Mercedes-Benz Group AG (MBGYY)

AI Score

Unlock

14.70

0.64 (4.55%)

At close: Apr 22, 2025, 3:58 PM

Mercedes-Benz Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	38.45B	34.53B	36.74B	35.87B	40.26B	37.2B	38.24B	37.52B	41B	37.72B	36.44B	34.86B	35.24B	31.65B	43.48B	41.02B	46.62B	40.28B	30.18B	37.22B	47.13B	43.27B	42.65B	39.7B	46.61B	40.21B	40.76B	39.78B	43.59B	40.81B	41.16B	38.78B	41B	38.6B	38.62B	35.05B
Cost of Revenue	31.02B	28.32B	28.92B	28.77B	32.28B	29.17B	29.28B	28.11B	32.23B	28.93B	27.94B	26.89B	26.57B	24.93B	33.63B	32.01B	37.02B	32.7B	27.49B	31.51B	39.75B	34.6B	37.1B	32.13B	38.38B	32.25B	32.51B	31.16B	34.49B	32.37B	32.47B	30.66B	32.55B	29.8B	30.85B	28.1B
Gross Profit	7.43B	6.21B	7.82B	7.11B	7.98B	8.03B	8.96B	9.41B	8.77B	8.78B	8.5B	7.96B	8.67B	6.71B	9.85B	9.01B	9.61B	7.58B	2.69B	5.71B	7.37B	8.67B	5.55B	7.57B	8.23B	7.96B	8.25B	8.63B	9.1B	8.43B	8.69B	8.11B	8.45B	8.8B	7.76B	6.95B
Operating Income	3.19B	2.13B	3.29B	2.84B	3.54B	5.03B	5.17B	5.66B	5.53B	5.26B	4.67B	4.37B	14.31B	2.77B	4.48B	3.72B	4.25B	3.06B	-1.75B	595M	-300M	2.6B	-1.68B	2.69B	2.54B	1.96B	2.68B	2.88B	2.82B	3.34B	3.49B	3.34B	3.07B	4.03B	2.55B	2.43B
Interest Income	188M	165M	175M	210M	178M	190M	157M	153M	116M	63M	375M	41M	26M	80M	59M	52M	36M	56M	51M	77M	111M	86M	121M	79M	82M	64M	70M	55M	59M	51M	46M	58M	61M	35M	71M	63M
Pretax Income	3.31B	2.65B	3.83B	3.44B	4.2B	4.98B	5.08B	5.57B	5.4B	5.17B	4.55B	5.19B	3.96B	2.88B	5.09B	5.68B	4.51B	3.03B	-1.74B	540M	304M	2.58B	-1.67B	2.62B	2.47B	2.35B	2.53B	3.25B	3.37B	3.36B	3.65B	3.93B	3.36B	3.96B	3.18B	2.08B
Net Income	2.48B	1.73B	3.02B	2.97B	3.12B	3.64B	3.56B	3.94B	3.98B	3.92B	3.11B	3.49B	12.65B	2.47B	3.6B	4.29B	3.48B	2.05B	-2B	94M	-109M	1.72B	-1.33B	2.1B	1.56B	1.69B	1.73B	2.27B	3.2B	2.15B	2.44B	2.56B	2.15B	2.6B	2.43B	1.35B
Selling & General & Admin	3.65B	2.75B	3.07B	2.8B	3.09B	2.97B	3.22B	3.01B	3.17B	3.07B	3B	2.83B	3.31B	2.91B	3.72B	3.73B	4.26B	3.25B	3.27B	3.81B	4.49B	4.14B	4.05B	4.17B	4.67B	4.14B	4.22B	4.07B	4.69B	3.98B	4.15B	3.96B	4.34B	3.86B	3.77B	3.67B
Research & Development	969M	1.68B	1.46B	1.47B	1.35B	1.54B	1.64B	1.7B	1.25B	1.52B	1.45B	1.38B	1.12B	1.35B	1.79B	1.83B	1.3B	1.55B	1.54B	1.72B	1.55B	1.76B	1.57B	1.7B	1.47B	1.77B	1.62B	1.71B	1.43B	1.65B	1.41B	1.45B	1.46B	1.3B	1.26B	1.24B
Other Expenses	-375M	-354M	-32.71B	-32.01B	n/a	n/a	n/a	n/a	-273M	-232M	1M	-99M	-159M	-318M	-132M	-273M	-202M	-287M	-366M	-415M	1.63B	167M	1.61B	-992M	-457M	84M	-264M	-38M	166M	-536M	-358M	-637M	-414M	-384M	183M	-398M
