Mobile TeleSystems Public... (MBT)

5.50

0.00 (0.00%)

At close: Apr 24, 2025, 3:47 PM

Mobile TeleSystems Public Joint Stock Income Statement

Financials in RUB. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	170.87B	161.31B	159.99B	159.67B	146.73B	139.6B	144.35B	137.66B	127.77B	134.45B	143.72B	138.16B	128.57B	123.94B	133.71B	129.05B	117.73B	119.61B	127.06B	133.88B	125.15B	118.03B	130.06B	127.96B	114.35B	107.92B	116.82B	114.57B	106.84B	104.68B	111.59B	112.18B	106.06B	108.09B
Cost of Revenue	62.45B	62.43B	86.27B	85.47B	78.43B	48.29B	79.26B	75.3B	44.59B	51.79B	57.09B	53.65B	47.99B	47.02B	52.54B	49.37B	44.09B	44.71B	48.65B	49.06B	46.61B	42.58B	50.15B	49.41B	40.34B	36.37B	46.46B	43.13B	40.24B	39.57B	45.18B	44.55B	42.93B	44.34B
Gross Profit	108.41B	98.88B	73.72B	74.2B	68.29B	91.32B	65.1B	62.35B	83.19B	82.66B	86.63B	84.51B	80.59B	76.92B	81.17B	79.68B	73.64B	74.9B	78.41B	84.82B	78.54B	75.45B	79.92B	78.55B	74B	71.56B	70.36B	71.44B	66.6B	65.11B	66.41B	67.63B	63.13B	63.75B
Operating Income	37.72B	33.21B	26.79B	29.43B	47.66B	29.18B	26.74B	31.4B	32.48B	26.67B	25.81B	33.47B	30.42B	28.58B	26.13B	33.21B	25.98B	26.52B	27.32B	35.88B	29.11B	28.84B	28.94B	32.84B	27.6B	26.8B	22.95B	27.57B	23.86B	21.71B	21.4B	24.15B	20.49B	21.03B
Interest Income	n/a	19.73B	18.45B	524M	739M	501M	738M	680M	n/a	403M	485M	476M	693M	864M	787M	685M	1.19B	778M	732M	1.05B	1.17B	1.76B	2.14B	1.42B	1.25B	1.17B	1.5B	1.7B	1.38B	973M	602M	1.18B	1.31B	1.7B
Pretax Income	9.43B	25.56B	14.56B	10.64B	18.89B	16.19B	8.84B	15.08B	15.55B	8.34B	13.5B	22.81B	22.57B	20.32B	15.45B	24.23B	14.66B	22.15B	13.37B	25.13B	16.35B	18.51B	19.68B	25.62B	18.27B	20.28B	17.02B	23.63B	18.65B	16.27B	16.55B	19.76B	12.99B	17.58B
Net Income	7.19B	39.46B	16.06B	8.99B	16.81B	12.69B	5.43B	12.34B	10.95B	5.89B	13.62B	16.47B	17.22B	16.17B	13.1B	18.82B	11.75B	17.74B	5.54B	18.39B	12.71B	17.59B	14.16B	-37.02B	14.28B	15.42B	10.88B	17.95B	14.73B	12.48B	12.36B	12.55B	9.06B	14.51B
Selling & General & Admin	53.81B	34.27B	69.63B	36.31B	29.65B	30.67B	31.4B	27.14B	26.61B	24.31B	27.57B	22.93B	24.24B	21.5B	24.58B	21.54B	20.27B	22.45B	25.27B	24.19B	23.77B	22.26B	24.73B	21.67B	21.93B	19.62B	25.31B	23.19B	23.42B	23.26B	12.05B	22.85B	23.31B	23.67B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	16.88B	31.4B	22.7B	-8.46B	9.02B	32.74B	-6.96B	-3.81B	34.91B	32.81B	34.53B	29.4B	1.07B	339M	-534M	243M	-1.57B	5.15B	-3.32B	1.09B	-2.27B	-1.91B	1.34B	607M	30M	1.47B	-1.07B	369M	263M	-880M	470M	500M	-608M	-686M
Operating Expenses	70.69B	65.68B	46.93B	44.77B	20.63B	63.41B	38.35B	30.95B	61.52B	57.13B	62.09B	52.34B	51.88B	49.63B	55.72B	47.81B	47.89B	49.15B	52.33B	50.23B	50.59B	47.64B	51.82B	46.68B	47.48B	45.5B	45.61B	43.61B	43.45B	44.17B	45.87B	44.27B	43.4B	43.42B
