Mitsubishi Estate Co. Ltd... (MITEY)

AI Score

Unlock

17.67

0.09 (0.51%)

At close: Apr 21, 2025, 3:59 PM

Mitsubishi Estate Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	1,540.5B	1,504.7B	1,398B	1,371.2B	1,364.9B	1,377.8B	1,351.2B	1,365B	1,347.5B	1,349.5B	1,334.3B	1,259.3B	1,257.5B	1,207.6B	1,252.8B	1,294.3B	1,293.8B	1,302.2B	1,216.2B	1,221.2B	1,256.5B	1,263.3B	1,278B	1,285.5B	1,232.5B	1,194B	1,091.8B	1,099.5B	1,117.5B	1,125.4B	1,121.6B	1,036.2B	1,027.7B	1,009.4B	1,094.2B	1,156.7B	1,130B
Cost of Revenue	1,144.7B	1,112.4B	1,044.3B	1,020.7B	998.65B	980.79B	945.22B	956.71B	951.96B	974.72B	980.72B	927.68B	930.48B	889.83B	931.48B	955.62B	952.79B	967.04B	904.33B	910.53B	930.15B	940.98B	952.66B	957.07B	918.74B	890.24B	819.22B	829.85B	851.15B	847.73B	839.5B	774.67B	764.35B	756.82B	837.76B	897.06B	878B
Gross Profit	395.81B	392.27B	353.63B	350.52B	366.27B	397.04B	406.03B	408.32B	395.49B	374.76B	353.56B	331.63B	327.03B	317.76B	321.37B	338.67B	341B	335.16B	311.83B	310.69B	326.36B	322.31B	325.29B	328.43B	313.75B	303.81B	272.53B	269.64B	266.33B	277.68B	282.06B	261.49B	263.36B	252.59B	256.42B	259.67B	251.96B
Operating Income	282.02B	278.63B	243.51B	244.94B	261.58B	296.7B	306.65B	309.4B	299.93B	278.98B	257.26B	237.98B	232.73B	224.39B	230.73B	246.56B	248.15B	240.77B	215.75B	214.56B	230.71B	229.18B	232.63B	235.66B	222.53B	213.05B	185.41B	184.63B	181B	192.5B	195.4B	174.6B	176.28B	166.2B	168.82B	173.35B	165.84B
Interest Income	1.5B	1.33B	1.22B	1.09B	968M	873M	802M	739M	797M	800M	757M	723M	857M	871M	988M	995M	906M	906M	665M	761M	627M	579M	600M	370M	365M	284M	244M	258M	253M	268M	268M	257M	275M	284M	280M	345M	244M
Pretax Income	277.55B	274.53B	224.05B	212.29B	214.68B	252.9B	275.9B	285.82B	280.67B	253.78B	216.98B	210.1B	213.31B	201.26B	220.31B	225.18B	225.6B	223.95B	193.31B	194.9B	212.94B	210.94B	202.88B	212.49B	201.79B	191.46B	160.79B	147.49B	149.13B	162.88B	157.12B	145.49B	146.89B	141.85B	93.92B	124.21B	103.8B
Net Income	175.1B	168.43B	140.08B	130.55B	123.06B	165.34B	170.84B	176.23B	182.02B	155.17B	134.01B	140B	141.1B	135.66B	150.59B	151.31B	151.29B	148.45B	124.53B	120.87B	135.73B	134.61B	132.22B	140.53B	127.81B	120.44B	98.25B	86.9B	93.21B	102.68B	94.38B	84.67B	87.53B	83.43B	55.17B	76.17B	71.12B
Selling & General & Admin	113.78B	113.65B	110.12B	105.59B	104.69B	100.33B	99.38B	98.92B	95.56B	95.79B	96.3B	93.65B	94.3B	93.37B	90.64B	92.1B	92.85B	94.39B	96.07B	96.13B	95.65B	93.13B	92.66B	92.77B	91.22B	90.77B	87.13B	85.01B	85.33B	85.18B	86.65B	86.89B	87.08B	86.39B	87.6B	86.33B	86.12B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-6.79B	-6.64B	-3.28B	-2.14B	-3.29B	-3.02B	3.21B	3.53B	4.63B	1.67B	-11.89B	-9.78B	-5.42B	-2.63B	5.23B	3.6B	290M	179M	-1.04B	1.23B	1.07B	-1.17B	-489M	-2.96B	-2.02B	58M	-1.83B	-1.26B	-1.58B	-1.22B	-923M	-1.15B	177M	-546M	-472M	-2.15B	-3.65B
Operating Expenses	113.78B	113.65B	110.12B	105.59B	104.69B	100.33B	99.38B	98.92B	95.56B	95.79B	96.3B	93.65B	94.3B	93.37B	90.64B	92.1B	92.85B	94.39B	96.07B	96.13B	95.65B	93.13B	92.66B	92.77B	91.22B	90.77B	87.13B	85.01B	85.33B	85.18B	86.65B	86.89B	87.08B	86.39B	87.6B	86.33B	86.12B
