MIND Technology Inc. (MIND)
5.91
-0.23 (-3.75%)
At close: Mar 28, 2025, 3:59 PM
5.96
0.85%
After-hours: Mar 28, 2025, 07:40 PM EDT
MIND Technology Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
| Revenue | 36.51M | 35.09M | 23.11M | 21.21M | 42.67M | 42.94M | 48.28M | 41M | 51.82M | 83.15M | 92.11M | 104.69M | 112.83M | 71.36M | 55.17M | 66.81M | 76.42M | 48.91M | 34.59M | 26.37M | 22.41M | 19.15M | 27.18M | 20.6M | 10.64M | 37.9M | 42M | 14.7M | 7.3M | 5.3M |
| Cost of Revenue | 21.72M | 22.12M | 17.09M | 13.91M | 26.05M | 31.2M | 42.19M | 48.41M | 49.15M | 59.89M | 60.09M | 67.27M | 55.08M | 44.72M | 37.05M | 34.17M | 40.62M | 25.83M | 16.25M | 6.27M | 7.04M | 11.71M | 7.23M | 6.97M | 3.66M | 16.9M | 21.5M | 4.4M | 1.3M | 2.3M |
| Gross Profit | 14.79M | 12.97M | 6.02M | 7.31M | 16.62M | 11.74M | 6.08M | -7.41M | 2.67M | 23.25M | 32.02M | 37.41M | 57.75M | 26.64M | 18.13M | 32.64M | 35.81M | 23.08M | 18.34M | 20.1M | 15.37M | 7.44M | 19.95M | 13.63M | 6.98M | 21M | 20.5M | 10.3M | 6M | 3M |
| Operating Income | 518K | -7.61M | -14.54M | -11.8M | -9.62M | -13.02M | -19.71M | -31.29M | -26.76M | -6.75M | 5.8M | 13.9M | 34.54M | 6.92M | 871K | 11.48M | 16.45M | 6.55M | 7.45M | 2.38M | -3.43M | -11.46M | -5.5M | -3.92M | -7.33M | 2M | 9.9M | 4M | 2.7M | 1.6M |
| Interest Income | n/a | n/a | n/a | n/a | n/a | 72K | 47K | 10K | 14K | 229K | 304K | 544K | 344K | 283K | 214K | 631K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 238K | -6.73M | -13.62M | -13.47M | -10.41M | -18.38M | -20.16M | -31.34M | -27.76M | -10.19M | 6.03M | 13.52M | 34.33M | 6.79M | 639K | 12.15M | 16.93M | 7.46M | 7.89M | 2.33M | -3.57M | -11.75M | -5.73M | -4.46M | -6.66M | -12M | 10.3M | 4.1M | 2.7M | 1.5M |
| Net Income | -2.07M | -7.43M | -13.58M | -14M | -11.29M | -19.84M | -21.07M | -33.15M | -38.74M | -9.19M | 4.77M | 17.05M | 24.32M | 4.73M | 520K | 9.06M | 11.44M | 9.29M | 10.86M | 2.13M | -6.29M | -10.1M | -8.46M | -2.95M | -4.86M | -8.5M | 6.4M | 2.7M | 1.7M | 1M |
| Selling & General & Admin | 12.14M | 15.3M | 14.76M | 12.65M | 19.72M | 20.91M | 19.66M | 20.73M | 18.97M | 24.96M | 23.67M | 22.54M | 21.35M | 16.75M | 14.98M | 20.39M | 17.89M | 15.22M | 9.63M | 7.12M | 5.12M | 3.71M | 9.44M | 4.42M | 4.47M | 6.6M | 4M | 3.2M | 2M | 1M |
| Research & Development | 2.13M | 3.4M | 3.6M | 3M | 1.85M | 1.16M | 1.5M | 974K | 931K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | 1.89M | 2.21M | 3.46M | 4.67M | -24K | -498K | 594K | -274K | -2.77M | 231K | -389K | 1.85M | 2.97M | 899K | 772K | 1.48M | 1.31M | 1.27M | 10.6M | 13.68M | 15.19M | 16.02M | 13.12M | 9.85M | 12.4M | 6.6M | 3.1M | 3.3M | 1.4M |
