Mayville Engineering Inc... (MEC)

NYSE: MEC · Real-Time Price · USD

12.60

0.40 (3.28%)

At close: Apr 29, 2025, 3:59 PM

12.14

-3.61%

Pre-market: Apr 30, 2025, 07:45 AM EDT

Mayville Engineering Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018
Revenue	581.6M	608.88M	631.7M	607.05M	588.42M	568.37M	546.43M	545.78M	539.39M	523.84M	496.58M	478.46M	454.83M	437.19M	419.25M	361.62M	357.61M	364.59M	402.03M	484.58M	519.7M	508.8M	464.63M	411.04M	354.52M	263.09M	178.76M	87.22M
Cost of Revenue	515.71M	537.65M	556.82M	536.62M	520.81M	503.89M	485.51M	482.7M	477.8M	465.83M	443.13M	426.98M	403.45M	384.15M	367.38M	327.19M	326.11M	340.13M	372.74M	433.6M	460.99M	443.72M	401.3M	352.69M	303.95M	222.91M	151.4M	75.41M
Gross Profit	65.9M	71.22M	74.88M	70.43M	67.61M	64.48M	60.92M	63.08M	61.59M	58.01M	53.46M	51.48M	51.37M	53.04M	51.87M	34.43M	31.5M	24.46M	29.29M	50.98M	58.72M	65.08M	63.33M	58.34M	50.58M	40.18M	27.36M	11.81M
Operating Income	44.55M	26.88M	27.04M	23.16M	20.2M	17.64M	20.66M	24.88M	24.59M	4.66M	-3.39M	-7.08M	-7.39M	10.29M	9.71M	-4M	-6.5M	-11.67M	1.3M	-6.45M	-1.97M	4.23M	-3.33M	22.86M	22.16M	20.58M	14.89M	5.36M
Interest Income	n/a	n/a	3.91M	5.88M	7.53M	8.75M	5.67M	3.71M	2.05M	830K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	33.56M	14.32M	13.24M	10.14M	8.88M	8.67M	14.77M	20.41M	22.39M	3.25M	-4.5M	-7.93M	-9.39M	8.17M	7.46M	-6.37M	-9.17M	-14.7M	-2.07M	-11.33M	-8.84M	-3.22M	-10.64M	16.25M	17.48M	17.39M	12.55M	4.46M
Net Income	25.97M	12.22M	10.68M	8.51M	7.84M	8M	13.16M	17.48M	18.73M	2.78M	-3.54M	-6.17M	-7.45M	7.08M	5.71M	-4.6M	-7.09M	-9.74M	1.11M	-7.16M	-4.75M	-2.49M	-7.41M	15.96M	17.94M	17.34M	12.52M	4.43M
Selling & General & Admin	45.11M	44.35M	45.67M	43.36M	41.76M	39.45M	35.05M	33.9M	32.69M	31.95M	32.77M	32.64M	31.91M	32.05M	31.46M	27.73M	27.29M	25.42M	26.89M	56.33M	59.58M	61.14M	59.09M	29.65M	24.32M	16.79M	10.59M	5.51M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-22.03M	-5K	-5K	-1.74M	n/a	3.48M	5.21M	5.21M	5.21M	6.15M	7.09M	9.77M	10.71M	10.71M	10.71M	10.71M	8.03M	5.35M	2.68M	n/a	7K	7K	7K	7K	8K	8K	8K	8K
Operating Expenses	19.27M	42.27M	47.84M	47.27M	47.41M	46.84M	42M	40.85M	39.64M	39.84M	41.6M	42.41M	42.61M	42.75M	42.16M	38.43M	38M	36.13M	37.59M	67.03M	70.28M	70.45M	66.66M	35.49M	28.42M	19.61M	12.47M	6.45M
Interest Expense	10.99M	12.54M	13.79M	12.79M	11.09M	8.75M	5.67M	4.47M	3.38M	2.6M	2.3M	2.04M	2M	2.12M	2.24M	2.37M	2.67M	3.03M	3.37M	4.72M	6.73M	7.08M	6.94M	5.8M	3.88M	2.6M	1.76M	906K
Selling & Marketing Expenses	n/a	-13K	-13K	-13K	-13K	169K	169K	169K	169K	163K	163K	163K	163K	100K	100K	100K	100K	110K	110K	110K	110K	116K	116K	116K	116K	n/a	n/a	n/a
Cost & Expenses	536.55M	581.5M	604.66M	583.88M	568.22M	550.73M	527.5M	523.55M	517.45M	505.67M	484.73M	469.38M	446.07M	426.91M	409.55M	365.62M	364.11M	376.26M	410.33M	500.63M	531.27M	514.17M	467.96M	388.18M	332.37M	242.52M	163.87M	81.86M
Income Tax Expense	7.6M	2.1M	2.56M	1.63M	1.04M	673K	1.61M	2.93M	3.67M	461K	-966K	-1.76M	-1.94M	1.09M	1.76M	-1.78M	-2.07M	-4.96M	-3.18M	-4.17M	-4.09M	-737K	-3.23M	1.13M	394K	899K	882K	29K
Shares Outstanding (Basic)	20.64M	20.72M	20.6M	20.49M	20.41M	20.44M	20.49M	20.32M	20.23M	20.39M	20.58M	20.4M	20.46M	20.52M	20.45M	20.18M	20.45M	20.08M	19.9M	19.53M	19.71M	19.74M	16.8M	19.69M	19.69M	19.69M	19.69M	19.69M
Shares Outstanding (Diluted)	21.07M	21.12M	21.03M	20.7M	20.67M	20.62M	20.83M	20.75M	20.55M	20.39M	20.65M	20.55M	20.89M	20.96M	20.86M	20.67M	20.45M	20.08M	19.9M	19.53M	19.71M	19.74M	16.8M	19.69M	19.69M	19.69M	19.69M	19.69M
EPS (Basic)	1.25	0.59	0.52	0.42	0.39	0.40	0.65	0.86	0.92	0.14	-0.17	-0.3	-0.36	0.35	0.29	-0.22	-0.35	-0.49	0.06	-0.5	-0.38	-0.27	-0.52	0.80	0.90	0.87	0.63	0.22
EPS (Diluted)	1.24	0.59	0.52	0.42	0.38	0.39	0.64	0.85	0.92	0.15	-0.16	-0.29	-0.36	0.34	0.28	-0.23	-0.35	-0.49	0.06	-0.5	-0.38	-0.27	-0.52	0.80	0.90	0.87	0.63	0.22
EBITDA	54.04M	45.94M	36.62M	41.4M	46.32M	43.17M	46.19M	41.76M	34.77M	14.08M	13.99M	18.14M	24.39M	41.59M	40.94M	27.56M	25.59M	21.02M	34.38M	27.02M	30.89M	34.9M	24.01M	46.55M	43.2M	35.45M	24.8M	10.36M
EBIT	44.55M	26.86M	27.03M	22.93M	19.97M	17.42M	20.44M	24.88M	25.77M	5.85M	-2.2M	-5.89M	-7.39M	10.29M	9.71M	-4M	-6.5M	-11.67M	-7.4M	-15.3M	-8.15M	-2.18M	-1.04M	24.71M	21.35M	20M	14.31M	5.36M
Depreciation & Amortization	28.35M	37.93M	39.26M	38.62M	37.14M	36.56M	33.38M	32.97M	33.56M	32.8M	33.13M	32.5M	31.78M	31.3M	31.24M	31.56M	32.09M	32.68M	33.09M	33.63M	33M	30.25M	26.92M	23.13M	20.47M	14.87M	9.9M	4.99M