Miller Industries Inc. (MLR)

AI Score

Unlock

40.19

0.47 (1.18%)

At close: Apr 17, 2025, 3:59 PM

40.16

-0.07%

After-hours: Apr 17, 2025, 07:50 PM EDT

Miller Industries Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	221.91M	314.27M	371.45M	349.87M	296.25M	274.57M	300.26M	282.27M	225.85M	205.56M	201.5M	215.54M	201.69M	164.72M	181.16M	169.91M	178.34M	168.37M	128.53M	176.05M	203.14M	195.47M	222.35M	197.21M	179.97M	195.69M	176.89M	159.16M	159.72M	153.36M	153.09M	148.93M	148.59M	147.6M	156.11M	148.81M
Cost of Revenue	188.45M	272.25M	320.37M	305.63M	257.61M	231.7M	260.33M	251.86M	200.33M	182.38M	183.13M	200.21M	186.09M	146.88M	160.57M	154.08M	154.09M	150.52M	110.8M	157.52M	176.21M	173.72M	197.13M	174.62M	157.81M	174.21M	155.61M	140.73M	141.26M	137.71M	135.49M	133.54M	133.44M	130.48M	137.08M	135.84M
Gross Profit	33.46M	42.03M	51.08M	44.24M	38.64M	42.87M	39.93M	30.42M	25.52M	23.18M	18.37M	15.34M	15.6M	17.83M	20.59M	15.83M	24.25M	17.84M	17.73M	18.54M	26.93M	21.75M	25.21M	22.6M	22.15M	21.48M	21.28M	18.43M	18.45M	15.65M	17.6M	15.39M	15.16M	17.12M	19.04M	12.97M
Operating Income	13.78M	19.7M	28.3M	22.7M	22.27M	23.55M	20.45M	9.66M	9.79M	7.84M	5.45M	2.9M	1.44M	5.64M	8.62M	4.5M	12.4M	8.82M	7.93M	7.47M	12.87M	11.06M	14.19M	12.13M	8.7M	9.89M	10.97M	9.75M	9.58M	6.71M	8.69M	5.99M	7.14M	8.5M	10.33M	5.1M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	1.7M	1.01M	1.29M	1.04M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	12.63M	19.77M	26.24M	21.49M	20.97M	22.03M	18.98M	11.8M	11.63M	6.8M	4.82M	2.48M	3.9M	5.36M	8.28M	4.23M	14.89M	8.59M	7.51M	7.11M	14.82M	10.64M	13.47M	11.46M	10.41M	11.43M	10.49M	9.33M	8.95M	6.71M	8.69M	5.99M	7.14M	8.5M	10.33M	5.1M
Net Income	10.53M	15.43M	20.51M	17.02M	16.7M	17.46M	14.91M	9.22M	9.29M	5.23M	3.76M	2.06M	2.71M	3.85M	6.52M	3.18M	12.02M	6.55M	5.83M	5.43M	11.69M	8.08M	10.68M	8.66M	10.8M	8.68M	7.6M	6.67M	9.3M	4.46M	5.42M	3.84M	4.45M	5.52M	6.59M	3.36M
Selling & General & Admin	19.68M	22.33M	22.77M	21.54M	16.37M	19.32M	19.48M	17.92M	13.12M	14.67M	12.65M	12.39M	11.18M	11.98M	12.02M	11.05M	9.44M	9.23M	10.07M	10.97M	11.76M	10.45M	10.97M	10.21M	10.82M	9.45M	9.68M	9.59M	8.87M	8.58M	9.07M	9.04M	7.5M	8.49M	8.32M	8.01M
Research & Development	n/a	n/a	n/a	n/a	6M	n/a	n/a	n/a	4.03M	n/a	n/a	n/a	3.56M	n/a	n/a	n/a	4.72M	n/a	n/a	n/a	3.7M	n/a	n/a	n/a	3.13M	n/a	n/a	n/a	1.94M	n/a	n/a	n/a	1.8M	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	33K	149K	294K	229K	318K	512K	-666K	-275K	-52K	-64K	-206K	48K	-276K	275K	209K	275K	-91K	211K	-231K	-57K	-254K	-465K	-76K	-627K	915K	-203K	106K	470K	14K	-174K	238K	-128K	341K
