MEG Energy Corp. (MEGEF)

PNK: MEGEF · Real-Time Price · USD

14.25

-0.23 (-1.59%)

At close: Apr 30, 2025, 9:31 AM

MEG Energy Income Statement

Financials in CAD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	5.61B	5.78B	5.96B	5.78B	5.92B	5.98B	6B	6.28B	6.34B	6.18B	5.66B	5.05B	4.4B	3.85B	3.27B	2.55B	2.3B	2.52B	2.95B	3.73B	3.98B	3.49B	3.34B	2.96B	2.77B	3.01B	2.77B	2.65B	2.49B	2.3B	2.22B	2.15B	1.87B	1.75B	1.72B	1.76B
Cost of Revenue	3.85B	4.29B	4.3B	4.15B	4.19B	3.9B	3.93B	3.95B	3.71B	3.71B	3.39B	3.08B	2.83B	2.56B	2.38B	2.15B	2.24B	2.38B	2.6B	3.2B	3.22B	3B	2.89B	2.43B	2.32B	2.26B	2.13B	2.06B	1.94B	1.88B	1.84B	1.83B	1.73B	1.71B	1.66B	1.61B
Gross Profit	1.76B	1.49B	1.66B	1.63B	1.73B	2.08B	2.07B	2.32B	2.63B	2.47B	2.27B	1.97B	1.57B	1.28B	891M	401M	61M	139M	348M	521M	752.63M	492.75M	454.27M	538.19M	455.09M	753.4M	639.39M	587.24M	549.78M	416.88M	375.22M	321.33M	146.44M	42.62M	53.65M	156.07M
Operating Income	863M	846M	1B	960M	917M	992M	991M	1.23B	1.57B	1.58B	1.45B	1.24B	897M	650M	383M	21M	-581M	-525M	-327M	-259.08M	328.92M	96.61M	53.61M	194.73M	104.56M	397.34M	283.65M	249.92M	275.7M	123.44M	135.21M	145.65M	260.24M	366.08M	376.43M	377.8M
Interest Income	5M	5M	4M	4M	6M	5M	7M	6M	4M	4M	3M	2M	2M	2M	1M	1M	3M	3M	4M	5.85M	5.08M	5.8M	6.8M	7.22M	8.18M	7.58M	6.55M	5.24M	3.86M	2.85M	2.18M	1.42M	1.13M	1.69M	2.09M	2.63M
Pretax Income	696M	670M	775M	750M	723M	799M	717M	866M	1.22B	1.25B	1.1B	868M	366M	120M	-2M	-227M	-477M	-442M	-374M	-284M	-91M	-303.53M	-200.53M	-371.77M	-167.85M	390K	-91.07M	208.41M	109.78M	-233.12M	-415.01M	-686.13M	-636.22M	-604.25M	-926.08M	-663.33M
Net Income	507M	504M	586M	586M	569M	625M	532M	621M	902M	921M	819M	662M	283M	121M	58M	-90M	-357M	-348M	-315M	-299M	-63M	-287.36M	-193.36M	-307.93M	-119.36M	56.22M	22.11M	304.96M	165.98M	-115M	-307.52M	-557.97M	-428.73M	-421.24M	-740.11M	-530.53M
Selling & General & Admin	310M	311M	318M	107M	104M	109M	104M	113M	98M	96M	98M	86M	82M	69M	109M	93M	80M	100M	58M	89M	99M	95.49M	101.49M	163.15M	236.94M	294M	297.87M	281.52M	220.23M	172.75M	173.5M	131.08M	146.18M	145.42M	154.4M	163.4M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	3M	5M	5M	6.4M	5.1M	4.52M	5.51M	6.51M	6.12M	5.86M	5.81M	4.54M	4.51M	5.06M	5.5M	6.83M	7.8M	7.7M
Other Expenses	501M	247M	8M	4M	245M	513M	748M	987M	966M	798M	731M	652M	589M	565M	399M	287M	562M	564M	614M	679M	243M	165M	113M	1.81M	1.81M	1.81M	1.81M	n/a	n/a	68.09M	62.01M	39.53M	-265.48M	-475.71M	-484.98M	-392.83M
Operating Expenses	1.03B	1B	1.01B	1.03B	1.05B	1.09B	1.08B	1.1B	1.06B	894M	829M	738M	671M	634M	508M	380M	642M	664M	675M	773M	417M	389.54M	394.54M	344.43M	351.12M	356.54M	355.74M	337.32M	274.08M	293.43M	240.01M	175.68M	-113.8M	-323.46M	-322.78M	-221.73M
