Affiliated Managers Group...
(MGRB)
undefined
undefined%
At close: undefined
18.78
0.21%
After-hours Dec 13, 2024, 07:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
Revenue | 2.06B | 2.33B | 2.41B | 2.03B | 2.24B | 2.38B | 2.31B | 2.19B | 2.48B | 2.51B | 2.19B | 1.81B | 1.70B | 1.36B | 841.84M | 1.16B | 1.37B | 1.17B | 916.49M | 660.00M | 495.03M | 482.54M | 408.21M | 458.71M | 518.73M | 238.49M | 95.30M | 50.40M |
Cost of Revenue | 907.50M | 1.07B | 1.05B | 883.70M | 943.00M | 987.20M | 979.00M | 932.40M | 1.03B | 1.03B | 947.50M | 784.70M | 718.80M | 594.49M | 402.58M | 516.89M | 579.37M | 472.40M | 21.50M | 16.71M | 16.06M | 15.97M | 11.14M | 10.33M | 8.91M | 6.28M | 45.20M | 2.30M |
Gross Profit | 1.15B | 1.26B | 1.37B | 1.14B | 1.30B | 1.39B | 1.33B | 1.26B | 1.46B | 1.48B | 1.24B | 1.02B | 986.00M | 763.76M | 439.26M | 641.32M | 790.50M | 697.95M | 895.00M | 643.29M | 478.97M | 466.57M | 397.07M | 448.38M | 509.82M | 232.22M | 50.10M | 48.10M |
Operating Income | 792.10M | 1.75B | 1.13B | 566.60M | 359.00M | 767.00M | 1.11B | 705.30M | 835.00M | 815.20M | 634.10M | 400.40M | 486.10M | 374.03M | 235.09M | 368.12M | 335.06M | 453.91M | 335.06M | 267.88M | 197.51M | 195.83M | 154.29M | 174.44M | 212.66M | 92.78M | 22.60M | 7.10M |
Interest Income | - | 4.10M | 6.20M | 58.20M | 51.00M | - | - | - | 40.30M | - | - | 26.10M | - | 22.91M | 24.90M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 1.09B | 1.75B | 1.14B | 508.40M | 308.00M | 713.60M | 1.07B | 974.60M | 1.09B | 1.01B | 863.70M | 495.20M | 452.70M | 378.85M | 240.92M | 44.10M | 288.83M | 237.89M | 189.65M | 129.09M | 101.83M | 93.24M | 83.31M | 95.61M | 128.91M | 42.59M | 3.00M | -1.20M |
Net Income | 672.90M | 1.15B | 890.10M | 427.00M | 305.10M | 243.60M | 689.50M | 472.80M | 516.00M | 452.10M | 360.50M | 174.00M | 164.90M | 138.63M | 59.47M | 23.17M | 181.96M | 151.28M | 119.07M | 77.15M | 60.53M | 55.94M | 49.99M | 56.66M | 72.19M | 25.55M | -8.40M | -2.40M |
Selling & General & Admin | 358.20M | 385.50M | 347.10M | 321.40M | 376.80M | 417.70M | 373.10M | 398.10M | 443.80M | 485.50M | 427.20M | 366.90M | 350.80M | 284.60M | 131.54M | 226.58M | 216.79M | 207.90M | 528.04M | 350.70M | 259.05M | 250.36M | 208.68M | 242.93M | 271.03M | 119.31M | 18.90M | 32.00M |
Research & Development | - | 0.74 | 0.47 | 0.25 | 0.14 | 0.30 | 0.46 | 0.44 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | 67.40M | 52.30M | 212.40M | 222.80M | 206.50M | 147.20M | 158.80M | 178.00M | 179.70M | 180.00M | 253.50M | 149.10M | 105.13M | 72.63M | 46.62M | 238.66M | 36.14M | 31.90M | 24.71M | 22.41M | 20.38M | 34.10M | 31.02M | 26.13M | 20.12M | 8.60M | 9.00M |
