Magyar Bancorp Inc. (MGYR)
13.88
-0.10 (-0.72%)
At close: Mar 31, 2025, 3:50 PM
13.98
0.75%
After-hours: Mar 31, 2025, 04:26 PM EDT
Magyar Bancorp Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 |
| Revenue | 31.5M | 30.42M | 231K | 29M | 23.13M | 22.53M | 21.82M | 20.2M | 19.06M | 18.23M | 17.51M | 17.17M | 17.16M | 16.93M | 18.1M | 17.23M | 15.99M | 15.13M | 14.19M | 13.21M | 998K | 1.2M |
| Cost of Revenue | n/a | n/a | n/a | n/a | n/a | n/a | 322K | 269K | 220K | 276K | 490K | 309K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 31.5M | 30.42M | 231K | 29M | 23.13M | 22.53M | 21.5M | 19.93M | 18.84M | 17.95M | 17.02M | 16.86M | 17.16M | 16.93M | 18.1M | 17.23M | 15.99M | 15.13M | 14.19M | 13.21M | 998K | 1.2M |
| Operating Income | 81K | 10.74M | 13.84M | 8.72M | 3.11M | 4.26M | 8.15M | 6.19M | 5.29M | 4.51M | 4.22M | 4.63M | 6.44M | 434K | 9.51M | 490K | 11.43M | 16.52M | 302K | 8.46M | 5.13M | 7.36M |
| Interest Income | n/a | 38.07M | 29.5M | 28.53M | 26.93M | 27.1M | 24.35M | 21.98M | 20.45M | 19.44M | 19.53M | 19.67M | 20.8M | 22.23M | 25.13M | 26.34M | 28.82M | 29.23M | 23.59M | 15.51M | 12.58M | 13.37M |
| Pretax Income | 11.1M | 10.74M | 11.17M | 8.72M | 3.11M | 4.26M | 3.5M | 2.42M | 1.75M | 1.31M | 759K | 283K | 630K | -206K | 201K | -6.07M | -2.86M | 973K | -123K | 2.51M | 869K | 2.15M |
| Net Income | 7.78M | 7.71M | 7.92M | 6.12M | 2.19M | 3M | 2.03M | 1.42M | 1.09M | 897K | 574K | 262K | 509K | -249K | 3.94M | -6.12M | -2.94M | 716K | 5K | 1.56M | 612K | 1.53M |
| Selling & General & Admin | 13.44M | 1.12M | 12.25M | 11.77M | 11.55M | 11.31M | 10.9M | 10.33M | 9.94M | 9.62M | 9.22M | 8.93M | 9.16M | 9.44M | 8.9M | 8.28M | 8.69M | 8.23M | 7.28M | 5.53M | 3.79M | 3.11M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | -19.68M | -4.11M | -32.04M | -31.57M | -29.58M | -24.25M | -24.07M | -23.5M | -23.07M | -22.02M | -21.16M | -19.88M | n/a | -17.49M | n/a | -13.25M | -6.84M | n/a | -10.27M | 336K | 3.04M |
| Operating Expenses | 1.2M | -19.68M | 2.57M | -20.27M | -20.02M | -18.27M | -13.35M | -13.74M | -13.56M | -13.45M | -12.8M | -12.23M | -10.72M | 1.18M | -8.59M | 1.08M | -4.56M | 1.39M | 1.04M | -4.74M | 4.13M | 6.16M |
| Interest Expense | n/a | 10.33M | 2.48M | 2.94M | 5.51M | 6.71M | 4.65M | 3.77M | 3.53M | 3.2M | 3.46M | 4.35M | 5.81M | 7.41M | 9.31M | 12.19M | 14.29M | 15.55M | 10.39M | 5.95M | 4.26M | 5.21M |
| Selling & Marketing Expenses | 402K | 366K | 447K | 226K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 178K | 157K | 226K | 244K | 286K | 329K | 371K | n/a | n/a |
| Cost & Expenses | 31.53M | -19.68M | 2.57M | -20.27M | -20.02M | -18.27M | -13.35M | 269K | 220K | 276K | 490K | 309K | -10.72M | 1.18M | -8.59M | 1.08M | -4.56M | 1.39M | 1.04M | -4.74M | 4.13M | 6.16M |
| Income Tax | 3.32M | 3.03M | 3.25M | 2.6M | 921K | 1.26M | 1.47M | 994K | 664K | 413K | 185K | 21K | 121K | 43K | -3.74M | 55K | 82K | 257K | -128K | 951K | 257K | 624K |
| Shares Outstanding (Basic) | 6.34M | 6.42M | 6.78M | 6.04M | 7.1M | 7.11M | 5.8M | 5.82M | 5.74M | 5.82M | 5.74M | 5.24M | 5.66M | 5.8M | 5.78M | 5.77M | 5.77M | 5.97M | 5.92M | 5.15M | 5.15M | 5.15M |
| Shares Outstanding (Diluted) | 6.34M | 6.42M | 6.78M | 6.04M | 7.1M | 7.11M | 5.8M | 5.93M | 5.74M | 5.98M | 5.74M | 5.24M | 5.66M | 5.8M | 5.78M | 5.77M | 5.77M | 5.97M | 5.92M | 5.15M | 5.15M | 5.15M |
| EPS (Basic) | 1.23 | 1.20 | 1.17 | 1.01 | 0.31 | 0.42 | 0.35 | 0.24 | 0.19 | 0.15 | 0.10 | 0.05 | 0.09 | -0.04 | 0.68 | -1.06 | -0.51 | 0.12 | 0.00 | 0.30 | 0.12 | 0.30 |
| EPS (Diluted) | 1.23 | 1.20 | 1.17 | 1.01 | 0.31 | 0.42 | 0.35 | 0.24 | 0.19 | 0.15 | 0.10 | 0.05 | 0.09 | -0.04 | 0.68 | -1.06 | -0.51 | 0.12 | 0.00 | 0.30 | 0.12 | 0.30 |
| EBITDA | 11.1M | 11.58M | 12.01M | 9.56M | 4.27M | 4.85M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.77M | n/a | n/a |
| Depreciation & Amortization | 11.02M | 840K | 839K | 835K | 854K | 871K | 861K | 816K | 778K | 845K | 919K | 927K | 935K | 974K | 1.14M | 1.12M | 1.05M | 1.3M | 1.17M | 685K | 503K | 511K |