Mowi ASA (MHGVY)

PNK: MHGVY · Real-Time Price · USD

18.15

0.06 (0.35%)

At close: Apr 29, 2025, 10:32 AM

Mowi ASA Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	5.6B	5.58B	5.5B	5.52B	5.56B	5.41B	5.3B	5.17B	4.91B	4.69B	4.47B	4.24B	4.17B	4.03B	3.96B	3.87B	3.73B	3.81B	3.87B	3.98B	4.07B	4.03B	4B	3.87B	3.75B	3.72B	3.6B	3.59B	3.63B	3.66B	3.64B	3.59B	3.5B	3.28B	3.16B	3.07B
Cost of Revenue	3.11B	3.63B	3.44B	3.25B	3.18B	2.78B	2.82B	2.44B	2.23B	2.14B	1.97B	2.02B	2.07B	2.03B	1.9B	1.97B	2.12B	2.07B	2.32B	2.29B	2.11B	2.1B	1.88B	1.76B	1.67B	1.76B	1.63B	1.72B	2.03B	1.44B	1.2B	960.1M	526.5M	784.53M	930.62M	1.11B
Gross Profit	2.49B	1.95B	2.06B	2.27B	2.38B	2.63B	2.48B	2.73B	2.67B	2.55B	2.5B	2.22B	2.09B	2.01B	2.05B	1.9B	1.62B	1.73B	1.55B	1.69B	1.96B	1.93B	2.12B	2.1B	2.08B	1.96B	1.97B	1.88B	1.6B	2.22B	2.45B	2.63B	2.98B	2.5B	2.23B	1.96B
Operating Income	1.11B	880.47M	998.77M	810.87M	947.57M	991.2M	926.1M	1.22B	1.13B	1.04B	986M	709.3M	626.9M	556.7M	606.8M	474.5M	202.1M	356.6M	162.1M	296M	594.3M	605M	848M	898.1M	913.4M	678.6M	733.7M	654.8M	485.5M	834.1M	882.3M	886.7M	991.1M	830.75M	674.58M	487.53M
Interest Income	8.2M	4.1M	3.1M	28M	49.6M	63.6M	74.7M	48.8M	26.1M	11.2M	100K	3.2M	3.4M	3.4M	3.4M	3.5M	3.3M	4.3M	4.3M	1.3M	1.5M	500K	500K	200K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	431.62K	672.82K	933.49K
Pretax Income	631.6M	521.85M	623.55M	752.75M	907.95M	881M	829.1M	1.1B	1B	929.6M	867.5M	570.6M	593.5M	511.4M	603.6M	499M	120.6M	327.4M	137.8M	264.8M	607.3M	536.2M	699.5M	749.2M	732.2M	560.1M	663.9M	524.6M	517.6M	790M	821.6M	819.6M	759.2M	624.25M	436.14M	349.49M
Net Income	468.5M	429.6M	491.3M	333.6M	444.4M	418M	382.9M	855.5M	782.4M	735.6M	683.4M	459.1M	487.6M	432M	503.7M	429M	117.5M	273.2M	117.2M	205.8M	477.5M	435.4M	550.3M	581.8M	566.6M	433.2M	530.2M	424.2M	457.5M	640.4M	647.4M	623.6M	539.5M	414.34M	279.04M	240.84M
Selling & General & Admin	-112.74M	66.26M	230.63M	649.03M	645.19M	579.39M	562.93M	544.58M	552.47M	540.67M	533.16M	521.4M	516.5M	510M	511.3M	509.2M	506.6M	518.5M	522.9M	525.2M	520M	598.9M	581.1M	562.1M	549.4M	541.1M	532.2M	526.3M	518.2M	492.4M	482.3M	474.7M	469.6M	457.4M	452M	452.4M
Research & Development	n/a	35.3M	35.3M	35.3M	35.3M	35M	35M	35M	35M	39.6M	39.6M	39.6M	39.6M	36.4M	36.4M	36.4M	36.4M	46.5M	46.5M	46.5M	46.5M	43.9M	43.9M	43.9M	43.9M	43.6M	43.6M	43.6M	43.6M	51.3M	51.3M	51.3M	51.3M	26.3M	26.3M	26.3M
Other Expenses	1.45B	924.06M	384.36M	-63.54M	347.16M	760.3M	1.15B	1.54B	1.58B	1.16B	777M	390.5M	-49.1M	-23.6M	-13.1M	-14.8M	-7.9M	-8.9M	361.5M	368.3M	368.3M	369.2M	-1.9M	289.4M	289.7M	581.1M	581.3M	290.9M	473M	-119.8M	-331.9M	-519.8M	-868.3M	-672.8M	-562.79M	-481.47M