Interest Expense	78M	103M	112M	122M	132M	139M	149M	164M	182M	202M	221M	232M	243M	250M	254M	261M	267M	266M	276M	284.85M	293.08M	302.6M	299.6M	295.41M	300.49M	309.27M	318.13M	331.63M	341.59M	341.76M	342.1M	337.69M	328.34M	321.78M	302.85M	281.15M
Selling & Marketing Expenses	213M	213M	450M	462M	462M	462M	225M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	44M	44M	44M	44M	n/a	n/a	69.38M	119.89M	171.88M	221.05M	210.9M	217.44M	213.66M	218.37M	159.14M	102.09M	53.87M	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	4.75B	4.93B	4.96B	4.82B	5.01B	4.99B	5.01B	5.05B	4.78B	4.61B	4.22B	3.82B	3.5B	3.2B	2.88B	2.53B	2.88B	3.04B	3.28B	3.97B	3.64B	3.39B	3.28B	2.77B	2.67B	2.62B	2.49B	2.4B	2.21B	2.17B	2.08B	2B	1.61B	1.39B	1.34B	1.39B
Income Tax Expense	189M	166M	189M	164M	154M	174M	185M	245M	320M	325M	283M	206M	83M	-1M	-60M	-137M	-120M	-94M	-59M	15M	-28M	-16.17M	-7.17M	-63.84M	-48.5M	-55.83M	-113.18M	-96.55M	-56.2M	-118.11M	-107.49M	-128.16M	-207.49M	-183.01M	-185.96M	-132.8M
Shares Outstanding (Basic)	260.15M	268M	271M	273M	281.07M	285M	287M	289M	298.65M	304M	310M	307M	312.28M	307M	307M	283.33M	302M	300M	303M	298.95M	319.51M	300M	298M	297M	298.81M	297M	292.74M	294.25M	280.87M	294.2M	293.7M	274.16M	226.29M	226.32M	224.87M	225.14M
Shares Outstanding (Diluted)	260.15M	269M	272M	276M	282M	288M	290M	293M	300M	308M	314M	314M	311M	312M	311M	303M	302M	303M	303M	300M	302M	303M	298M	297M	299M	300M	297.07M	297.66M	294.23M	295.47M	294.05M	274.52M	226.62M	226.56M	225.6M	225.38M
EPS (Basic)	1.89	1.85	2.10	2.07	1.99	2.17	1.81	2.07	2.97	3.00	2.66	2.15	0.91	0.39	0.19	-0.29	-1.19	-1.16	-1.05	-1	-0.21	-0.96	-0.64	-1.04	-0.4	0.19	0.08	1.05	0.58	-0.69	-1.46	-2.47	-1.9	-1.87	-3.29	-2.36
EPS (Diluted)	1.89	1.85	2.09	2.06	1.98	2.14	1.79	2.04	2.91	2.95	2.61	2.11	0.90	0.39	0.19	-0.29	-1.19	-1.16	-1.05	-1	-0.21	-0.96	-0.65	-1.04	-0.41	0.18	0.07	1.02	0.56	-0.71	-1.47	-2.47	-1.9	-1.87	-3.29	-2.36
EBITDA	1.39B	1.42B	1.51B	1.46B	1.43B	1.5B	1.42B	1.55B	1.91B	1.92B	1.77B	1.57B	1.06B	800M	661M	428M	200M	243M	349M	720M	821M	614.08M	725.08M	288.86M	584.98M	769.32M	689.47M	1.01B	926.21M	591.55M	410.23M	150.46M	191.93M	218.02M	-129.94M	86.67M
EBIT	774M	755M	869M	850M	830M	931M	859M	1.03B	1.4B	1.45B	1.32B	1.1B	609M	370M	252M	34M	-210M	-176M	-98M	1M	111M	-92.01M	7.99M	-167.59M	132.63M	309.66M	227.06M	540.04M	450.57M	107.84M	-73.72M	-349.24M	-307.88M	-282.47M	-623.23M	-382.18M
Depreciation & Amortization	620M	660M	645M	612M	596M	566M	556M	526M	507M	473M	445M	466M	450M	430M	409M	394M	410M	419M	447M	719M	710M	706.1M	717.1M	456.44M	452.34M	459.65M	462.41M	469.66M	475.64M	483.71M	483.95M	499.7M	499.81M	500.49M	493.28M	468.84M