AG Mortgage Investment Tr...

7.32
-0.17 (-2.27%)
At close: Mar 31, 2025, 10:34 AM

AG Mortgage Investment Trust Cash Flow Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11
Net Income 55.74M 53.78M -53.1M 104.19M -421.58M 97.34M 1.57M 118.56M 63.68M 13.82M 109.4M -31.58M 134.94M 18.97M
Depreciation & Amortization 10.72M n/a 5.46M 6.08M n/a 4.11M 2.34M 10.39M 3.65M 12.19M 16.77M 41.18M 46.75M n/a
Stock-Based Compensation 667K 380K 327K 320K 582K 748K 631K 540.74K 418.49K 284.38K 438.5K 433.16K 561.91K 38.02K
Other Working Capital 4.4M 2.18M 1.1M -5.6M -4.77M -1.8M 11.11M 85.02K -549.39K 2.63M -2.18M -236.14K 4.11M -942.31K
Other Non-Cash Items -11.29M -28.21M 68.73M -72.61M 429.93M -31.05M 60.53M -40.97M 10.39M 17.15M -3.64M 123.86M -29.54M -2.65M
Deferred Income Tax n/a n/a n/a -6.08M n/a -4.11M n/a -10.39M -11.29M 42.12M -24.25M -6.2M -37.83M n/a
Change in Working Capital n/a 2.18M 1.1M -5.6M -4.77M -1.8M 12.97M 1.35M 63.64K 1.49M -4.88M 3.11M -65.22K -942.31K
Operating Cash Flow 55.84M 28.13M 22.52M 26.3M 4.16M 65.24M 78.03M 79.48M 66.92M 87.06M 93.84M 130.81M 114.81M 15.41M
Capital Expenditures n/a n/a n/a n/a n/a n/a -25.16M -3.4M n/a n/a -730.15K n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a n/a 25.16M 3.4M n/a n/a 730.15K n/a n/a n/a
Purchase of Investments -654.09M -294.42M -108.56M -924.66M -621.65M -2.33B -2.45B -2.25B -963.43M -1.61B -1.04B -3.46B -4.94B -1.44B
Sales Maturities Of Investments 607.14M 308.28M 669.63M 985.06M 2.85B 1.71B 2.96B 1.07B 1.44B 1.91B 1.55B 4.37B 1.48B 82.35M
Other Investing Acitivies -666.19M -447.37M -2.05B -1.96B -32.37M -126.61M -350.09M 12.56M 66.31M 7.92M -176.66M 1.8M -1.57M -4.67M
Investing Cash Flow -713.13M -433.5M -1.49B -1.9B 2.19B -746.96M 161.04M -1.17B 540.65M 314.1M 326.58M 908.82M -3.46B -1.36B
Debt Repayment 707.73M 483.31M 1.51B 1.85B -2.18B 727.73M -250.17M 1.1B -529.01M -326.71M -317.58M -1.08B 3B 1.19B
Common Stock Repurchased n/a -6.35M -18.22M -3.56M n/a n/a n/a n/a -9.93M -472.89K n/a n/a n/a -1K
Dividend Paid -37.19M -35.78M -37.77M -29.62M -35.28M -77.58M -68.72M -69.2M -66.78M -81.61M -81.57M -93.7M -50.29M -4M
Other Financial Acitivies -251K -9.04M 8.71M n/a -54.75M 6.49M 102.08M 9.73M 4.37M -10.39M -43.09M 36.78M 154.19M -2.71M
Financial Cash Flow 670.29M 432.14M 1.47B 1.91B -2.26B 722.7M -207.53M 1.05B -601.35M -419.27M -442.24M -1.1B 3.46B 1.38B
Net Cash Flow 12.99M 26.77M -1.43M 37.91M -63.05M 41.01M 31.54M -37.27M 6.22M -18.11M -21.83M -63.4M 113.74M 1.38B
Free Cash Flow 55.84M 28.13M 22.52M 26.3M 4.16M 65.24M 52.87M 76.08M 66.92M 87.06M 93.11M 130.81M 114.81M 15.41M