Marcus Corporation (MCS)
16.69
0.11 (0.66%)
At close: Mar 31, 2025, 3:59 PM
16.18
-3.04%
After-hours: Mar 31, 2025, 08:00 PM EDT
Marcus Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 40.84M | 55.59M | 21.7M | 17.66M | 6.75M | 25.62M | 21.93M | 20.75M | 8.71M | 24.69M | 15.48M | 14.81M | 18.05M | 12.4M | 3.58M | 9.13M | 6.8M | 13.44M | 12.02M | 34.53M | 259.06M | 9.63M | 6.04M | 5.61M | 1.5M | 2.94M | 3.5M | 4.7M | 8M | 15.5M | 8.8M | 10M | 15.8M | 8.1M | 7.4M | 10.2M | 6.4M | 11.9M | 7.8M | 8M |
Short-Term Investments | 8.14M | 5.36M | 3.93M | 4.62M | 1.42M | 5.83M | 5.3M | 4.05M | 1.93M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | 5.17M | 1.72M | 2.07M | 2.33M | 2.08M | 3.6M | 4.07M | 4.24M | 6.1M | 7.46M | 5.64M | 2.02M | 2.71M | 2.62M | 2.92M | 1.32M | 1.39M | 1.66M | 1.87M | 7.49M | 6.66M | 6.48M | 6.48M | 1.4M | n/a | 2M | 2M | 1.5M | 1.4M | 1.3M | 600K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 23.33M | 17.72M | -20.62M | 5.7M | 108.37M | 112.81M | -18.59M | -15.14M | -19.82M | 41.91M | 20.98M | 25.38M | 24.53M | 35.18M | 35.14M | 34.69M | 36.74M | 37.28M | 25.83M | 33.22M | 32.16M | -6.43M | -9.88M | 4.03M | 50.05M | 37.06M | 38.2M | 20.1M | 16.7M | 12.1M | 11.2M | -3.7M | 8.3M | 10.6M | 17.4M | 12.9M | 12.5M | 8.3M | 7.5M | 8.1M |
Receivables | 21.46M | 7.64M | 6.71M | 31.42M | 405K | 9.33M | 8.54M | 11.25M | 6.35M | 5.9M | 20.36M | 12.43M | 8.82M | 11.42M | 10.71M | 16.14M | 12.43M | 21.31M | 16.22M | 17.91M | 12.49M | 12.82M | 29.68M | 19.8M | 16.95M | 14.38M | 12.8M | 15.6M | 6.6M | 13.7M | 6.2M | 14.3M | 15.9M | 14.5M | 9.5M | 8.5M | 7.4M | 7.2M | 7.6M | 10.3M |
Inventory | n/a | 5.91M | 5.66M | 4.91M | 3.43M | 5.67M | 4.14M | 4.06M | 4.44M | 2.64M | 2.46M | 2.32M | 2.24M | 2.8M | 7.82M | 2.71M | 1.39M | 1.33M | 6.8M | 7.65M | 34.02M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 800K | 900K | 1M | 1.1M | 1.3M | 1.5M | 2.2M |
Other Current Assets | 29.85M | 27.21M | 25.78M | 41.34M | 55.82M | 37.58M | 33.86M | 41.11M | 22.12M | 29.89M | 22.51M | 15.14M | 14.92M | 13.65M | 9.79M | 16.84M | 7.78M | 13.15M | 31.11M | 18.82M | 26.54M | 15.71M | 15.14M | 11.99M | 9.81M | 11.08M | 10.4M | 8.1M | 3.6M | 2.4M | 6.6M | 3.1M | 1.7M | 1.3M | 1.7M | 2.4M | 1.8M | 1.3M | 900K | 900K |
Total Current Assets | 92.15M | 101.72M | 63.9M | 99.95M | 67.82M | 79.26M | 68.95M | 76.72M | 36.14M | 45.1M | 45.57M | 36.66M | 36.14M | 33.64M | 31.9M | 35.72M | 28.4M | 49.23M | 59.35M | 78.9M | 332.1M | 38.15M | 50.87M | 37.41M | 28.27M | 28.39M | 26.7M | 28.4M | 18.2M | 31.6M | 21.6M | 27.4M | 33.4M | 24.7M | 19.5M | 22.1M | 16.7M | 21.7M | 17.8M | 21.4M |
Property-Plant & Equipment | 844.93M | 862.05M | 910.73M | 988.26M | 1.08B | 1.17B | 840.04M | 860.06M | 786.52M | 670.7M | 680.12M | 647.59M | 625.76M | 614.64M | 577.7M | 585.99M | 595.56M | 587.83M | 559.78M | 450.53M | 399.92M | 654.48M | 655.8M | 683.64M | 680.35M | 658.32M | 611.2M | 560M | 487.1M | 411.6M | 374.3M | 321.9M | 267.8M | 239.1M | 218.2M | 195.8M | 168.7M | 151.4M | 142M | 126.8M |
