Mister Car Wash Inc. (MCW)
NASDAQ: MCW
· Real-Time Price · USD
5.98
0.07 (1.18%)
At close: Aug 15, 2025, 10:01 AM
Mister Car Wash Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.03B | 1.02B | 994.73M | 973.7M | 958.44M | 940.29M | 927.07M | 911.28M | 894.78M | 883.05M | 876.51M | 853.61M | 830.35M | 802.27M | 758.36M | 728.93M | 690.42M | 595.2M |
Cost of Revenue | 347.96M | 342.55M | 359.55M | 380.21M | 350.37M | 328.24M | 303.78M | 275.73M | 271.19M | 269.72M | 268.47M | 265.24M | 260.45M | 278.96M | 265.17M | 255.15M | 241.96M | 188.15M |
Gross Profit | 679.61M | 674.65M | 635.18M | 593.48M | 608.08M | 612.06M | 623.29M | 635.56M | 623.59M | 613.33M | 608.04M | 588.38M | 569.9M | 523.31M | 493.19M | 473.79M | 448.47M | 407.05M |
Operating Income | 188.5M | 192.8M | 181.41M | 186.48M | 179.95M | 174.14M | 178.15M | 179.83M | 179.68M | 181.37M | 187.72M | 196.15M | 192.76M | 499K | -4.51M | 18.22M | 21.93M | 164.12M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 118.03M | 113.78M | 102.67M | 106.42M | 101.44M | 101.03M | 103.04M | 109.82M | 118.67M | 129.89M | 145.82M | 163.09M | 164.09M | -36.34M | -47.14M | -33.05M | -39.54M | 103.34M |
Net Income | 87.11M | 80.6M | 70.24M | 73.45M | 70.59M | 75.63M | 80.13M | 85.51M | 90.02M | 98.55M | 112.9M | 131.45M | 134.82M | -11.14M | -22.05M | -17.92M | -25.42M | 76.13M |
Selling & General & Admin | 103.13M | 181.66M | 263.36M | 262.7M | 263.69M | 187.88M | 105.71M | 103.25M | 101.57M | 99.35M | 98.86M | 105.59M | 103.02M | 266.3M | 257.58M | 240.29M | 228.6M | 53.34M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 190.41M | 190.41M | 190.41M | 144.29M | 146.68M | 212.77M | 302.24M | 312.88M | 321.15M | 321.25M | 309.59M | 297.53M | 283.62M | 282.78M | 266.06M | 254.95M | 242.64M | 227.03M |
Operating Expenses | 380.88M | 459.41M | 453.77M | 407M | 426.8M | 441.32M | 448.62M | 456.81M | 446.96M | 433.43M | 421.27M | 413.19M | 396.71M | 546.33M | 520.88M | 495.24M | 471.25M | 280.37M |
Interest Expense | 70.41M | 75.49M | 79.49M | 80.89M | 79.34M | 77.38M | 75.1M | 70.01M | 61.01M | 51.48M | 41.9M | 33.04M | 28.65M | 33.63M | 39.42M | 48.08M | 58.28M | 60.77M |
Selling & Marketing Expenses | n/a | 79.28M | 156.49M | 156.49M | 156.49M | 77.21M | n/a | n/a | n/a | n/a | n/a | 4.87M | 4.87M | 4.87M | 4.87M | n/a | n/a | n/a |
Cost & Expenses | 839.07M | 824.4M | 813.32M | 787.21M | 777.17M | 769.56M | 752.39M | 732.54M | 718.15M | 703.15M | 689.74M | 678.43M | 657.15M | 825.29M | 786.05M | 750.39M | 713.2M | 468.52M |
Income Tax Expense | 30.93M | 33.18M | 32.43M | 32.97M | 30.85M | 25.4M | 22.91M | 24.31M | 28.65M | 31.34M | 32.92M | 31.64M | 29.27M | -25.2M | -25.09M | -15.13M | -14.12M | 27.22M |
Shares Outstanding (Basic) | 324.88M | 324.2M | 320.03M | 321.92M | 319.42M | 315.84M | 314.55M | 312.88M | 309.31M | 307.29M | 305.55M | 326.88M | 302.67M | 322.62M | 297.51M | 296.36M | 262.62M | 296.06M |
Shares Outstanding (Diluted) | 331.65M | 331.48M | 329.51M | 329.3M | 328.33M | 330.01M | 328.12M | 328.84M | 328.28M | 327.61M | 326.9M | 326.88M | 327.23M | 329.17M | 326.01M | 327.32M | 264.27M | 296.07M |
EPS (Basic) | 0.27 | 0.25 | 0.22 | 0.23 | 0.22 | 0.24 | 0.26 | 0.28 | 0.29 | 0.32 | 0.36 | 0.42 | 0.44 | -0.1 | -0.13 | -0.11 | -0.13 | 0.26 |
EPS (Diluted) | 0.27 | 0.24 | 0.21 | 0.22 | 0.21 | 0.23 | 0.24 | 0.26 | 0.27 | 0.30 | 0.35 | 0.40 | 0.41 | -0.12 | -0.15 | -0.12 | -0.13 | 0.26 |
EBITDA | 250.84M | 271.96M | 258.68M | 262.08M | 234.37M | 211.74M | 196.72M | 134.55M | 134.41M | 136.09M | 142.44M | 159.6M | 156.21M | -27.34M | -12.08M | 58.98M | 74.1M | 218.71M |
EBIT | 188.4M | 192.17M | 180.21M | 188.94M | 182.41M | 177.15M | 181.72M | 179.83M | 179.68M | 181.37M | 187.72M | 196.13M | 192.74M | -2.71M | -7.71M | 15.04M | 18.74M | 164.12M |
Depreciation & Amortization | 62.43M | 82.69M | 81.37M | 79.61M | 87.53M | 94.88M | 103.33M | 112.56M | 108.82M | 106.17M | 102.68M | 98.38M | 95.35M | 90.85M | 86.56M | 74.85M | 63.92M | 54.59M |