Operating Expenses | 358.20M | 452.90M | 399.40M | 533.80M | 599.60M | 624.20M | 520.30M | 556.90M | 621.80M | 665.20M | 607.20M | 620.40M | 499.90M | 389.72M | 204.17M | 273.20M | 455.45M | 244.04M | 559.94M | 375.41M | 281.46M | 270.74M | 242.78M | 273.95M | 297.16M | 139.44M | 27.50M | 41.00M |
Interest Expense | 123.80M | 114.40M | 111.40M | 92.30M | 76.20M | 80.60M | 100.80M | 93.30M | 88.90M | 106.70M | 119.00M | 83.00M | 101.10M | 91.14M | 78.13M | 73.89M | 76.92M | 58.80M | 37.43M | 31.73M | 22.98M | 25.22M | - | - | - | - | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 1.27B | 1.52B | 1.45B | 1.42B | 1.54B | 1.61B | 1.50B | 1.49B | 1.65B | 1.70B | 1.55B | 1.41B | 1.22B | 984.21M | 606.75M | 790.10M | 1.03B | 716.44M | 581.44M | 392.12M | 297.51M | 286.71M | 253.92M | 284.27M | 306.07M | 145.71M | 72.70M | 43.30M |
Income Tax | 185.30M | 358.30M | 251.00M | 81.40M | 2.90M | 181.30M | 58.40M | 235.60M | 256.90M | 227.90M | 194.10M | 83.80M | 93.10M | 91.52M | 28.00M | 20.93M | 106.87M | 86.61M | 70.58M | 51.95M | 41.30M | 37.30M | 33.33M | 38.95M | 56.72M | 17.03M | 1.40M | 200.00K |
Shares Outstanding (Basic) | 35.10M | 38.50M | 41.50M | 46.50M | 50.50M | 53.60M | 56.00M | 54.20M | 54.30M | 55.00M | 53.10M | 51.70M | 51.80M | 47.40M | 41.39M | 38.21M | 29.46M | 31.29M | 33.67M | 29.99M | 47.80M | 33.03M | 33.20M | 33.46M | 33.27M | 26.37M | 14.06M | 14.99M |
Shares Outstanding (Diluted) | 42.20M | 49.00M | 44.80M | 46.70M | 50.60M | 53.80M | 58.60M | 57.00M | 57.20M | 58.40M | 56.70M | 53.00M | 53.00M | 49.40M | 43.33M | 38.21M | 42.40M | 45.16M | 44.69M | 39.64M | 60.17M | 33.87M | 34.10M | 34.12M | 34.04M | 28.83M | 14.06M | 14.99M |
EPS (Basic) | 20.95 | 29.76 | 21.45 | 9.18 | 6.04 | 4.54 | 12.30 | 8.73 | 9.49 | 8.22 | 6.79 | 3.36 | 3.18 | 2.92 | 1.44 | -0.03 | 6.18 | 4.83 | 3.54 | 2.57 | 1.27 | 1.69 | 1.51 | 1.69 | 2.17 | 0.97 | -0.6 | -0.16 |
EPS (Diluted) | 17.42 | 25.36 | 19.87 | 9.14 | 6.03 | 4.53 | 12.03 | 8.57 | 9.28 | 8.01 | 6.55 | 3.28 | 3.11 | 2.81 | 1.38 | -0.03 | 4.55 | 3.74 | 2.81 | 2.02 | 1.05 | 1.65 | 1.47 | 1.66 | 2.12 | 0.89 | -0.6 | -0.16 |
EBITDA | 1.23B | 1.82B | 1.19B | 726.20M | 524.80M | 903.80M | 1.21B | 820.80M | 969.20M | 954.30M | 776.30M | 592.30M | 497.70M | 357.04M | 202.64M | 340.85M | 380.40M | 492.92M | 369.98M | 296.23M | 223.21M | 219.79M | 192.75M | 205.46M | 238.70M | 112.90M | 31.20M | 16.10M |
Depreciation & Amortization | 61.30M | 1.50B | 1.52B | 1.41B | 1.53B | 1.69B | 1.60B | 1.58B | 134.20M | 139.10M | 142.20M | 214.10M | 112.70M | 74.14M | 45.68M | 51.35M | 45.35M | 39.00M | 34.92M | 28.35M | 25.69M | 23.96M | 38.46M | 31.02M | 26.13M | 20.12M | 8.60M | 9.00M |