Mitsubishi Estate Co. Ltd... (MITEY)

AI Score

Unlock

18.35

0.67 (3.79%)

At close: Apr 22, 2025, 3:50 PM

Mitsubishi Estate Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	328.24B	578.24B	338.51B	295.47B	292.46B	471.5B	311.76B	289.2B	305.37B	444.92B	325.55B	271.62B	307.4B	429.71B	250.57B	269.83B	257.48B	474.96B	292B	269.34B	265.88B	388.93B	297.07B	304.63B	272.66B	403.59B	304.62B	251.62B	234.22B	301.29B	312.36B	269.61B	242.15B	297.44B	226.97B	261.15B	223.85B
Cost of Revenue	249.12B	414.25B	253.33B	227.96B	216.88B	346.16B	229.68B	205.94B	199.02B	310.58B	241.18B	201.19B	221.78B	316.58B	188.13B	203.99B	181.12B	358.23B	212.27B	201.17B	195.37B	295.52B	218.47B	220.79B	206.19B	307.2B	222.88B	182.46B	177.69B	236.19B	233.51B	203.76B	174.26B	227.96B	168.69B	193.44B	166.73B
Gross Profit	79.12B	163.98B	85.19B	67.51B	75.59B	125.34B	82.08B	83.26B	106.35B	134.34B	84.37B	70.44B	85.63B	113.13B	62.44B	65.84B	76.36B	116.73B	79.73B	68.17B	70.52B	93.4B	78.6B	83.84B	66.47B	96.39B	81.74B	69.16B	56.53B	65.11B	78.85B	65.84B	67.88B	69.48B	58.28B	67.71B	57.11B
Operating Income	51.8B	131.81B	56.51B	41.91B	48.4B	96.69B	57.93B	58.56B	83.52B	106.64B	60.68B	49.09B	62.56B	84.92B	41.41B	43.84B	54.23B	91.25B	57.24B	45.43B	46.85B	66.24B	56.05B	61.57B	45.32B	69.69B	59.08B	48.44B	35.84B	42.05B	58.3B	44.81B	47.34B	44.96B	37.49B	46.48B	37.26B
Interest Income	438M	425M	398M	242M	265M	316M	263M	124M	170M	245M	200M	182M	173M	202M	166M	316M	187M	319M	173M	227M	187M	78M	269M	93M	139M	99M	39M	88M	58M	59M	53M	83M	73M	59M	42M	101M	82M
Pretax Income	49.36B	134.95B	57.01B	36.23B	46.34B	84.47B	45.25B	38.62B	84.56B	107.47B	55.16B	33.48B	57.67B	70.67B	48.28B	36.68B	45.63B	89.72B	53.14B	37.1B	43.98B	59.08B	54.74B	55.15B	41.98B	51.02B	64.34B	44.45B	31.64B	20.35B	51.05B	46.09B	45.39B	14.59B	39.42B	47.49B	40.35B
Net Income	25.94B	90.89B	36B	22.28B	19.27B	62.53B	26.47B	14.79B	61.55B	68.03B	31.86B	20.58B	34.71B	46.87B	37.84B	21.68B	29.26B	61.8B	38.57B	21.66B	26.42B	37.88B	34.91B	36.52B	25.3B	35.49B	43.22B	23.8B	17.93B	13.3B	31.87B	30.11B	27.4B	4.99B	22.16B	32.98B	23.3B
Selling & General & Admin	27.32B	32.18B	28.68B	25.6B	27.19B	28.65B	24.15B	24.7B	22.83B	27.7B	23.69B	21.34B	23.06B	28.22B	21.03B	22B	22.13B	25.48B	22.49B	22.75B	23.67B	27.17B	22.55B	22.27B	21.14B	26.7B	22.66B	20.72B	20.68B	23.05B	20.55B	21.04B	20.54B	24.52B	20.79B	21.23B	19.85B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1M	-3.03B	-1.92B	-1.84B	148M	331M	-775M	-3B	419M	6.56B	-449M	-1.9B	-2.54B	-7B	1.66B	2.45B	254M	858M	35M	-857M	143M	-365M	2.3B	-1.02B	-2.09B	316M	-171M	-71M	-16M	-1.58B	408M	-399M	346M	-1.28B	181M	928M	-377M
Operating Expenses	27.32B	32.18B	28.68B	25.6B	27.19B	28.65B	24.15B	24.7B	22.83B	27.7B	23.69B	21.34B	23.06B	28.22B	21.03B	22B	22.13B	25.48B	22.49B	22.75B	23.67B	27.17B	22.55B	22.27B	21.14B	26.7B	22.66B	20.72B	20.68B	23.05B	20.55B	21.04B	20.54B	24.52B	20.79B	21.23B	19.85B
