MGE Energy Inc.

91.58
0.64 (0.70%)
At close: Mar 13, 2025, 11:38 AM

MGE Energy Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 676.94M 690.43M 714.52M 606.58M 538.63M 568.86M 559.77M 563.1M 544.75M 564.03M 619.85M 590.89M 541.32M 546.38M 532.59M 533.82M 595.99M 537.59M 507.55M 513.37M 424.88M 401.55M 347.1M 333.71M 324.11M 274.1M 249.8M 264.6M 253.2M 248.6M 245M 244.1M 228M 232.2M 220.6M 217.6M 214.3M 202.1M 210.3M 223.9M
Cost of Revenue 32.85M 421.39M 470.6M 393.03M 334.69M 365.64M 369.74M 361.99M 351.81M 375.67M 421.41M 405.45M 371.49M 214.37M 216.97M 245.04M 300.97M 275.13M 255.72M 292.8M 210.11M 195.14M 156.23M 144.64M 132.78M 104M 87.4M 109.9M 104.4M 93.6M 95.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit 644.09M 269.04M 243.92M 213.55M 203.94M 203.21M 190.03M 201.11M 192.94M 188.36M 198.44M 185.43M 169.83M 332.01M 315.62M 288.78M 295.02M 262.47M 251.82M 220.57M 214.77M 206.4M 190.87M 189.07M 191.32M 170.1M 162.4M 154.7M 148.8M 155M 149.1M 244.1M 228M 232.2M 220.6M 217.6M 214.3M 202.1M 210.3M 223.9M
Operating Income 146.26M 146.38M 137.74M 117.29M 110M 111.79M 114.21M 128.74M 128.23M 124.25M 138.1M 127.99M 112.76M 107.87M 96.6M 84.67M 87.78M 83.67M 78.99M 60.47M 61.95M 59.83M 58.13M 48.51M 55.52M 44.8M 40.4M 42.8M 33.6M 48.1M 48.9M 244.1M 228M 232.2M 220.6M 217.6M 214.3M 202.1M 210.3M 223.9M
Interest Income n/a n/a 26.65M 24.11M 23.52M 23.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 131.16M 145.5M 137.18M 109.88M 111.84M 98.2M 111.65M 119.7M 118.07M 112.71M 128.5M 119.76M 103.36M 96.92M 91.54M 79.17M 81.82M 76.68M 68.32M 51.96M 54.5M 50.54M 47.92M 39.09M 42.77M 36M 32.9M 34.4M 19M 38.2M 39.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Net Income 120.57M 117.7M 110.95M 105.76M 92.42M 80.78M 84.22M 97.61M 75.56M 71.34M 80.32M 74.91M 64.45M 60.93M 57.72M 51M 52.77M 48.83M 42.42M 32.09M 33.84M 30.64M 29.19M 27.25M 27.36M 23.7M 22.2M 22.5M 6.4M 24M 25M 24.7M 23.8M 24.9M 22M 20.6M 20.5M 19.6M 19.8M 21.3M
Selling & General & Admin n/a n/a 18.87M 16.1M 13.1M 3.32M 10.95M 6.23M 6.59M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 530.68M 122.66M 106.18M 96.26M 93.94M 91.42M 17.05M 10.29M 9.71M 8.61M 10.08M 10.7M 10.07M 224.15M 219.02M 204.12M 207.24M 178.8M 172.83M 160.1M 152.82M 146.57M 132.74M 140.56M 135.81M 125.3M 122M 111.9M 115.2M 106.9M 100.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses 530.68M 122.66M 106.18M 96.26M 93.94M 91.42M 75.82M 72.37M 64.71M 64.1M 60.35M 57.45M 57.07M 224.15M 219.02M 204.12M 207.24M 178.8M 172.83M 160.1M 152.82M 146.57M 132.74M 140.56M 135.81M 125.3M 122M 111.9M 115.2M 106.9M 100.