mixi Inc. (MIXIF)

AI Score

Unlock

24.20

1.20 (5.22%)

At close: Apr 23, 2025, 12:47 PM

mixi Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	30.09B	41.66B	41.24B	34.76B	29.21B	42.06B	39.07B	34.71B	31.02B	37.01B	29.5B	23.22B	28.37B	31.58B	28.98B	29.39B	29.36B	39.81B	25.53B	26.05B	20.78B	38.05B	34.94B	36.48B	34.56B	53.66B	42.18B	45.03B	48.23B	64.17B	56.32B	39.33B	47.34B	58.51B	54.93B	45.27B	50.08B
Cost of Revenue	10.09B	11.21B	12.34B	10.76B	9.93B	13.07B	11.28B	9.13B	8.27B	8.53B	8.69B	5.92B	6.39B	6.38B	7.25B	5.52B	6.87B	6.13B	5.42B	5.23B	4.51B	5.19B	5.61B	5.04B	4.39B	6.12B	5.25B	5.38B	6.31B	6.98B	7.21B	4.57B	5.39B	6.36B	7.44B	5.49B	5.46B
Gross Profit	20B	30.45B	28.9B	24B	19.28B	28.99B	27.79B	25.59B	22.75B	28.48B	20.82B	17.3B	21.98B	25.2B	21.74B	23.87B	22.49B	33.68B	20.11B	20.83B	16.27B	32.86B	29.33B	31.44B	30.17B	47.54B	36.94B	39.65B	41.92B	57.2B	49.11B	34.75B	41.95B	52.15B	47.5B	39.78B	44.62B
Operating Income	2.77B	8.7B	6.66B	1.57B	2.25B	5.75B	7.82B	5.69B	5.56B	6.83B	1.86B	1.37B	6.01B	7.47B	1.41B	6.57B	7.48B	14.09B	-959M	2.4B	1.64B	14.13B	6.18B	9.69B	11.03B	24.5B	10.95B	16.7B	20.21B	32.5B	22.23B	14.15B	20.13B	27.73B	23.63B	19.33B	24.34B
Interest Income	4M	5M	1M	7M	5M	4M	4M	1M	1M	1M	n/a	n/a	n/a	44M	n/a	n/a	n/a	33M	1M	n/a	n/a	1M	1M	1M	1M	1M	1M	1M	n/a	1M	n/a	1M	n/a	10M	5M	8M	5M
Pretax Income	3.35B	4.57B	4.42B	1.42B	2.21B	4.86B	2.35B	-1.28B	5.33B	4.83B	2.14B	3.01B	6.05B	7.39B	1.82B	6.75B	7.24B	13.5B	-1.48B	2.32B	1.66B	13.83B	6.17B	8.1B	10.97B	24.12B	3.71B	16.98B	20.12B	31.34B	22.26B	13.83B	20B	26.41B	23.6B	19.01B	24.33B
Net Income	2.23B	2.42B	2.42B	935M	1.31B	3.14B	60M	-1.56B	3.52B	2.83B	1.26B	2.11B	4.05B	5.26B	1.1B	4.44B	4.89B	10.3B	-1.77B	1.06B	1.13B	9.42B	4.18B	5.63B	7.29B	16.66B	-18M	11.43B	13.71B	21B	15.98B	9.3B	13.58B	16.99B	15.6B	12.47B	15.96B
Selling & General & Admin	17.21B	21.72B	22.23B	22.43B	17.03B	23.25B	19.96B	19.89B	17.2B	21.66B	18.95B	15.93B	15.96B	17.73B	20.33B	17.3B	15.02B	19.59B	21.06B	18.43B	14.63B	18.73B	23.16B	21.75B	19.14B	23.04B	25.99B	22.95B	21.7B	24.7B	26.88B	20.6B	21.82B	24.43B	23.86B	20.45B	20.27B
Research & Development	n/a	29M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1M	n/a	n/a	n/a	635M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	237M	n/a	n/a	n/a
Other Expenses	18M	-64M	40M	64M	-14M	43M	-41M	148M	2M	17M	23M	26M	46M	-40M	97M	125M	-59M	-129M	18M	120M	125M	-17M	64M	72M	-124M	12M	9M	-142M	-30M	57M	-37M	-278M	-41M	8M	8M	-3M	-1M
Operating Expenses	17.23B	21.75B	22.23B	22.43B	17.03B	23.25B	19.96B	19.89B	17.2B	21.66B	18.95B	15.93B	15.96B	17.73B	20.33B	17.3B	15.02B	19.59B	21.06B	18.43B	14.63B	18.73B	23.16B	21.75B	19.14B	23.04B	25.99B	22.95B	21.7B	24.7B	26.88B	20.6B	21.82B	24.43B	23.86B	20.45B	20.27B
