Milestone Pharmaceuticals... (MIST)
NASDAQ: MIST
· Real-Time Price · USD
1.70
0.02 (1.19%)
At close: Aug 15, 2025, 3:59 PM
1.67
-1.47%
After-hours: Aug 15, 2025, 07:57 PM EDT
Milestone Pharmaceuticals Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | n/a | n/a | -868K | -868K | -868K | 132K | 4.5M | 6M | 6M | 5M | 16.5M | 15M | 30M | 30M | 72.44M | 72.44M | 57.44M |
Cost of Revenue | 593K | 621K | 586K | 610K | 608K | 580K | 454K | 10.26M | 10.26M | 10.28M | 10.16M | 363K | 9.77M | 9.77M | 38.2M | 46.4M | 45.59M |
Gross Profit | -26K | -54K | -1.45M | -1.48M | -1.48M | -448K | 4.05M | -4.26M | -4.26M | -5.28M | 6.34M | 14.64M | 20.23M | 20.23M | 34.25M | 26.04M | 11.85M |
Operating Income | -52.15M | -42.17M | -43.7M | -49.44M | -56.21M | -61.17M | -61.06M | -60.73M | -61.1M | -59.64M | -62.8M | -62.04M | -44.53M | -43.07M | -34.92M | -32.73M | -46.55M |
Interest Income | 3.87M | 4.16M | 4.31M | 4.35M | 4.37M | 3.96M | 3.5M | 2.85M | 1.8M | 1.25M | 706K | 280K | 180K | 220K | 282K | 323K | 391K |
Pretax Income | -31.23M | -41.65M | -42.91M | -48.55M | -55.23M | -59.76M | -59.25M | -58.73M | -59.33M | -58.39M | -62.09M | -61.76M | -44.35M | -42.85M | -34.63M | -32.41M | -46.16M |
Net Income | -31.16M | -41.52M | -42.77M | -48.41M | -55.09M | -59.69M | -27.82M | -26.82M | -27.26M | -26.28M | -61.42M | -61.57M | -44.31M | -42.85M | -34.63M | -32.39M | -46.14M |
Selling & General & Admin | 26.05M | 27.69M | 27.63M | 30.62M | 31.61M | 31.05M | 29.38M | 27.44M | 25.78M | 24.81M | 24.13M | 21.97M | 20.68M | 19.4M | 16.4M | 15.71M | 15.34M |
Research & Development | 15.76M | 14.49M | 15.98M | 18.74M | 24.48M | 31.03M | 36.18M | 39.28M | 41.32M | 39.83M | 40.17M | 40.07M | 38.84M | 38.67M | 33.52M | 32.02M | 31.21M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | 48.92M | 51.59M | 51.59M | 51.59M | 48.34M | 45.67M | 47.52M | 47.52M | 1.84M | 1.84M | n/a |
Operating Expenses | 41.27M | 41.64M | 43.14M | 48.88M | 55.65M | 61.64M | 65.56M | 66.73M | 67.1M | 64.64M | 64.3M | 62.04M | 59.53M | 58.07M | 49.92M | 47.73M | 46.55M |
Interest Expense | 3.64M | 3.58M | 3.52M | 3.46M | 3.39M | 2.55M | 1.69M | 853K | 33K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 8.12M | 11M | 11.57M | 14.07M | 15.64M | 15.11M | 12.7M | 10.95M | 9.81M | 9.1M | 8.75M | 7.66M | 7.27M | 7M | 6.11M | 5.44M | 5.12M |
Cost & Expenses | 31.63M | 42.17M | 43.7M | 49.44M | 56.21M | 62.17M | 65.56M | 66.73M | 67.1M | 64.64M | 64.3M | 62.04M | 59.53M | 58.07M | 49.92M | 47.73M | 46.55M |
Income Tax Expense | -65K | -133K | -142K | -142K | -142K | -74K | -31.43M | -31.91M | -32.07M | -32.11M | -638K | -164K | -6K | -57K | -74K | -91K | -91K |
Shares Outstanding (Basic) | 66.29M | 62.21M | 66.19M | 66.17M | 50.16M | 33.48M | 42.97M | 42.94M | 42.85M | 42.78M | 42.49M | 42.28M | 42.24M | 42.18M | 42.19M | 41.67M | 41.26M |
Shares Outstanding (Diluted) | 66.29M | 62.21M | 66.19M | 66.17M | 50.16M | 33.48M | 42.97M | 42.94M | 42.85M | 42.78M | 42.49M | 42.28M | 42.24M | 42.18M | 42.19M | 44.53M | 41.26M |
EPS (Basic) | -0.79 | -0.69 | -0.9 | -1.11 | -1.34 | -1.48 | -0.64 | -0.62 | -0.64 | -0.62 | -1.45 | -1.46 | -1.05 | -1.02 | -0.91 | -0.97 | -1.52 |
EPS (Diluted) | -0.79 | -0.69 | -0.9 | -1.11 | -1.34 | -1.48 | -0.64 | -0.62 | -0.64 | -0.62 | -1.45 | -1.46 | -1.05 | -1.02 | -0.91 | -0.97 | -1.52 |
EBITDA | -49.6M | -38.59M | -39.95M | -44.63M | -51.39M | -56.77M | -58.21M | -58.44M | -59.95M | -59.08M | -62.23M | -61.95M | -44.43M | -42.98M | -34.82M | -32.63M | -46.45M |
EBIT | -28.52M | -38M | -39.39M | -45.18M | -51.93M | -57.36M | -58.29M | -58.52M | -60.01M | -59.14M | -62.3M | -62.01M | -44.53M | -43.07M | -34.92M | -32.73M | -46.55M |
Depreciation & Amortization | 618K | 646K | 611K | 610K | 608K | 598K | 472K | 475K | 475K | 480K | 366K | 363K | 362K | 362K | 95K | 94K | 96K |