.08B	9.43B	8.56B	7.87B	10.11B	7.99B	6.97B	8.24B	8.7B	8.17B	7.75B	9.01B
Selling & Marketing Expenses	n/a	327M	1.42B	3.17B	3.37B	2.22B	-486M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1,863.8B	1,758B	1,617B	1,674.5B	1,924.6B	1,762.1B	1,722.5B	2,602B	2,763B	2,210.2B	2,056.9B	1,892.1B	2,064.8B	15.99B	1,489B	1,399.9B	1,511.9B	1,945.3B	1,537.5B	1,685.7B	1,821.3B	1,698.3B	1,513.7B	1,848.8B	2,058.1B	1,743.4B	1,898.8B	1,787.8B	1,855.1B	1,868.4B	1,723.1B	2,494.6B	1,805.4B	1,769.7B	1,679.9B	1,823.5B	1,936.1B
Income Tax Expense	33.73B	12.94B	21.97B	20.67B	29.02B	7.16B	21.72B	26.38B	43.66B	27.77B	20.74B	20.95B	24.38B	142.34M	6.8B	12.29B	14.5B	9.82B	11.97B	7.3B	14.8B	9.68B	21.43B	15.65B	22.14B	695M	10.98B	13.48B	14.66B	5.43B	5.9B	18.4B	14.73B	20.64B	30.42B	180M	13.43B
Shares Outstanding (Basic)	1.67B	1.67B	1.68B	1.68B	1.69B	1.7B	1.71B	1.71B	1.72B	1.73B	1.74B	1.74B	1.74B	173.64M	1.77B	1.78B	1.77B	1.74B	1.78B	1.77B	1.76B	1.74B	1.74B	1.74B	1.76B	1.74B	1.74B	1.74B	1.77B	1.74B	1.79B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B
Shares Outstanding (Diluted)	1.67B	1.68B	1.68B	1.69B	1.69B	1.7B	1.71B	1.72B	1.72B	1.73B	1.74B	1.74B	1.74B	173.89M	1.77B	1.78B	1.77B	1.74B	1.78B	1.77B	1.76B	1.74B	1.74B	1.74B	1.76B	1.74B	1.74B	1.74B	1.77B	1.74B	1.79B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B
EPS (Basic)	85.39	59.67	71.56	65.31	83.16	46.48	87.14	65.53	116.97	55.70	69.67	53.50	64.02	3.29	35.15	24.50	32.89	-199.94	19.00	26.30	36.94	5.92	38.36	36.39	49.43	26.18	34.11	28.13	30.39	26.02	15.19	18.50	27.90	-34.3	11.85	17.40	40.93
EPS (Diluted)	85.39	59.65	71.46	65.23	83.04	46.48	86.69	65.44	116.76	55.57	69.55	53.42	63.92	3.29	35.15	24.50	32.89	-199.94	19.00	26.30	36.94	5.92	38.36	36.39	49.43	26.19	34.11	28.13	30.39	26.03	15.19	18.50	27.90	-34.3	11.86	17.40	40.93
EBITDA	143.99B	114.62B	207.76B	192.94B	232.15B	93.83B	229.48B	195.53B	294.76B	116B	184.99B	158.47B	181.54B	663.86M	111.32B	98.45B	116.8B	48.64B	103.29B	108.77B	135.89B	59.33B	131.17B	122.12B	149.06B	48.79B	111.27B	106.6B	104.69B	31.07B	69.08B	41.65B	101.6B	23.68B	92.35B	68.5B	122.48B
EBIT	198.57B	134.62B	163.31B	150.97B	190.79B	106.64B	189.23B	156.72B	255.94B	132.71B	150.59B	122.65B	144.69B	83.69B	74.89B	63.81B	82.31B	-344.03B	60.76B	68.92B	96.15B	16.76B	102.7B	94.33B	121.83B	55.77B	82.29B	74.62B	77.26B	61.01B	41.73B	58.37B	72.47B	-70.52B	60.56B	39.01B	95.14B
Depreciation & Amortization	50.61B	49.89B	44.45B	41.97B	41.36B	38.66B	40.25B	38.81B	38.82B	35.97B	34.4B	35.82B	36.85B	366.34M	36.42B	34.64B	34.48B	44.8B	42.53B	39.84B	39.74B	23.77B	28.47B	27.79B	27.22B	26.47B	28.98B	31.98B	27.42B	22.74B	27.34B	28.05B	29.13B	28.95B	31.79B	29.49B	27.34B