Interest Expense	n/a	n/a	n/a	15.42B	13.01B	12.58B	13.59B	13.83B	16.66B	14.36B	11.63B	10.65B	9.6B	9.47B	10.93B	9.91B	10.94B	10.31B	11.76B	12.96B	12.46B	11.28B	12.09B	7.39B	9.11B	9.57B	6.4B	6.09B	7.12B	6.45B	1.87B	5.86B	9.2B	6.73B
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	10.65B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	9.29B	n/a	n/a	n/a	9.19B	n/a	n/a	n/a	10.48B	n/a	n/a	n/a
Cost & Expenses	133.15B	128.11B	133.2B	130.24B	99.06B	111.69B	117.61B	106.25B	106.11B	108.91B	119.19B	105.99B	99.86B	96.66B	108.26B	97.17B	91.98B	93.86B	100.98B	99.3B	97.2B	90.22B	101.97B	96.09B	87.83B	81.87B	92.07B	86.74B	83.69B	83.75B	91.05B	88.83B	86.33B	87.76B
Income Tax Expense	1.63B	5.48B	2.31B	3.2B	3.94B	3.32B	4.12B	3.55B	3.46B	2.46B	-60M	6.21B	5.14B	4.11B	2.29B	5.67B	4.6B	4.63B	3.18B	6.46B	3.48B	4.14B	2.15B	6.22B	3.85B	4.75B	5.99B	5.53B	3.78B	3.68B	4.03B	4.23B	3.53B	3.26B
Shares Outstanding (Basic)	843.68M	1.7B	842.7M	835.33M	844.84M	842.49M	842.21M	842.21M	842.16M	832.36M	835.27M	836.13M	852.04M	863.47M	867.27M	881.62M	885.64M	886.44M	886.37M	886.44M	887.57M	901.65M	918.51M	938.21M	943.11M	947.3M	963.39M	977.41M	977.62M	989.26M	994.63M	994.86M	994.71M	994.36M
Shares Outstanding (Diluted)	848.49M	849.74M	862.07M	844.69M	854.25M	854.25M	854.99M	854.98M	854.98M	845.76M	835.88M	836.73M	852.72M	864.49M	867.68M	882.04M	886.19M	887.68M	887.17M	887.25M	888.78M	903.01M	919.37M	939.07M	944.17M	948.05M	964.14M	978.17M	978.51M	990.44M	996.13M	995.09M	995.09M	995.09M
EPS (Basic)	8.56	23.24	19.06	10.76	19.90	15.08	6.46	14.64	12.80	7.08	16.30	19.70	20.20	18.72	15.10	21.36	13.28	20.00	6.26	20.74	14.32	19.52	15.42	-39.46	15.14	16.28	11.30	18.36	15.04	12.62	12.44	12.62	9.10	14.58
EPS (Diluted)	8.52	46.44	18.62	10.64	19.68	14.84	6.36	14.42	12.80	6.96	16.28	19.68	20.20	18.70	15.10	21.34	13.26	19.98	6.24	20.72	14.30	19.50	15.40	-39.42	15.12	16.26	11.28	18.36	15.04	12.60	12.40	12.62	9.10	14.58
EBITDA	51.65B	58.38B	56.06B	68.95B	76.5B	56.46B	54.53B	69.08B	60.13B	50.95B	67.43B	60.03B	57.24B	54.06B	51.08B	58.18B	49.08B	50.45B	48.52B	63.72B	54.61B	54.3B	49.81B	58.5B	52.58B	51.38B	42.21B	47.88B	43.26B	41.06B	41.54B	45.15B	41.16B	40.58B
EBIT	34.16B	32.19B	29.3B	29.43B	47.12B	28.77B	26.74B	31.4B	30.96B	21.36B	24.67B	33.46B	32.07B	29.78B	24.9B	34.5B	25.97B	32.82B	24.05B	34.51B	26.71B	27.88B	32.9B	33.02B	27.38B	29.85B	20.22B	29.72B	25.77B	22.72B	18.41B	25.63B	22.19B	24.92B
Depreciation & Amortization	17.48B	26.2B	23.79B	29.66B	29.38B	28.55B	27.79B	27.84B	29.17B	29.59B	29.68B	27.86B	26.76B	26.78B	25.6B	25.35B	24.65B	24.7B	24.47B	26.93B	26.98B	26.42B	26.52B	26.45B	26.29B	25.32B	19.62B	20.05B	20.11B	20.13B	20.39B	21.79B	20.83B	20.25B