MicroAlgo Inc. (MLGO)
NASDAQ: MLGO
· Real-Time Price · USD
9.21
-0.34 (-3.61%)
At close: Aug 15, 2025, 3:59 PM
9.21
0.05%
After-hours: Aug 15, 2025, 07:58 PM EDT
MicroAlgo Income Statement
Financials in USD. Fiscal
year is
undefined.
| Fiscal Year | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 17.2M | 17.89M | 19.98M | 20.11M | 22.29M | 21.67M | 18.51M | 17.83M | 18.07M | 16.26M | 28.25M | 23.36M | 24.16M | 21.51M | 19.09M | 16.12M |
Cost of Revenue | 12.66M | 13.16M | 13.96M | 14.05M | 15.7M | 15.27M | 12.36M | 12.88M | 14.67M | 11.38M | 23.3M | 17.96M | 18.82M | 12.89M | 7.22M | 9.38M |
Gross Profit | 4.54M | 4.72M | 6.02M | 6.06M | 6.58M | 6.4M | 6.15M | 4.96M | 3.4M | 4.88M | 4.95M | 5.4M | 5.33M | 8.62M | 11.87M | 6.75M |
Operating Income | 1.19M | 1.24M | 185.46K | 186.66K | -15.82M | -15.38M | -1.42M | -1.41M | -9.67M | -77.05K | 964.9K | 1.18M | -2.8M | 1.24M | 8.78M | 639.16K |
Interest Income | n/a | n/a | n/a | n/a | 158.1K | 153.7K | 176.86K | 3.81K | 93.73K | 123.38K | 18.27K | 27.65K | 881.00 | 714.00 | 307.94K | 382.00 |
Pretax Income | 2.42M | 2.52M | 1.59M | 1.6M | -15.97M | -15.53M | -4.52M | -1.26M | -9.52M | 84.17K | 1.3M | 899.83K | -2.52M | 1.07M | 9.18M | 644.57K |
Net Income | 1.53M | 1.59M | 1.12M | 1.13M | -16.28M | -15.83M | -3.85M | -1.26M | -9.05M | 84.23K | 1.37M | 873.47K | -2.4M | 899.42K | 9.08M | 800.28K |
Selling & General & Admin | 889K | 924.65K | 616.81K | 620.82K | 9.89M | 9.33M | 110.92K | 1.11M | 2.32M | 1.05M | 1.19M | 1.02M | 1.57M | 2.08M | 1.01M | 1.36M |
Research & Development | 2.46M | 2.56M | 5.22M | 5.25M | 4.86M | 4.72M | 7.49M | 5.23M | 3.73M | 3.9M | 2.8M | 3.2M | 4.2M | 5.3M | 2.08M | 4.74M |
Other Expenses | n/a | n/a | n/a | n/a | 7.66M | 7.73M | -29.22K | 29.23K | 7.01M | n/a | n/a | n/a | 2.36M | n/a | n/a | n/a |
Operating Expenses | 3.35M | 3.48M | 5.83M | 5.87M | 22.4M | 21.78M | 7.57M | 6.37M | 13.06M | 4.96M | 3.99M | 4.22M | 8.13M | 7.38M | 3.09M | 6.11M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | 17.86K | 14.71K | n/a | n/a | 23.07K | 16.37K | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 72.19K | 75.08K | 78.77K | 79.28K | 107.26K | 111.01K | 75.01K | 95.63K | 47.75K | 126.53K | 171.91K | 207.22K | 183.95K | 209.5K | 201.33K | 231.56K |
Cost & Expenses | 16M | 16.64M | 19.8M | 19.93M | 38.11M | 37.05M | 19.93M | 19.25M | 27.74M | 16.33M | 27.29M | 22.18M | 26.95M | 20.27M | 10.31M | 15.49M |
Income Tax Expense | 354.16K | 368.36K | 66.6K | 67.03K | 179.87K | 174.86K | 2.06K | 5.24K | 409.18K | 66.98K | -86.13K | 11.48K | 1.45K | 114.72K | -42.97K | 10.27K |
Shares Outstanding (Basic) | 3.67M | 3.67M | 524.3K | 524.3K | 258.01K | 258.01K | 219.28K | 219.28K | 209.29K | 211.75K | 211.75K | 219.28K | 198.02K | 211.75K | 211.75K | 211.75K |
Shares Outstanding (Diluted) | 9.66M | 9.66M | 1.54M | 1.54M | 258.03K | 258.03K | 219.28K | 219.28K | 209.29K | 211.75K | 211.75K | 219.28K | 198.02K | 211.75K | 211.75K | 211.75K |
EPS (Basic) | 0.22 | 0.23 | 2.13 | 2.15 | -63.11 | -61.35 | -18.67 | -5.74 | -45.77 | 0.40 | 6.45 | 3.98 | -0.87 | -1.58 | -1.03 | -0.42 |
EPS (Diluted) | 0.09 | 0.09 | 0.73 | 0.73 | -63.1 | -61.35 | -18.67 | -5.74 | -45.77 | 0.40 | 6.45 | 3.98 | -0.87 | -1.58 | -1.03 | -0.42 |
EBITDA | 1.21M | 1.25M | 196.84K | 198.12K | -7.81M | -7.59M | -1.44M | -1.28M | -2.32M | 269.06K | 1.29M | 1.52M | -121.65K | 1.61M | 9.17M | 1.02M |
EBIT | 1.19M | 1.24M | 185.46K | 186.66K | -7.87M | -7.65M | -1.45M | -1.38M | -2.65M | -77.05K | 964.9K | 1.18M | -436.84K | 1.24M | 8.78M | 639.16K |
Depreciation & Amortization | 11.37K | 11.83K | 11.38K | 11.45K | 63.28K | 61.52K | 9.85K | 107.19K | 336.04K | 346.11K | 323.25K | 343.36K | 315.19K | 374.01K | 389.94K | 384.58K |