Goodwill & Intangibles | 75M | 81.9M | 81.96M | 82.08M | 82.48M | 85.34M | 52.88M | 53.68M | 53.22M | 54.04M | 53.73M | 54.21M | 54.68M | 44.13M | 44.27M | 44.41M | 44.55M | 44.33M | 50.49M | 11.2M | 11.2M | 11.77M | 11.77M | 11.81M | n/a | -34.6M | -33.4M | -28M | -23.8M | -21.3M | -20.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 952.38M | 963.39M | 1B | 1.09B | 1.19B | 1.28B | 920.38M | 941.08M | 872.44M | 759.6M | 763.47M | 732.26M | 710.56M | 699.38M | 662.54M | 669.12M | 681.38M | 672.42M | 639.03M | 508.33M | 455.4M | 706.72M | 704.59M | 737.38M | 730.39M | 695.38M | 649.4M | 580.1M | 503.8M | 423.7M | 385.5M | 334.2M | 276.1M | 249.7M | 235.6M | 208.7M | 181.2M | 159.7M | 149.5M | 134.9M |
Total Assets | 1.04B | 1.07B | 1.06B | 1.19B | 1.25B | 1.36B | 989.33M | 1.02B | 908.59M | 804.7M | 809.04M | 768.92M | 746.7M | 733.01M | 694.45M | 704.84M | 709.77M | 721.65M | 698.38M | 587.23M | 787.5M | 744.87M | 755.46M | 774.79M | 758.66M | 723.78M | 676.1M | 608.5M | 522M | 455.3M | 407.1M | 361.6M | 309.5M | 274.4M | 255.1M | 230.8M | 197.9M | 181.4M | 167.3M | 156.3M |
Account Payables | 50.69M | 37.38M | 32.19M | 35.78M | 13.16M | 49.37M | 37.45M | 51.54M | 31.21M | 28.74M | 36.78M | 30.95M | 25.33M | 18.95M | 20.72M | 18.98M | 22.74M | 16.96M | 24.24M | 19.4M | 14.87M | 14.82M | 20.72M | 17.21M | 17.12M | 24.46M | 22.96M | 26.4M | 10.3M | 15.6M | 17.9M | 13.2M | 6.9M | 7.2M | 5.1M | 5.1M | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | -17.87M | 26.57M | 19.57M | 18.31M | 20.61M | 18.74M | 19.64M | 17.26M | -5.18M | 15.1M | 14.33M | 14M | 13.11M | 12.24M | 12.59M | 13.81M | 30.67M | 31.47M | 22.33M | 18.12M | 23.42M | 18.11M | 17.82M | 17.84M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 28.49M | 46.04M | 27.47M | 77.67M | 120.24M | 41.72M | 21.78M | 27.16M | 18.64M | 23.47M | 22.8M | 16.77M | 20.32M | 106.3M | 17.77M | 39.83M | 14.66M | 32.15M | 57.49M | 53.9M | 27.54M | 28.39M | 74.37M | 24.27M | 22.36M | 20.46M | 15M | 15.6M | 14.9M | 14.6M | 13.7M | 8.9M | 15.5M | 9.9M | 9.4M | 7.3M | 6.7M | 6.5M | 5.4M | 5.3M |
Other Current Liabilities | 78.81M | 62.41M | 78.79M | 80.15M | 65.69M | 63.28M | 71.28M | 61.35M | 63.57M | 76.29M | 50.57M | 39.95M | 31.56M | 32.91M | 29.89M | 29.57M | 29.2M | 41.05M | 39.47M | 35.18M | 36.41M | 39.84M | 30.62M | 31.77M | 31.07M | 25.55M | 21.44M | 24M | 21.5M | 20.5M | 20.7M | 18.6M | 14.8M | 16.9M | 15.3M | 11.7M | 15.5M | 15.2M | 13.6M | 13.7M |
Total Current Liabilities | 176.68M | 164.42M | 156.4M | 213.17M | 217.39M | 174.99M | 149.26M | 159.68M | 168.13M | 128.5M | 125.24M | 102.01M | 91.21M | 171.26M | 80.62M | 100.98M | 80.42M | 92.59M | 127.14M | 108.69M | 79.69M | 84.22M | 126.89M | 73.25M | 70.55M | 70.47M | 59.4M | 66M | 46.7M | 50.7M | 52.3M | 40.7M | 37.2M | 34M | 29.8M | 24.1M | 22.2M | 21.7M | 19M | 19M |
Long-Term Debt | 221.35M | 350.88M | 380.3M | 437.43M | 443.33M | 712.26M | 251.07M | 318.1M | 297.45M | 222.57M | 247.99M | 256.93M | 259.82M | 137.76M | 197.23M | 196.83M | 240.94M | 252.99M | 199.43M | 123.11M | 170.89M | 210.8M | 203.31M | 299.76M | 310.24M | 286.34M | 264.3M | 205.6M | 168.1M | 127.1M | 116.4M | 107.7M | 79M | 100M | 96.2M | 85.6M | 64.2M | 56.6M | 55.3M | 52.3M |
