MicroAlgo Inc. (MLGO) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

MicroAlgo Inc.

NASDAQ: MLGO · Real-Time Price · USD
8.77
0.40 (4.78%)
At close: Sep 11, 2025, 3:59 PM
8.70
-0.80%
After-hours: Sep 11, 2025, 06:42 PM EDT

MicroAlgo Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
5.37M -37.87M -6.92M 8.59M
Depreciation & Amortization
186K 260.29K 1.52M 1.63M
Stock-Based Compensation
n/a 16.85M n/a n/a
Other Working Capital
-8.25M -2.36M -175.88K -2.15M
Other Non-Cash Items
6.59M 16.06M 8.24M -289.16K
Deferred Income Tax
76.17K -376.54K -580.01K -283.08K
Change in Working Capital
-8.15M -1.33M -302.37K 2.69M
Operating Cash Flow
4.08M -6.41M 1.96M 15.46M
Capital Expenditures
-3.98K n/a -160.92K -36.45K
Cash Acquisitions
n/a n/a 302.00 -3.11M
Purchase of Investments
-52.25M -2.6M -16.41M -16.3M
Sales Maturities Of Investments
34.92M 177.37K 16.16M 16.21M
Other Investing Acitivies
-16 61.82K 3.17M -3.32M
Investing Cash Flow
-17.34M -2.36M 2.76M -6.56M
Debt Repayment
94.6M 5.52M n/a -2M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
n/a 5.29M -2.42M -1.85M
Financial Cash Flow
112.55M 10.81M -2.42M -3.93M
Net Cash Flow
99.98M 2.75M 26.48K 4.74M
Free Cash Flow
4.07M -6.41M 1.79M 15.42M