Compagnie Générale des Ét...

OTC: MGDDF · Real-Time Price · USD
35.75
-0.51 (-1.40%)
At close: Aug 12, 2025, 3:42 PM

Compagnie Générale des Établissements Michelin Société en commandite par actions Cash Flow Statement

Financials in EUR. Fiscal year is January - December.
Fiscal Year Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Dec 31, 2024 Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021
Net Income
1.89B 1.92B 1.98B 2.38B 2B 1.65B 1.84B 1.79B
Depreciation & Amortization
2.08B 2.04B 2.01B 1.98B 1.94B 1.86B 1.81B 1.81B
Stock-Based Compensation
n/a 15M 15M 20.5M 20.5M 10.5M 10.5M 15.5M
Other Working Capital
-2M 35M 232M -22M -324M -274M 125M 75M
Other Non-Cash Items
292M 2.27B 3.92B 4.49B 5.68B 5.3B 4.65B 3.81B
Deferred Income Tax
n/a -300M -342M 6M 22M -35M -3M -44M
Change in Working Capital
69M 413M 985M -579M -2.08B -1.71B -824M 104M
Operating Cash Flow
4.34B 5.19B 5.29B 3.76B 1.93B 1.91B 2.91B 3.88B
Capital Expenditures
-2.27B -2.17B -2.27B -2.29B -2.14B -2.03B -1.71B -1.26B
Cash Acquisitions
-2M -496M -604M -109M 68M 217M 170M -2M
Purchase of Investments
-59M -260M -345M -96M -59M -303M -256M -122M
Sales Maturities Of Investments
162M 21M 287M 423M 164M 88M 82M 89M
Other Investing Acitivies
-308M -8M 6M 87M 23M -103M -85.5M 41.5M
Investing Cash Flow
-2.11B -2.91B -2.93B -1.98B -1.95B -2.13B -1.75B -1.21B
Debt Repayment
825M n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-502M -186M n/a -76M -120M -44M n/a -79M
Dividend Paid
-961M -961M -893M -893M -803M -803M -410M -767M
Other Financial Acitivies
-193M -1.03B -1.21B 511M -907.5M -828.5M -952.5M -705M
Financial Cash Flow
-794M -1.99B -2.34B -764M -1.86B -1.7B -1.43B -1.65B
Net Cash Flow
1.42B 224M -69M 929M -1.9B -1.88B -265M 1B
Free Cash Flow
2.07B 3.02B 3.01B 1.48B -210M -118M 1.2B 2.62B