Interest Expense	28.25B	36B	32.72B	30.12B	27.3B	25B	23.7B	21.76B	21.07B	20.74B	20.67B	20.85B	21.18B	21.62B	21.86B	22.04B	22.15B	22.1B	22.45B	22.74B	23.08B	23.5B	23.56B	23.49B	23.32B	23.12B	22.87B	22.86B	22.89B	22.74B	22.59B	21.83B	20.96B	20.18B	19.64B	19.95B	20.09B
Selling & Marketing Expenses	7.69B	7.69B	5.63B	5.63B	5.63B	5.63B	6.92B	6.92B	6.92B	6.92B	8.75B	8.75B	8.75B	8.75B	10.14B	10.14B	10.14B	10.14B	11.07B	11.07B	11.07B	11.07B	10.09B	10.09B	10.09B	10.09B	9.06B	9.06B	9.06B	9.06B	8.97B	8.97B	8.97B	8.97B	9.65B	9.65B	9.65B
Cost & Expenses	1,258.4B	1,226.1B	1,154.4B	1,126.3B	1,103.3B	1,081.1B	1,044.6B	1,055.6B	1,047.5B	1,070.5B	1,077B	1,021.3B	1,024.8B	983.2B	1,022.1B	1,047.7B	1,045.6B	1,061.4B	1,000.4B	1,006.7B	1,025.8B	1,034.1B	1,045.3B	1,049.8B	1,010B	981B	906.35B	914.86B	936.48B	932.91B	926.15B	861.56B	851.43B	843.21B	925.36B	983.39B	964.12B
Income Tax Expense	93.69B	98.13B	79.84B	75.06B	74.77B	70.63B	71.89B	73.88B	69.59B	70.89B	64.26B	55.91B	60.25B	54.2B	57.35B	60.4B	59.08B	58.53B	52.81B	57.18B	60.14B	58.96B	54.01B	56.09B	56.39B	53.71B	45.09B	43.41B	40.82B	46.07B	47.87B	46.12B	44.97B	43.57B	21.83B	33.06B	18.65B
Shares Outstanding (Basic)	1.26B	1.27B	1.27B	1.28B	1.29B	1.3B	1.32B	1.32B	1.32B	1.33B	1.33B	1.34B	1.34B	1.34B	1.34B	1.34B	1.34B	1.34B	1.34B	1.37B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B
Shares Outstanding (Diluted)	1.26B	1.27B	1.27B	1.28B	1.29B	1.31B	1.32B	1.32B	1.32B	1.33B	1.33B	1.34B	1.34B	1.34B	1.34B	1.34B	1.34B	1.34B	1.34B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B
EPS (Basic)	138.10	132.51	108.70	100.37	94.13	125.74	129.10	132.97	137.22	116.61	100.30	104.66	105.42	101.35	112.50	113.03	112.47	109.68	90.85	87.23	97.91	97.06	95.29	101.24	92.08	86.78	70.79	62.61	67.16	73.99	68.01	61.02	63.09	60.13	39.76	54.90	51.25
EPS (Diluted)	137.54	131.95	108.34	100.12	93.90	125.50	129.07	132.94	137.18	116.58	100.29	104.65	105.42	101.35	112.50	113.03	112.47	109.67	90.84	87.22	97.90	97.06	95.29	101.24	92.08	86.78	70.79	62.61	67.16	73.98	68.00	61.01	63.08	60.13	39.76	54.90	51.25
EBITDA	384.14B	380.64B	343.19B	343.06B	358.93B	393.33B	402.95B	404.87B	394.84B	373.1B	350.77B	331.71B	325.44B	316.52B	321.75B	335.65B	336.44B	328.38B	302.96B	301.07B	315.92B	312.8B	315.1B	318.13B	305.31B	296.15B	268.29B	266.29B	263.16B	273.94B	277.23B	255.98B	257.06B	246.59B	171.81B	176.42B	167.26B
EBIT	295.27B	297.56B	256.77B	242.41B	241.98B	277.9B	299.61B	307.57B	301.74B	274.52B	237.65B	230.95B	234.48B	222.89B	242.18B	247.21B	247.76B	246.05B	215.76B	217.63B	236.02B	234.44B	226.44B	235.97B	225.1B	214.58B	183.66B	170.35B	172.02B	185.62B	179.71B	167.32B	167.85B	162.03B	113.55B	144.16B	124.24B
Depreciation & Amortization	102.11B	102.01B	99.68B	98.12B	97.34B	96.63B	96.3B	95.47B	94.91B	94.13B	93.51B	93.73B	92.71B	92.13B	91.02B	89.08B	88.3B	87.61B	87.2B	86.5B	85.21B	83.62B	82.46B	82.47B	82.78B	83.11B	82.89B	81.67B	82.16B	81.45B	81.82B	81.38B	80.78B	80.39B	79.04B	79.12B	77.47B