Operating Expenses	1.61B	1.3B	1.21B	1.43B	1.42B	1.62B	1.56B	1.54B	1.58B	1.53B	1.52B	1.51B	1.44B	1.45B	1.45B	1.43B	1.41B	1.38B	1.39B	1.4B	1.37B	1.33B	1.29B	1.23B	1.19B	1.2B	1.17B	1.15B	1.04B	1.13B	1.09B	1.07B	1.16B	1.02B	1.01B	995.48M
Interest Expense	143.5M	144.45M	137.65M	126.15M	114.35M	95.7M	76.7M	61.6M	52.6M	49.5M	52.4M	56.4M	58.4M	59.4M	59.9M	58.4M	62.3M	66.9M	71.3M	75.9M	70.2M	60.3M	56M	50.6M	47M	49.1M	46.6M	45.1M	46.7M	45.2M	45.2M	46.3M	46.3M	46.83M	44.07M	40.77M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	4.72B	4.93B	4.64B	4.68B	4.59B	4.39B	4.38B	3.98B	3.81B	3.68B	3.5B	3.53B	3.51B	3.48B	3.35B	3.4B	3.53B	3.45B	3.71B	3.68B	3.48B	3.44B	3.17B	2.99B	2.86B	2.96B	2.8B	2.87B	3.07B	2.56B	2.29B	2.03B	1.68B	1.81B	1.94B	2.11B
Income Tax Expense	156.9M	84.42M	126.02M	416.02M	460.72M	459.2M	444.1M	239.4M	215.5M	191.3M	181.7M	111M	105.5M	79.7M	100.1M	68.5M	1.3M	52.8M	19.5M	60.1M	131.2M	101.7M	150M	167.2M	165M	126.4M	133.3M	100.3M	59.9M	149.6M	173.9M	195.9M	219.9M	209.98M	158.06M	109.9M
Shares Outstanding (Basic)	513.33M	517.11M	520M	523.75M	517.11M	517.11M	517.11M	517.11M	517.11M	503.33M	516.62M	513.25M	105.22M	466M	508M	517.11M	527.78M	527.78M	508M	518M	508.33M	508.33M	521.85M	510.53M	490M	490M	492.57M	496.67M	468.33M	486.77M	474.29M	440.23M	448.94M	451.14M	473.33M	457.14M
Shares Outstanding (Diluted)	513.33M	517.11M	520M	523.75M	517.11M	517.11M	517.11M	517.11M	517.11M	503.33M	516.62M	513.25M	107.61M	466M	508M	519.56M	527.78M	527.78M	523M	518M	508.33M	508.33M	521.85M	510.53M	490M	490M	492.57M	496.67M	486.77M	486.77M	474.29M	451.28M	451.14M	451.14M	473.33M	457.14M
EPS (Basic)	0.90	0.82	0.95	0.65	0.85	0.80	0.73	1.64	1.52	2.22	2.12	1.69	1.74	0.84	0.97	0.82	0.22	0.53	0.23	0.40	0.93	0.86	1.09	1.17	1.15	0.88	1.08	0.87	0.98	1.39	1.43	1.38	1.19	0.91	0.61	0.53
EPS (Diluted)	0.90	0.82	0.95	0.65	0.85	0.80	0.73	1.64	1.52	2.20	2.10	1.67	1.72	0.84	0.97	0.82	0.22	0.53	0.23	0.40	0.93	0.86	1.09	1.17	1.15	0.88	1.08	0.87	0.74	1.15	1.19	1.14	1.19	0.91	0.61	0.53
EBITDA	1.24B	1.09B	1.19B	1.3B	1.41B	1.37B	1.29B	1.53B	1.44B	1.33B	1.27B	1B	930.2M	875.3M	959.9M	818.8M	524.8M	721.9M	525.3M	647.4M	949.5M	832.8M	965.8M	974.3M	960M	785.9M	879.3M	804.7M	635.5M	906.8M	950.6M	881.2M	976.3M	836.27M	694.77M	600.87M
EBIT	775.1M	655.8M	750.7M	868.4M	1.01B	976.7M	905.8M	1.16B	1.05B	979.7M	920.5M	627.6M	652.5M	571.6M	664.3M	558.2M	183.7M	394.3M	209.1M	340.7M	677.5M	599.5M	758.5M	802.8M	782.2M	609.2M	713.1M	638.5M	633.1M	906.1M	935.1M	868M	807.6M	671.08M	482.58M	393.38M
Depreciation & Amortization	445.41M	437.61M	425.59M	414.61M	404.76M	393.5M	383.37M	377M	378.68M	378.81M	382.92M	382.18M	375.5M	370.34M	360.46M	347.77M	338.1M	324.6M	313.2M	301.4M	287.1M	248.4M	222.4M	191.8M	162.2M	161.1M	150.6M	150.7M	150.4M	148.7M	145.9M	143.6M	142.4M	138.89M	138M	137.25M

Advertisement

Mowi ASA (MHGVY)

Mowi ASA Income Statement