MediPal Corporation (MEPDF)

AI Score

Unlock

14.80

0.00 (0.00%)

At close: Apr 24, 2025, 8:00 PM

MediPal Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	915.36B	909.32B	843.82B	935.93B	892.25B	886.74B	792.59B	882.02B	847.07B	838.33B	783.65B	864.03B	818.37B	824.88B	772.35B	850.34B	794.34B	794.15B	769.47B	828.77B	843.95B	810.93B	759.23B	839.39B	780.13B	803.18B	755.83B	830.16B	779.95B	780.4B	734.34B	799.18B	758.87B	771.65B	736.15B	806.22B	743.45B	742.4B
Cost of Revenue	854.9B	846.72B	787.3B	870.63B	830.21B	827.4B	738.99B	822.87B	791.54B	782.3B	730.79B	808.29B	764.58B	769.82B	720.03B	795.47B	741.59B	739.82B	712.06B	768.91B	781.71B	753.7B	703.63B	777.24B	722.25B	746.32B	699.41B	769.54B	723.34B	725.96B	681.63B	742.39B	705.16B	715.84B	678.85B	749.47B	690.24B	692.18B
Gross Profit	60.46B	62.6B	56.52B	65.3B	62.04B	59.34B	53.6B	59.15B	55.52B	56.03B	52.86B	55.74B	53.79B	55.06B	52.31B	54.87B	52.75B	54.33B	57.41B	59.86B	62.24B	57.23B	55.6B	62.15B	57.89B	56.87B	56.43B	60.62B	56.62B	54.44B	52.71B	56.79B	53.71B	55.81B	57.3B	56.76B	53.22B	50.22B
Operating Income	13.88B	13.28B	10.12B	16.58B	8.23B	12.4B	11.44B	11.99B	12.03B	13.52B	8.59B	12.75B	11B	13.28B	9.13B	11.45B	7.47B	10.53B	10.26B	14.91B	15.76B	12.19B	9.54B	17.18B	11.54B	11.57B	10.06B	14.54B	11B	8.66B	6.75B	12.06B	9.2B	11.64B	10.36B	13.48B	10.34B	8.1B
Interest Income	7M	5M	10M	6M	10M	3M	8M	7M	45M	41M	45M	43M	47M	42M	45M	44M	47M	42M	53M	44M	53M	44M	54M	45M	56M	44M	53M	42M	21M	9M	25M	7M	24M	8M	34M	12M	67M	25M
Pretax Income	22.41B	17.36B	21.02B	20.89B	12.88B	19.96B	13.39B	23.33B	16.11B	17.23B	5.06B	18.27B	16.5B	17.46B	13.83B	10.53B	11.28B	13.6B	23.88B	19.46B	16.97B	15.22B	12.98B	21.58B	14.51B	14.39B	12.83B	19.91B	18.8B	11.93B	9.2B	16.47B	11.83B	14.94B	14.25B	16.82B	13.1B	10.64B
Net Income	12.72B	9.01B	13.19B	11.13B	5.97B	11.19B	8.96B	12.52B	9.05B	8.27B	591M	10.31B	9.08B	9.45B	7.58B	4.42B	5.03B	6.9B	10.34B	11.07B	8.7B	7.87B	7.09B	11.79B	7.37B	8.11B	7.04B	11.59B	10.41B	5.73B	5.46B	9.48B	5.57B	8.5B	8.6B	9.53B	7.33B	5.3B
Selling & General & Admin	46.58B	45.96B	45.98B	5.22B	4.95B	4.89B	4.4B	4.85B	4.82B	4.75B	4.44B	4.72B	4.69B	4.76B	4.42B	4.79B	4.73B	4.73B	4.73B	4.69B	4.91B	4.6B	4.09B	4.54B	4.38B	4.34B	3.93B	4.19B	4.06B	3.98B	4.21B	3.95B	3.93B	3.93B	3.62B	3.82B	3.62B	3.47B
Research & Development	n/a	n/a	423M	197M	184M	187M	24M	26M	28M	25M	108M	26M	26M	28M	26M	n/a	n/a	n/a	118M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	3.35B	2.87B	3B	2.86B	2.72B	2.33B	2.65B	2.39B	2.59B	2.4B	3.03B	2.4B	2.42B	2.31B	2.43B	2.23B	2.19B	2.13B	2.75B	2.09B	2.25B	2.28B	3.04B	2.25B	2.28B	2.41B	2.51B	2.18B	2.22B	2.26B	2.27B	2.27B	2.33B	2.59B	2.49B	1.97B	2.15B
Operating Expenses	46.58B	49.32B	46.4B	48.71B	53.81B	46.93B	42.16B	47.16B	43.5B	42.51B	44.27B	42.98B	42.79B	41.77B	43.19B	43.42B	45.28B	43.79B	47.15B	44.95B	46.49B	45.04B	46.06B	44.97B	46.35B	45.29B	46.36B	46.08B	45.62B	45.77B	45.96B	44.73B	44.51B	44.16B	46.94B	43.28B	42.88B	42.11B