| Operating Expenses | 14.28M | 20.59M | 20.57M | 19.11M | 26.24M | 24.76M | 24.33M | 23.88M | 23.68M | 30M | 26.21M | 23.51M | 23.21M | 19.72M | 15.88M | 21.17M | 19.36M | 16.53M | 10.89M | 17.72M | 18.8M | 18.9M | 25.45M | 17.55M | 14.31M | 19M | 10.6M | 6.3M | 3.3M | 1.4M |
| Interest Expense | n/a | 519K | n/a | n/a | 46K | 72K | 47K | 653K | 739K | 902K | 314K | 533K | 396K | 756K | 629K | 281K | n/a | n/a | 422M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 35.99M | 42.7M | 37.65M | 33.01M | 52.29M | 55.96M | 66.52M | 72.29M | 72.83M | 89.89M | 86.3M | 90.78M | 78.29M | 64.44M | 52.92M | 55.33M | 59.98M | 42.35M | 27.14M | 23.99M | 25.84M | 30.62M | 32.69M | 24.52M | 17.98M | 35.9M | 32.1M | 10.7M | 4.6M | 3.7M |
| Income Tax | 1.34M | 699K | -39K | 536K | 878K | 1.46M | 910K | 1.81M | 10.98M | -994K | 1.26M | -3.53M | 10.01M | 2.06M | 119K | 3.09M | 5.49M | -1.83M | -2.96M | 277K | 2.71B | -1.65M | 2.73M | -1.51M | -1.8M | -3.5M | 3.9M | 1.4M | 1M | 500K |
| Shares Outstanding (Basic) | 1.41M | 1.38M | 1.38M | 1.25M | 1.21M | 1.21M | 1.21M | 1.21M | 1.2M | 1.25M | 1.28M | 1.27M | 1.14M | 987K | 979.9K | 976.8K | 969.8K | 959.6K | 912.6K | 884.9K | 876.3K | 878.17K | 887K | 916.7K | 955K | 950.2K | 730.7K | 409.09K | 326.92K | 317K |
| Shares Outstanding (Diluted) | 1.41M | 1.38M | 1.38M | 1.25M | 1.21M | 1.21M | 1.21M | 1.21M | 1.2M | 1.25M | 1.32M | 1.32M | 1.21M | 1.02M | 996.3K | 1.02M | 1.03M | 1M | 984.4K | 930.4K | 876.3K | 878.17K | 887K | 916.7K | 955K | 950.2K | 768.6K | 450K | 340K | 317K |
| EPS (Basic) | -2.5 | -5.39 | -9.86 | -11.18 | -9.3 | -16.39 | -17.44 | -27.47 | -32.17 | -7.37 | 3.70 | 13.40 | 21.30 | 4.80 | 0.50 | 9.30 | 11.80 | 9.70 | 11.90 | 2.40 | -7.18 | -11.5 | -9.53 | -3.21 | -5.09 | -8.95 | 8.70 | 6.60 | 5.20 | 6.60 |
| EPS (Diluted) | -2.5 | -5.39 | -9.86 | -11.18 | -9.3 | -16.39 | -17.44 | -27.47 | -32.17 | -7.37 | 3.60 | 12.90 | 20.20 | 4.60 | 0.50 | 8.90 | 11.10 | 9.30 | 11.00 | 2.30 | -7.18 | -11.5 | -9.53 | -3.21 | -5.09 | -8.95 | 8.30 | 6.00 | 5.00 | 6.60 |
| EBITDA | 2.03M | -4.05M | -11.41M | -10.67M | -3.7M | -7.91M | -3.52M | -2.41M | 5.09M | 27.7M | 37.38M | 49M | 63.84M | 30.27M | 20.01M | 28.97M | 28.32M | 15.47M | 16.41M | 12.97M | 10.53M | 5.63M | 10.51M | 9.2M | 2.51M | 14.4M | 16.53M | 7.4M | 4M | 2M |
| Depreciation & Amortization | 1.52M | 1.34M | 2.21M | 2.8M | 2.49M | 11.68M | 16.64M | 28.27M | 32.11M | 36.99M | 31.04M | 34.94M | 28.77M | 22.72M | 18.74M | 16.53M | 11.88M | 8.92M | 8.96M | 10.6M | 13.68M | 15.19M | 16.02M | 13.12M | 9.85M | 12.4M | 6.6M | 3.1M | 1.3M | 400K |