MiMedx Group Inc.
(MDXG)
undefined
undefined%
At close: undefined
9.16
-0.11%
After-hours Dec 13, 2024, 04:15 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 |
Revenue | 321.48M | 267.84M | 258.62M | 248.23M | 299.25M | 359.11M | 321.14M | 245.01M | 187.30M | 118.22M | 59.18M | 27.05M | 7.76M | 788.87K | - | - | - | - |
Cost of Revenue | 54.63M | 48.32M | 43.28M | 39.33M | 43.08M | 36.39M | 35.22M | 32.41M | 20.20M | 12.66M | 9.33M | 5.19M | 3.15M | 1.72M | - | - | - | - |
Gross Profit | 266.84M | 219.53M | 215.33M | 208.90M | 256.17M | 322.73M | 285.92M | 212.61M | 167.09M | 105.56M | 49.85M | 21.87M | 4.61M | -931.19K | - | - | - | - |
Operating Income | 37.12M | -24.97M | -5.00M | -44.37M | -20.71M | -3.92M | 46.22M | 18.45M | 24.36M | 7.10M | -2.64M | -5.36M | -9.76M | -10.53M | -11.98M | -17.85M | -36.81K | -16.15K |
Interest Income | - | 5.02M | 4.98M | 7.94M | 4.71M | - | - | - | - | - | - | - | - | - | 59.55K | 519.71K | - | - |
Pretax Income | 30.63M | -29.99M | -10.04M | -61.54M | -25.59M | -3.40M | 45.09M | 18.11M | 24.28M | 7.05M | -4.01M | -7.66M | -10.19M | -11.42M | -11.92M | -17.37M | -38.86K | -16.74K |
Net Income | 67.44M | -30.20M | -10.29M | -49.28M | -25.58M | -29.98M | 64.73M | 11.97M | 29.45M | 6.22M | -4.11M | -7.66M | -10.19M | -11.42M | -11.92M | -17.37M | -38.86K | -16.74K |
Selling & General & Admin | 211.12M | 208.79M | 198.36M | 181.02M | 198.21M | 258.53M | 220.12M | 180.00M | 133.38M | 90.48M | 46.23M | 20.97M | 11.76M | 6.85M | 7.96M | 8.66M | 36.81K | 16.15K |
Research & Development | 12.66M | 22.83M | 17.34M | 11.71M | 11.14M | 15.77M | 17.90M | 12.04M | 8.41M | 7.05M | 4.84M | 2.88M | 2.60M | 2.75M | 4.02M | 2.01M | - | - |
Other Expenses | 5.94M | 12.88M | 4.61M | 60.54M | 67.54M | 527.00K | -87.00K | 2.13M | 933.00K | 928.00K | 1.05M | - | - | - | - | - | - | - |
Operating Expenses | 229.73M | 244.50M | 220.31M | 253.28M | 276.89M | 326.65M | 239.70M | 194.16M | 142.73M | 98.46M | 52.12M | 23.86M | 14.37M | 9.60M | 11.98M | 10.67M | 36.81K | 16.15K |
Interest Expense | 6.46M | 5.02M | 4.98M | 7.94M | 4.71M | - | - | 339.00K | 86.00K | 48.00K | 1.37M | 2.31M | 432.97K | 599.65K | - | - | 2.05K | 590.00 |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 284.36M | 292.81M | 263.60M | 292.61M | 319.97M | 363.04M | 274.92M | 226.57M | 162.93M | 111.12M | 61.45M | 29.04M | 17.52M | 11.32M | 11.98M | 10.67M | 36.81K | 16.15K |
Income Tax | -36.81M | 206.00K | 247.00K | -12.26M | -5.00K | 26.58M | -19.64M | 6.13M | -5.17M | 832.00K | 99.61K | 2.31M | 432.97K | 887.10K | -59.55K | -477.93K | - | - |
Shares Outstanding (Basic) | 116.50M | 112.91M | 110.35M | 108.26M | 106.95M | 105.60M | 106.12M | 105.93M | 105.93M | 105.79M | 96.29M | 81.65M | 72.45M | 59.14M | 37.74M | 5.79M | 7.40M | 5.68M |
Shares Outstanding (Diluted) | 145.96M | 112.91M | 110.35M | 108.26M | 106.95M | 105.60M | 116.11M | 112.65M | 113.63M | 113.30M | 96.29M | 81.65M | 72.45M | 59.14M | 37.74M | 5.79M | 7.40M | 5.68M |
EPS (Basic) | 0.48 | -0.27 | -0.09 | -0.46 | -0.24 | -0.28 | 0.61 | 0.00 | 0.28 | 0.06 | -0.04 | -0.09 | -0.14 | -0.19 | -0.32 | -3 | -0.01 | -0.00 |
EPS (Diluted) | 0.38 | -0.27 | -0.09 | -0.46 | -0.24 | -0.28 | 0.56 | 0.00 | 0.26 | 0.05 | -0.04 | -0.09 | -0.14 | -0.19 | -0.32 | -3 | -0.01 | -0.00 |
EBITDA | 40.52M | -10.69M | -1.89M | -45.76M | -12.35M | 2.99M | 53.04M | 23.91M | 27.10M | 9.22M | -947.35K | -3.51M | -7.98M | -9.71M | -10.89M | -10.83M | -36.81K | -16.15K |
Depreciation & Amortization | 3.43M | 4.05M | 6.17M | 7.84M | 8.53M | 6.92M | 5.76M | 5.46M | 2.73M | 2.13M | 1.69M | 1.85M | 1.78M | 1.11M | 1.09M | 500.26K | - | - |