Other Long-Term Liabilities | 149.01M | 46.39M | 44.41M | 57.96M | 61.3M | -197.78M | 56.91M | 56.66M | 45.06M | 87.93M | 42.08M | 37.44M | 35.45M | 35.82M | 32.99M | 31.63M | 30.7M | 25.68M | 22.93M | 26.16M | 16.65M | 56.13M | 16.6M | 11.18M | 9.41M | 9.11M | 7.4M | 7.9M | 7.5M | 6.3M | 3.9M | 3.3M | 3.2M | 900K | 500K | n/a | -100K | 100K | -100K | n/a |
Total Long-Term Liabilities | 402.98M | 429.51M | 451.28M | 521.58M | 538.06M | 562.74M | 349.96M | 412.99M | 348.81M | 310.5M | 337.56M | 336.93M | 338.79M | 217.96M | 274.34M | 268.07M | 301.92M | 311.56M | 251.73M | 177.22M | 214.15M | 266.93M | 258.67M | 347.47M | 350.41M | 328.06M | 303.1M | 240M | 198M | 153.4M | 140.3M | 127M | 98.3M | 115.5M | 110.6M | 99.7M | 77.4M | 68.4M | 65.3M | 61M |
Total Liabilities | 579.66M | 593.93M | 607.68M | 734.75M | 755.46M | 737.73M | 499.21M | 572.67M | 516.94M | 439M | 462.81M | 438.94M | 430M | 389.22M | 354.97M | 369.04M | 382.33M | 404.15M | 378.87M | 285.91M | 293.84M | 351.15M | 385.56M | 420.72M | 420.96M | 398.53M | 362.5M | 306M | 244.7M | 204.1M | 192.6M | 167.7M | 135.5M | 149.5M | 140.4M | 123.8M | 99.6M | 90.1M | 84.3M | 80M |
Total Debt | 249.84M | 379.06M | 407.77M | 515.1M | 563.47M | 485.16M | 266.94M | 337.68M | 316.09M | 246.04M | 270.78M | 268.83M | 275.58M | 239.87M | 215M | 236.44M | 255.38M | 285.14M | 256.91M | 177.01M | 198.43M | 239.19M | 277.68M | 324.04M | 332.59M | 306.8M | 279.3M | 221.2M | 183M | 141.7M | 130.1M | 116.6M | 94.5M | 109.9M | 105.6M | 92.9M | 70.9M | 63.1M | 60.7M | 57.6M |
Common Stock | 32.22M | 31.77M | 31.61M | 31.48M | 31.19M | 31.19M | 31.19M | 31.19M | 31.19M | 31.19M | 31.19M | 31.19M | 31.19M | 31.19M | 31.19M | 31.19M | 31.19M | 31.19M | 31.19M | 31.19M | 31.19M | 31.19M | 31.19M | 31.19M | 31.19M | 31.19M | 31.2M | 31.2M | 20.4M | 20.4M | 13.6M | 13.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 265.03M | 281.6M | 274.25M | 289.31M | 331.9M | 461.88M | 439.18M | 403.21M | 351.22M | 325.36M | 307.94M | 294.33M | 278.54M | 296.64M | 283.62M | 279.87M | 273.64M | 266.28M | 255.73M | 231.91M | 425.94M | 333.17M | 314.9M | 300.62M | 284.4M | 268.81M | 252.5M | 235.7M | 220.9M | 195.6M | 159.7M | 139.8M | 120.4M | 106.7M | 95.7M | 86.3M | 77.5M | 69.3M | 60.8M | 54.3M |
Comprehensive Income | -181K | -1.34M | -1.69M | -11.44M | -14.93M | -12.65M | -6.76M | -7.42M | -5.07M | -11K | -5.31M | -4.56M | -3.83M | -4.14M | -2.56M | -2.83M | -2.78M | -2.83M | -1.51M | -181K | -945K | -919K | -2.18M | -1.87M | -201K | -257K | -200K | -190.2M | -162.5M | -143.4M | -133.7M | -122.6M | -109.2M | -100.3M | -92.3M | -82.4M | -75.8M | -71.2M | -61.4M | -51.7M |
Shareholders Equity | 464.87M | 471.17M | 456.92M | 453.61M | 498.72M | 621.46M | 490.12M | 445.12M | 391.65M | 363.35M | 346.24M | 329.98M | 316.7M | 343.79M | 339.48M | 335.8M | 327.44M | 317.49M | 319.51M | 301.32M | 493.66M | 393.72M | 369.9M | 354.07M | 337.7M | 325.25M | 313.6M | 302.5M | 277.3M | 251.2M | 214.5M | 193.9M | 174M | 124.9M | 114.7M | 107M | 98.3M | 91.3M | 83M | 76.3M |
Total Investments | 13.31M | 7.08M | 6M | 6.95M | 3.5M | 9.42M | 9.37M | 4.24M | 6.1M | 7.46M | 5.64M | 2.02M | 2.71M | 2.62M | 2.92M | 1.32M | 1.39M | 1.66M | 1.87M | 7.49M | 6.66M | 6.48M | 6.48M | 1.4M | n/a | 2M | 2M | 1.5M | 1.4M | 1.3M | 600K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |