Merchants Bancorp (MBINN)

AI Score

Unlock

21.77

-0.08 (-0.37%)

At close: Mar 04, 2025, 2:54 PM

Merchants Bancorp Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15
Revenue	1.3B	522.51M	427.19M	430.31M	339.78M	165.45M	134.93M	111.81M	81.52M	68.1M
Cost of Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	1.3B	522.51M	427.19M	430.31M	339.78M	165.45M	134.93M	111.81M	81.52M	68.1M
Operating Income	1.29B	347.91M	294.61M	307.62M	249.16M	104.88M	85.05M	78.09M	55.94M	48.26M
Interest Income	n/a	1.08B	480.83M	311.89M	282.79M	212M	140.56M	94.39M	72.94M	56.34M
Pretax Income	422.64M	347.91M	291.14M	304.93M	243.36M	102.13M	84.03M	77.16M	54.8M	47.18M
Net Income	320.39M	279.23M	219.72M	227.1M	180.53M	77.33M	62.87M	54.68M	33.13M	28.38M
Selling & General & Admin	16.23M	121.76M	111.6M	102.72M	71.66M	47.65M	39.16M	25.76M	17.94M	14.59M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	437.57M	-38.8M	-32.29M	-31.49M	-20.61M	-15.87M	-11.57M	-11.06M	n/a
Operating Expenses	16.23M	559.33M	136.05M	125.38M	96.42M	63.31M	50.9M	34.64M	26.72M	20.92M
Interest Expense	780.1M	629.73M	162.28M	33.89M	58.64M	89.7M	50.59M	27.79M	18.97M	14.29M
Selling & Marketing Expenses	n/a	n/a	97.25M	93.09M	64.93M	42.7M	35.03M	23.07M	15.66M	13.21M
Cost & Expenses	16.23M	559.33M	136.05M	125.38M	96.42M	63.31M	50.9M	34.64M	26.72M	20.92M
Income Tax	102.26M	68.67M	71.42M	77.83M	62.82M	24.8M	21.15M	22.48M	21.67M	18.8M
Shares Outstanding (Basic)	44.86M	43.22M	43.16M	43.17M	43.11M	43.06M	43.04M	33.83M	31.67M	31.61M
Shares Outstanding (Diluted)	45M	43.35M	43.32M	43.33M	43.17M	43.12M	43.09M	33.85M	31.76M	31.61M
EPS (Basic)	7.14	5.66	4.49	4.78	3.85	1.58	1.46	1.52	0.98	0.90
EPS (Diluted)	7.12	5.64	4.47	4.76	3.85	1.58	1.46	1.52	0.98	0.90
EBITDA	n/a	n/a	293.63M	307.12M	245.25M	102.99M	84.49M	77.46M	55.07M	54.52M
Depreciation & Amortization	n/a	n/a	3.01M	2.77M	2.52M	2.16M	848K	378K	278K	301K