Interest Expense	17M	15M	14M	15M	13M	15M	14M	15M	15M	17M	15M	15M	14M	15M	4M	4M	3M	3M	4M	2M	1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	6M	9M
Selling & Marketing Expenses	n/a	20.57B	n/a	n/a	n/a	16.73B	n/a	n/a	n/a	17.3B	n/a	n/a	n/a	16.03B	n/a	n/a	n/a	19.56B	n/a	n/a	n/a	24.42B	n/a	n/a	n/a	23.59B	n/a	n/a	n/a	20.86B	n/a	n/a	n/a	15.82B	n/a	n/a	n/a
Cost & Expenses	27.32B	32.96B	34.58B	33.19B	26.96B	36.32B	31.24B	29.02B	25.46B	30.18B	27.64B	21.85B	22.35B	24.11B	27.57B	22.82B	21.88B	25.72B	26.49B	23.66B	19.14B	23.91B	28.76B	26.79B	23.53B	29.16B	31.23B	28.33B	28.02B	31.67B	34.09B	25.17B	27.21B	30.79B	31.3B	25.94B	25.73B
Income Tax Expense	1.07B	2.31B	2B	422M	956M	1.74B	2.35B	-612M	1.88B	2B	1.04B	821M	2B	2.13B	716M	2.31B	2.35B	3.2B	283M	1.26B	527M	4.41B	1.99B	2.47B	3.67B	7.46B	3.72B	5.54B	6.41B	10.34B	6.27B	4.53B	6.42B	9.41B	8B	6.54B	8.37B
Shares Outstanding (Basic)	70.17M	70.31M	70.31M	70.89M	72.63M	72.96M	72.95M	72.55M	72.55M	72.55M	72.55M	73.39M	75.03M	75.37M	76.01M	76.65M	75.35M	76.05M	75.35M	75.99M	75.35M	75.83M	75.62M	75.46M	76.83M	78.24M	78M	78.2M	79.29M	80.47M	81.66M	81.98M	83.87M	84.27M	84.29M	83.17M	80.62M
Shares Outstanding (Diluted)	n/a	71.39M	71.65M	71.38M	73.48M	73.69M	76.33M	72.55M	73.69M	73.82M	72.55M	73.84M	76.03M	76.35M	76.04M	76.65M	76.05M	76.05M	75.35M	76M	75.61M	75.83M	75.62M	75.46M	76.97M	78.24M	78M	78.19M	79.42M	80.47M	81.66M	81.98M	83.87M	84.27M	84.28M	83.17M	80.68M
EPS (Basic)	31.85	34.35	34.38	13.19	18.10	43.05	0.82	-21.56	48.57	39.06	17.38	28.79	54.03	69.77	14.47	57.95	64.91	135.40	-23.44	13.92	15.05	124.22	55.24	74.61	94.93	212.97	-0.23	146.18	172.94	261.02	195.75	113.45	161.90	201.62	185.12	149.92	197.96
EPS (Diluted)	31.85	33.83	33.73	13.10	17.90	42.63	0.79	-21.56	47.82	38.39	17.38	28.62	53.32	68.88	14.47	57.96	64.31	135.40	-23.44	13.92	15.00	124.22	55.24	74.61	94.77	212.97	-0.23	146.19	172.66	261.01	195.76	113.45	161.90	201.63	185.13	149.93	197.81
EBITDA	3.89B	5.71B	5.51B	2.63B	3.29B	6.13B	3.53B	6.29B	6.49B	6.07B	3.22B	4.03B	7.04B	8.56B	2.86B	7.82B	8.43B	15.1B	-555M	3.04B	2.03B	14.44B	6.44B	9.96B	11.25B	24.77B	11.91B	17.08B	20.61B	31.39B	22.83B	14.65B	20.62B	28.35B	24.52B	19.7B	24.98B
EBIT	3.37B	4.59B	4.44B	1.44B	2.23B	4.87B	2.36B	-1.26B	5.34B	4.85B	2.15B	3.03B	6.06B	7.41B	1.82B	6.76B	7.23B	13.51B	-1.48B	2.32B	1.62B	13.83B	6.17B	8.03B	11.03B	24.12B	3.71B	16.98B	20.12B	30.92B	22.23B	14.15B	20.13B	26.41B	23.6B	19.01B	24.34B
Depreciation & Amortization	1.12B	1.12B	1.07B	1.06B	1.07B	1.26B	1.17B	1.08B	1.15B	1.22B	1.07B	1B	975M	1.07B	1.04B	1.06B	1.01B	1.09B	925M	520M	365M	314M	270M	253M	221M	257M	8.21B	515M	489M	475M	600M	493M	486M	1.95B	880M	686M	627M