MiMedx Group Inc. (MDXG)
7.93
-0.04 (-0.50%)
At close: Mar 21, 2025, 3:59 PM
8.08
1.87%
After-hours: Mar 21, 2025, 05:36 PM EDT
MiMedx Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 |
| Revenue | 348.88M | 321.48M | 267.84M | 258.62M | 248.23M | 299.25M | 359.11M | 321.14M | 245.01M | 187.3M | 118.22M | 59.18M | 27.05M | 7.76M | 788.87K | n/a | n/a | n/a | n/a |
| Cost of Revenue | 60.07M | 54.63M | 48.32M | 43.28M | 39.33M | 43.08M | 36.39M | 35.22M | 32.41M | 20.2M | 12.66M | 9.33M | 5.19M | 3.15M | 1.72M | n/a | n/a | n/a | n/a |
| Gross Profit | 288.81M | 266.84M | 219.53M | 215.33M | 208.9M | 256.17M | 322.73M | 285.92M | 212.61M | 167.09M | 105.56M | 49.85M | 21.87M | 4.61M | -931.19K | n/a | n/a | n/a | n/a |
| Operating Income | 58.87M | 37.12M | -24.97M | -5M | -44.37M | -20.71M | -3.92M | 46.22M | 18.45M | 24.36M | 7.1M | -2.64M | -5.36M | -9.76M | -10.53M | -11.98M | -17.85M | -36.81K | -16.15K |
| Interest Income | n/a | n/a | 5.02M | 4.98M | 7.94M | 4.71M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 59.55K | 519.71K | n/a | n/a |
| Pretax Income | 57.29M | 30.63M | -29.99M | -10.04M | -61.54M | -25.59M | -3.4M | 45.09M | 18.11M | 24.28M | 7.05M | -4.01M | -7.66M | -10.19M | -11.42M | -11.92M | -17.37M | -38.86K | -16.74K |
| Net Income | 42.42M | 67.44M | -30.2M | -10.29M | -49.28M | -25.58M | -29.98M | 64.73M | 11.97M | 29.45M | 6.22M | -4.11M | -7.66M | -10.19M | -11.42M | -11.92M | -17.37M | -38.86K | -16.74K |
| Selling & General & Admin | 225.09M | 211.12M | 208.79M | 198.36M | 181.02M | 198.21M | 258.53M | 220.12M | 180M | 133.38M | 90.48M | 46.23M | 20.97M | 11.76M | 6.85M | 7.96M | 8.66M | 36.81K | 16.15K |
| Research & Development | 12.34M | 12.66M | 22.83M | 17.34M | 11.71M | 11.14M | 15.77M | 17.9M | 12.04M | 8.41M | 7.05M | 4.84M | 2.88M | 2.6M | 2.75M | 4.02M | 2.01M | n/a | n/a |
| Other Expenses | -7.49M | 5.94M | 12.88M | 4.61M | 60.54M | 67.54M | 527K | -87K | 2.13M | 933K | 928K | 1.05M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 229.94M | 229.73M | 244.5M | 220.31M | 253.28M | 276.89M | 326.65M | 239.7M | 194.16M | 142.73M | 98.46M | 52.12M | 23.86M | 14.37M | 9.6M | 11.98M | 10.67M | 36.81K | 16.15K |
| Interest Expense | 1.01M | 6.46M | 5.02M | 4.98M | 7.94M | 4.71M | n/a | n/a | 339K | 86K | 48K | 1.37M | 2.31M | 432.97K | 599.65K | n/a | n/a | 2.05K | 590.00 |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 290.01M | 284.36M | 292.81M | 263.6M | 292.61M | 319.97M | 363.04M | 274.92M | 226.57M | 162.93M | 111.12M | 61.45M | 29.04M | 17.52M | 11.32M | 11.98M | 10.67M | 36.81K | 16.15K |
| Income Tax | 15.3M | -36.81M | 206K | 247K | -12.26M | -5K | 26.58M | -19.64M | 6.13M | -5.17M | 832K | 99.61K | 2.31M | 432.97K | 887.1K | -59.55K | -477.93K | n/a | n/a |
| Shares Outstanding (Basic) | 146.98M | 116.5M | 112.91M | 110.35M | 108.26M | 106.95M | 105.6M | 106.12M | 105.93M | 105.93M | 105.79M | 96.29M | 81.65M | 72.45M | 59.14M | 37.74M | 5.79M | 7.4M | 5.68M |
| Shares Outstanding (Diluted) | 149.05M | 145.96M | 112.91M | 110.35M | 108.26M | 106.95M | 105.6M | 116.11M | 112.65M | 113.63M | 113.3M | 96.29M | 81.65M | 72.45M | 59.14M | 37.74M | 5.79M | 7.4M | 5.68M |
| EPS (Basic) | 0.29 | 0.48 | -0.27 | -0.09 | -0.46 | -0.24 | -0.28 | 0.61 | 0.00 | 0.28 | 0.06 | -0.04 | -0.09 | -0.14 | -0.19 | -0.32 | -3 | -0.01 | -0.00 |
| EPS (Diluted) | 0.28 | 0.38 | -0.27 | -0.09 | -0.46 | -0.24 | -0.28 | 0.56 | 0.00 | 0.26 | 0.05 | -0.04 | -0.09 | -0.14 | -0.19 | -0.32 | -3 | -0.01 | -0.00 |
| EBITDA | 64.34M | 40.52M | -10.69M | -1.89M | -45.76M | -12.35M | 2.99M | 53.04M | 23.91M | 27.1M | 9.22M | -947.35K | -3.51M | -7.98M | -9.71M | -10.89M | -10.83M | -36.81K | -16.15K |
| Depreciation & Amortization | 6.04M | 3.43M | 4.05M | 6.17M | 7.84M | 8.53M | 6.92M | 5.76M | 5.46M | 2.73M | 2.13M | 1.69M | 1.85M | 1.78M | 1.11M | 1.09M | 500.26K | n/a | n/a |