Interest Expense	n/a	9.83B	9.75B	8.68B	7.74B	6.55B	7.15B	5.85B	5.45B	5.25B	5.21B	5.17B	5.12B	5.18B	5.39B	5.49B	5.56B	5.42B	5.56B	5.61B	5.51B	5.77B	5.84B	5.95B	5.94B	5.83B	5.77B	5.78B	5.74B	5.58B	5.76B	5.81B	5.6B	5.43B	5B	4.93B	4.82B
Selling & Marketing Expenses	n/a	7.69B	n/a	n/a	n/a	5.63B	n/a	n/a	n/a	6.92B	n/a	n/a	n/a	8.75B	n/a	n/a	n/a	10.14B	n/a	n/a	n/a	11.07B	n/a	n/a	n/a	10.09B	n/a	n/a	n/a	9.06B	n/a	n/a	n/a	8.97B	n/a	n/a	n/a
Cost & Expenses	276.44B	446.43B	282.01B	253.56B	244.06B	374.81B	253.83B	230.64B	221.85B	338.28B	264.86B	222.53B	244.84B	344.8B	209.16B	225.99B	203.25B	383.71B	234.76B	223.92B	219.03B	322.69B	241.02B	243.06B	227.34B	333.9B	245.54B	203.19B	198.37B	259.24B	254.06B	224.8B	194.81B	252.48B	189.48B	214.67B	186.58B
Income Tax Expense	18.51B	43.47B	18.71B	13B	22.95B	25.18B	13.93B	12.71B	18.82B	26.43B	15.92B	8.42B	20.12B	19.8B	7.57B	12.76B	14.06B	22.96B	10.61B	11.45B	13.51B	17.23B	14.98B	14.42B	12.33B	12.28B	17.06B	14.72B	9.64B	3.67B	15.38B	12.13B	14.9B	5.47B	13.62B	10.98B	13.5B
Shares Outstanding (Basic)	1.26B	1.27B	1.27B	1.28B	1.29B	1.3B	1.32B	1.32B	1.32B	1.33B	1.33B	1.34B	1.34B	1.34B	1.34B	1.34B	1.34B	1.34B	1.34B	1.37B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B
Shares Outstanding (Diluted)	1.26B	1.27B	1.27B	1.28B	1.29B	1.31B	1.32B	1.32B	1.32B	1.33B	1.33B	1.34B	1.34B	1.34B	1.34B	1.34B	1.34B	1.34B	1.34B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B
EPS (Basic)	20.52	71.78	28.38	17.42	14.93	47.97	20.05	11.18	46.54	51.33	23.92	15.43	25.93	35.02	28.28	16.19	21.86	46.17	28.81	15.63	19.07	27.34	25.19	26.31	18.22	25.57	31.14	17.15	12.92	9.58	22.96	21.70	19.75	3.60	15.97	23.77	16.79
EPS (Diluted)	20.52	71.35	28.27	17.40	14.93	47.74	20.05	11.18	46.53	51.31	23.92	15.42	25.93	35.02	28.28	16.19	21.86	46.17	28.81	15.63	19.06	27.34	25.19	26.31	18.22	25.57	31.14	17.15	12.92	9.58	22.96	21.70	19.74	3.60	15.97	23.77	16.79
EBITDA	76.09B	158.75B	82.51B	66.79B	72.59B	121.31B	82.37B	82.66B	107B	130.93B	84.29B	72.63B	85.26B	108.59B	65.24B	66.36B	76.34B	113.82B	79.13B	67.15B	68.27B	88.4B	77.25B	82.01B	65.14B	90.7B	80.28B	69.19B	55.99B	62.84B	78.28B	66.06B	66.77B	66.12B	57.03B	67.14B	56.3B
EBIT	51.8B	131.81B	66.76B	44.91B	54.08B	91.02B	52.4B	44.48B	90.01B	112.72B	60.37B	38.64B	62.79B	75.85B	53.67B	42.17B	51.2B	95.14B	58.7B	42.71B	49.49B	64.85B	60.58B	61.1B	47.91B	56.85B	70.11B	50.23B	37.39B	25.93B	56.8B	51.9B	50.99B	20.01B	44.42B	52.43B	45.17B
Depreciation & Amortization	24.29B	26.95B	26B	24.87B	24.19B	24.62B	24.44B	24.09B	23.48B	24.29B	23.61B	23.53B	22.69B	23.68B	23.83B	22.51B	22.11B	22.57B	21.89B	21.73B	21.42B	22.16B	21.2B	20.44B	19.82B	21.01B	21.2B	20.75B	20.14B	20.79B	19.98B	21.25B	19.43B	21.16B	19.54B	20.66B	19.04B