Operating Expenses	4.24B	4.08B	4.53B	4.26B	4.44B	4.06B	4.6B	4.38B	4.14B	4.36B	4.45B	4.11B	4.26B	3.94B	5.37B	5.29B	5.36B	4.52B	4.45B	5.12B	7.67B	6.07B	7.23B	4.88B	5.69B	6B	5.57B	5.74B	6.28B	5.09B	5.2B	4.77B	5.38B	4.78B	5.21B	4.51B
Interest Expense	153M	236M	111M	86M	54M	52M	80M	88M	125M	93M	126M	83M	111M	100M	149M	118M	165M	162M	313M	154M	190M	201M	235M	254M	274M	204M	176M	139M	161M	147M	139M	135M	157M	109M	150M	130M
Selling & Marketing Expenses	3.06B	2.14B	2.44B	2.35B	2.48B	2.37B	2.52B	2.36B	2.4B	2.46B	2.41B	2.23B	2.54B	2.2B	2.75B	2.76B	3.34B	2.36B	2.46B	2.89B	3.44B	3.14B	3.07B	3.15B	3.53B	3.19B	3.25B	3.1B	3.63B	3.05B	3.22B	3.06B	3.34B	3B	2.98B	2.92B
Cost & Expenses	35.26B	32.4B	33.45B	33.03B	36.72B	33.23B	33.88B	32.48B	36.37B	33.3B	32.38B	31.01B	30.83B	28.87B	39.01B	37.3B	42.37B	37.22B	31.94B	36.63B	47.43B	40.67B	44.33B	37.01B	44.07B	38.25B	38.08B	36.9B	40.77B	37.47B	37.67B	35.44B	37.93B	34.57B	36.07B	32.62B
Income Tax Expense	704M	926M	1.1B	1B	1.29B	1.26B	1.44B	1.56B	1.38B	1.17B	1.35B	1.6B	1.55B	855M	1.39B	1.31B	920M	874M	164M	372M	315M	762M	-430M	474M	831M	584M	705M	893M	77M	1.09B	1.14B	1.13B	1.15B	1.23B	724M	678M
Shares Outstanding (Basic)	1.02B	1.02B	1.02B	1.04B	1.04B	1.06B	1.07B	1.07B	1.07B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B
Shares Outstanding (Diluted)	1.02B	1.02B	1.02B	1.04B	1.04B	1.06B	1.07B	1.07B	1.07B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B
EPS (Basic)	2.43	1.70	2.95	2.86	2.99	3.44	3.34	3.69	3.72	0.92	0.73	0.82	0.56	0.58	0.84	1.00	0.81	0.48	-0.47	0.02	-0.03	0.40	-0.31	0.49	0.36	0.40	0.40	0.53	0.75	0.50	0.57	0.60	0.50	0.61	0.57	0.32
EPS (Diluted)	2.43	1.70	2.95	2.86	2.99	3.44	3.34	3.69	3.72	0.92	0.73	0.82	0.56	0.58	0.84	1.00	0.81	0.48	-0.47	0.02	-0.03	0.40	-0.31	0.49	0.36	0.40	0.40	0.53	0.75	0.50	0.57	0.60	0.50	0.61	0.57	0.32
EBITDA	5.28B	4.53B	5.34B	4.93B	6.48B	5.61B	6.19B	6.68B	7.13B	6.03B	5.65B	5.98B	5.67B	4.47B	5.65B	4.57B	6.96B	4.65B	1.04B	2.46B	2.92B	4.34B	495M	3.7B	4.51B	3.53B	3.71B	4.33B	5.11B	4.63B	4.79B	4.15B	5.02B	5.4B	4.25B	3.71B
EBIT	3.46B	2.88B	4.28B	4.12B	4.75B	5.11B	5.17B	5.76B	5.53B	5.26B	4.67B	5.27B	4.07B	2.92B	4.43B	4.75B	4.67B	2.62B	-1.43B	694M	732M	2.86B	-1.35B	2.88B	2.78B	2.55B	2.71B	3.39B	3.59B	3.46B	3.79B	3.83B	3.64B	4.07B	3.33B	2.21B
Depreciation & Amortization	1.82B	1.65B	1.66B	1.64B	1.74B	1.64B	1.63B	1.65B	1.61B	1.69B	1.61B	1.61B	1.6B	1.71B	1.85B	1.82B	2.29B	2.22B	2.47B	1.98B	2.19B	1.92B	1.84B	1.8B	1.73B	1.6B	1.5B	1.48B	1.52B	1.38B	1.39B	1.39B	1.38B	1.42B	1.34B	1.33B