Medallion Bank (MBNKP)

AI Score

Unlock

25.53

-0.24 (-0.95%)

At close: Mar 13, 2025, 1:56 PM

Medallion Bank Income Statement

Table Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02
Revenue	154.53M	177.08M	143.62M	129.5M	116.11M	108.78M	47.16M	25.92M	65.44M	62.58M	48.81M	47.31M	37.23M	37.25M	41.4M	52.28M	51.39M	39.63B	57.17B	39.12B	26.21B	33.88B
Cost of Revenue	-11.63M	-19.54M	-15.35M	-15.47M	-16.45M	70.66M	n/a	n/a	n/a	3.09M	2.57M	2.79M	3.21M	2.12M	5.91M	3.75M	3.69M	3.51B	8.04B	7.74B	6.75B	6.78B
Gross Profit	166.15M	196.62M	158.97M	144.96M	132.56M	38.12M	47.16M	25.92M	65.44M	59.49M	46.24M	44.52M	34.02M	35.13M	35.49M	48.53M	47.71M	36.12B	49.13B	31.38B	19.46B	27.09B
Operating Income	132.45M	102.44M	97.43M	5.26M	24.99M	11.59M	22.06M	2.92M	43.54M	43.58M	29.83M	32.16M	23.12M	20.93M	21.67M	34.96M	33.56M	24.71B	35.94B	20.18B	9.04B	6.04B
Interest Income	n/a	196.62M	n/a	n/a	97.52M	n/a	n/a	n/a	n/a	23.91M	21.2M	20.3M	30.23M	31.92M	36.07M	44.91M	44.18M	38.03B	55.01B	37.88B	25.79B	33.49B
Pretax Income	107.13M	100.02M	95.56M	3.44M	25.99M	9.24M	19.65M	1.64M	42.66M	42.77M	29.16M	31.57M	10.76M	9.87M	8.18M	15.09M	5.3M	3.17B	15.42B	7.6B	1.46B	-7.94B
Net Income	79.85M	74.64M	70M	2.52M	20.45M	5.67M	4.55M	1.96M	23.69M	26.26M	18.44M	19.47M	10.76M	9.87M	8.18M	15.09M	5.3M	3.17B	13.46B	5.43B	1.41B	-8.03B
Selling & General & Admin	22.07M	17.63M	14.72M	13.07M	12.1M	9.59M	8.45M	9.15M	8.77M	7.48M	7.19M	4.84M	1.51M	2.34M	1.55M	1.61M	2.6M	1.96B	2.27B	1.78B	1.25B	2.45B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	-13.8M	-13.74M	-29.62M	-15.59M	-22.55M	13.81M	22.79M	16.72M	13.6M	11.55M	9.69M	9.39M	11.87M	12.26M	11.96M	11.54M	9.46B	10.93B	9.42B	9.17B	18.59B
Operating Expenses	22.07M	13.8M	13.74M	29.62M	15.59M	22.55M	27.51M	24.28M	22.77M	19.81M	19.65M	15.74M	10.91M	14.21M	13.82M	13.57M	14.15M	11.41B	13.2B	11.19B	10.42B	21.05B
Interest Expense	62.95M	36.19M	31.14M	n/a	35.05M	n/a	13.77M	12.64M	9.42M	8.54M	8.36M	10.86M	13.54M	14.59M	16.88M	23.71M	30.7M	24.19B	24.4B	16.06B	12.04B	20.11B
Selling & Marketing Expenses	19.83M	15.88M	13.03M	11.06M	9.38M	8.27M	6.98M	6.34M	5.77M	5.48M	4.87M	4.16M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	22.07M	77.06M	48.06M	126.05M	90.12M	99.54M	27.51M	24.28M	22.77M	19.81M	19.65M	15.74M	14.11M	16.33M	19.73M	17.32M	17.84M	14.93B	21.24B	18.94B	17.17B	27.83B
Income Tax	27.28M	25.39M	25.56M	928K	5.54M	3.57M	15.09M	326K	18.97M	16.51M	10.72M	12.1M	n/a	n/a	n/a	n/a	n/a	n/a	1.96B	2.17B	41.15M	84.66M
Shares Outstanding (Basic)	2.84M	2.84M	2.84M	2.84M	2.84M	2.84M	23.92B	24.12B	24.32B	24.85B	21.85B	19.91B	17.43B	17.5B	17.57B	17.52B	17.48B	17.29B	17.09B	18B	18.25B	18.24B
Shares Outstanding (Diluted)	2.84M	2.84M	2.84M	2.84M	2.84M	2.84M	24.05B	24.17B	24.39B	25.07B	22.23B	20.18B	17.66B	17.63B	17.69B	17.72B	17.79B	17.76B	17.55B	18.42B	18.29B	18.24B
EPS (Basic)	28.12	26.28	24.65	0.89	7.20	2.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.18	0.79	0.30	0.08	-0.44
EPS (Diluted)	28.12	26.28	24.65	0.89	7.20	2.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.18	0.77	0.29	0.08	-0.44
EBITDA	-3.18M	100.29M	95.7M	3.58M	26.13M	9.43M	-2.41M	-635K	-877K	-807K	-672K	-589K	23.12M	20.93M	21.67M	34.96M	33.56M	24.71B	35.94B	20.18B	9.04B	6.04B
Depreciation & Amortization	-110.31M	265K	141K	134K	143K	193K	-22.06M	-2.92M	-43.54M	-43.58M	-29.83M	-32.16M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a