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Interest Expense 32.93M 30.43M 26.65M 24.11M 23.52M 24.3M 19.61M 19.32M 19.87M 20.16M 19.67M 18.92M 19.47M 20.16M 16.16M 13.59M 14M 13.06M 15M 13.45M 11.43M 11.78M 12.54M 13.57M 14.13M n/a 10.9M n/a 10.9M 11.5M 11.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 563.53M 544.05M 576.78M 489.29M 428.64M 457.06M 445.56M 434.36M 416.52M 439.77M 481.75M 462.9M 428.56M 438.51M 435.99M 449.15M 508.21M 453.93M 428.55M 452.9M 362.93M 341.72M 288.97M 285.2M 268.59M 229.3M 209.4M 221.8M 219.6M 200.5M 196.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Income Tax 10.6M 27.8M 26.22M 4.12M 19.42M 17.42M 27.43M 22.09M 42.51M 41.36M 48.19M 44.86M 38.92M 35.99M 33.82M 28.17M 29.06M 27.86M 25.9M 19.87M 20.66M 19.9M 18.73M 11.73M 15.42M 12.3M 10.7M 11.9M 12.6M 14.2M 14.8M -24.7M -23.8M -24.9M -22M -20.6M -20.5M -19.6M -19.8M -21.3M
Shares Outstanding (Basic) 36.21M 36.16M 36.16M 36.16M 35.61M 34.67M 34.67M 34.67M 34.67M 34.67M 34.67M 34.67M 34.67M 34.67M 34.67M 34.6M 33.3M 32.28M 30.85M 30.65M 28.68M 26.84M 25.97M 25.23M 24.57M 24.13M 24.13M 24.11M 24M 24.06M 24.02M 24.04M 24.21M 24.08M 23.71M 23.08M 22.44M 22.09M 22.09M 21.67M
Shares Outstanding (Diluted) 36.24M 36.19M 36.17M 36.17M 35.61M 34.67M 34.67M 34.67M 34.67M 34.67M 34.67M 34.67M 34.67M 34.67M 34.67M 34.6M 33.3M 32.28M 30.85M 30.65M 28.68M 26.84M 25.97M 25.23M 24.57M 24.22M 24.13M 24.11M 24.09M 24.06M 24.02M 24.04M 24.21M 24.08M 23.71M 23.08M 22.44M 22.09M 22.09M 21.67M
EPS (Basic) 3.33 3.25 3.07 2.92 2.60 2.33 2.43 2.82 2.18 2.06 2.32 2.16 1.86 1.76 1.67 1.47 1.59 1.51 1.37 1.05 1.18 1.14 1.13 1.08 1.11 0.99 0.92 0.93 0.27 0.99 1.02 1.01 0.97 1.01 0.91 0.87 0.89 0.86 0.85 0.90
EPS (Diluted) 3.33 3.25 3.07 2.92 2.60 2.33 2.43 2.82 2.18 2.06 2.32 2.16 1.86 1.76 1.67 1.47 1.59 1.51 1.37 1.05 1.18 1.14 1.13 1.08 1.11 0.99 0.92 0.93 0.27 0.99 1.02 1.01 0.97 1.01 0.91 0.87 0.89 0.86 0.85 0.90
EBITDA 272.68M 276.28M 249.37M 210.97M 209.55M 201.28M 187.67M 192.1M 182.59M 177.09M 178.79M 177.53M 161.54M 158.02M 145.66M 133.84M 127.06M 109.93M 106.17M 89.78M 82.91M 84.2M 87.49M 84.97M 92.06M 76.8M 72M 69.7M 64.2M 73.4M 71.4M 244.1M 228M 232.2M 220.6M 217.6M 214.3M 202.1M 210.3M 223.9M
Depreciation & Amortization 108.58M 100.35M 85.55M 76.98M 74.19M 71.56M 56.41M 53.08M 44.65M 44.23M 40.7M 38.84M 38.71M 40.94M 37.96M 41.08M 39.27M 32.33M 31.5M 29.31M 24.93M 23.34M 28.84M 36.46M 36.55M 32M 31.6M 26.9M 30.6M 25.3M 22.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a