Interest Expense	2M	1M	2M	2M	2M	2M	14M	14M	3M	3M	3M	4M	5M	4M	9M	7M	16M	18M	31M	36M	37M	33M	38M	41M	53M	48M	57M	60M	62M	58M	66M	76M	80M	81M	93M	92M	84M	76M
Selling & Marketing Expenses	n/a	5.92B	5.42B	5.22B	4.95B	4.89B	4.4B	4.85B	4.82B	4.75B	4.44B	4.72B	4.69B	4.76B	4.42B	4.79B	4.73B	4.73B	4.73B	4.69B	4.91B	4.6B	4.09B	4.54B	4.38B	4.34B	3.93B	4.19B	4.06B	3.98B	4.21B	3.95B	3.93B	3.93B	3.62B	3.82B	3.62B	3.47B
Cost & Expenses	901.48B	896.03B	833.7B	919.34B	884.02B	874.33B	781.15B	870.03B	835.04B	824.81B	775.06B	851.27B	807.37B	811.59B	763.22B	838.89B	786.87B	783.61B	759.21B	813.87B	828.19B	798.74B	749.69B	822.21B	768.6B	791.61B	745.77B	815.62B	768.96B	771.73B	727.59B	787.12B	749.67B	760.01B	725.79B	792.74B	733.12B	734.3B
Income Tax Expense	6.84B	5.36B	5.99B	6.68B	4.29B	6.02B	2.2B	8.1B	4.98B	6.46B	2.54B	5.34B	4.91B	5.3B	4.3B	3.37B	3.64B	4.31B	7.74B	6.15B	5.45B	4.97B	3.9B	7.03B	4.64B	2.47B	4.05B	5.95B	5.94B	3.98B	2.44B	5.06B	4.05B	4.57B	4.29B	5.66B	4.1B	3.83B
Shares Outstanding (Basic)	208.52M	209.72M	210.02M	210.83M	212.46M	213.84M	209.96M	209.96M	222.85M	223.88M	224.42M	209.96M	209.96M	209.96M	209.96M	209.96M	209.96M	209.96M	209.96M	209.92M	221.51M	222.46M	222.46M	222.46M	222.45M	224.56M	224.56M	224.91M	226.37M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M
Shares Outstanding (Diluted)	208.52M	209.72M	210.02M	211.19M	212.46M	213.84M	209.96M	212.82M	222.85M	223.88M	224.42M	223.67M	223.81M	223.71M	209.96M	209.96M	209.96M	223.91M	209.96M	209.96M	222.46M	236.31M	222.46M	224.56M	224.56M	238.31M	224.56M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M
EPS (Basic)	61.00	42.95	62.79	52.80	28.08	52.32	42.66	59.65	40.63	36.94	2.63	49.09	43.24	44.98	36.10	21.05	23.93	32.88	49.22	52.70	39.10	35.37	31.87	52.98	32.82	36.13	31.37	51.63	45.99	25.29	24.13	41.87	24.59	37.53	37.99	42.10	32.38	23.43
EPS (Diluted)	61.00	42.95	62.79	52.80	28.08	52.32	42.66	58.84	40.63	36.94	2.63	46.08	40.57	42.22	36.10	21.05	23.93	30.83	49.22	52.70	39.10	33.30	31.87	52.98	32.82	34.04	31.37	51.63	45.99	25.29	24.13	41.87	24.59	37.53	37.99	42.10	32.38	23.43
EBITDA	27.06B	17.78B	14.7B	25.54B	17.26B	24.33B	17.18B	27.02B	19.77B	20.77B	8.69B	21.87B	20.07B	21B	17.52B	14.21B	15.02B	17.34B	17.26B	22.61B	20.69B	18.3B	16.04B	24.58B	18.02B	17.85B	16.26B	23.29B	17.24B	15.27B	12.39B	19.57B	14.82B	17.88B	17.24B	19.67B	15.79B	13.24B
EBIT	22.41B	13.29B	10.12B	20.89B	12.88B	19.96B	11.44B	23.34B	12.03B	17.23B	8.59B	12.75B	11B	17.46B	9.13B	11.45B	7.47B	13.62B	10.26B	19.5B	17.01B	15.26B	13.02B	21.62B	11.54B	14.43B	10.06B	19.97B	18.86B	11.98B	9.27B	16.55B	11.91B	15.02B	14.34B	16.91B	13.18B	10.71B
Depreciation & Amortization	4.65B	4.5B	4.58B	4.66B	4.38B	4.37B	3.78B	3.68B	3.66B	3.54B	3.63B	3.6B	3.57B	3.54B	3.68B	3.18B	3.2B	3.2B	3.2B	3.12B	3.13B	3.05B	3.02B	2.96B	2.96B	2.94B	3.37B	3.32B	3.28B	3.28B	3.12B	3.02B	2.91B	2.86B	2.9B	2.76B	2.61B	2.53B