Metagenomi Inc. Common Stock (MGX) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Metagenomi Inc. Common St...

NASDAQ: MGX · Real-Time Price · USD
2.65
0.16 (6.43%)
At close: Oct 03, 2025, 3:59 PM
2.63
-0.75%
After-hours: Oct 03, 2025, 07:54 PM EDT

Metagenomi Common Stock Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-78.06M -68.25M -43.59M -21.44M
Depreciation & Amortization
5.41M 4.21M 1.73M 387K
Stock-Based Compensation
16.2M 6.92M 1.96M 375K
Other Working Capital
-59.76M -23.89M 70.04M 45.56M
Other Non-Cash Items
7.04M -7.85M 135K -1.32M
Deferred Income Tax
n/a n/a n/a n/a
Change in Working Capital
-59.67M -26.43M 69.49M 46.26M
Operating Cash Flow
-109.07M -91.41M 29.72M 24.26M
Capital Expenditures
-3.11M -9.81M -13.98M -2.9M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
-306.42M -208.1M -214.85M -71.41M
Sales Maturities Of Investments
221.38M 263.64M 106.63M n/a
Other Investing Acitivies
n/a n/a n/a n/a
Investing Cash Flow
-88.16M 45.73M -122.2M -74.32M
Debt Repayment
n/a n/a n/a 29.97M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
n/a -3.28M n/a n/a
Financial Cash Flow
84.01M 1.01M 239.59M 39.92M
Net Cash Flow
-113.22M -44.66M 147.12M -10.14M
Free Cash Flow
-112.19M -101.22M 15.75M 21.35M