Operating Expenses	19.68M	22.33M	22.77M	21.54M	16.37M	19.32M	19.48M	17.92M	13.12M	14.67M	12.65M	12.39M	11.18M	11.98M	12.02M	11.05M	9.44M	9.23M	10.07M	10.97M	11.76M	10.45M	10.97M	10.21M	10.82M	9.45M	9.68M	9.59M	8.87M	8.58M	9.07M	9.04M	7.5M	8.49M	8.32M	8.01M
Interest Expense	384K	251K	2.05M	1.25M	1.45M	1.81M	1.7M	1.01M	1.29M	1.04M	628K	418K	454K	286K	340K	275K	197K	230K	429K	359K	565K	424K	721K	668K	449K	525K	484K	420K	426K	469K	315K	378K	345K	359K	259K	198K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	15.18M	n/a	n/a	n/a	12.17M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	208.13M	294.57M	343.15M	327.17M	273.97M	251.02M	279.81M	269.78M	213.45M	197.05M	195.78M	212.59M	197.27M	158.87M	172.59M	165.13M	163.53M	159.75M	120.87M	168.49M	187.97M	184.17M	208.1M	184.83M	168.64M	183.66M	165.29M	150.32M	150.13M	146.29M	144.55M	142.58M	140.93M	138.98M	145.39M	143.85M
Income Tax Expense	2.1M	4.34M	5.73M	4.46M	4.28M	4.57M	4.06M	2.58M	2.34M	1.57M	1.06M	419K	1.19M	1.51M	1.76M	1.05M	2.87M	2.04M	1.68M	1.68M	3.13M	2.56M	2.78M	2.8M	-384K	2.75M	2.89M	2.66M	-343K	2.25M	3.27M	2.15M	2.69M	2.98M	3.75M	1.74M
Shares Outstanding (Basic)	11.44M	11.45M	11.46M	11.45M	11.45M	11.45M	11.47M	11.43M	11.42M	11.42M	11.42M	11.42M	11.41M	11.41M	11.41M	11.41M	11.4M	11.4M	11.4M	11.4M	11.4M	11.4M	11.4M	11.4M	11.39M	11.39M	11.38M	11.38M	11.38M	11.36M	11.37M	11.35M	11.35M	11.35M	11.35M	11.35M
Shares Outstanding (Diluted)	11.6M	11.6M	11.55M	11.56M	11.52M	11.52M	11.53M	11.43M	11.42M	11.42M	11.42M	11.42M	11.41M	11.41M	11.41M	11.41M	11.4M	11.4M	11.4M	11.4M	11.4M	11.4M	11.4M	11.4M	11.39M	11.39M	11.39M	11.39M	11.39M	11.37M	11.38M	11.38M	11.38M	11.37M	11.37M	11.37M
EPS (Basic)	0.92	1.35	1.79	1.49	1.46	1.53	1.30	0.81	0.81	0.46	0.33	0.18	0.24	0.34	0.57	0.28	1.05	0.57	0.51	0.48	1.03	0.71	0.94	0.76	0.95	0.76	0.67	0.59	0.81	0.39	0.48	0.34	0.39	0.49	0.58	0.30
EPS (Diluted)	0.91	1.33	1.78	1.47	1.45	1.52	1.29	0.81	0.81	0.46	0.33	0.18	0.24	0.34	0.57	0.28	1.05	0.57	0.51	0.48	1.03	0.71	0.94	0.76	0.95	0.76	0.67	0.59	0.81	0.39	0.48	0.34	0.38	0.49	0.58	0.30
EBITDA	16.45M	23.68M	31.77M	26.24M	25.84M	27.16M	23.89M	15.64M	15.54M	10.85M	8.28M	5.7M	7.33M	8.43M	11.51M	6.94M	17.49M	11.15M	10.27M	9.73M	17.69M	13.46M	16.3M	14.23M	13.5M	14.09M	12.75M	11.5M	11.56M	8.66M	10.35M	7.71M	9.13M	10.02M	11.81M	6.06M
EBIT	13.01M	20.02M	28.3M	22.7M	22.27M	23.55M	20.68M	12.49M	12.41M	8.51M	5.72M	2.95M	4.42M	5.85M	8.57M	4.78M	14.81M	8.61M	7.93M	7.56M	15.17M	11.29M	14.24M	12.38M	11.33M	12.03M	11.6M	8.84M	9.58M	7.18M	9.01M	6.37M	7.66M	8.86M	10.59M	5.3M
Depreciation & Amortization	3.44M	3.66M	3.46M	3.51M	3.56M	3.32M	3.21M	3.15M	3.13M	3M	2.83M	2.79M	2.91M	2.79M	2.89M	2.44M	2.68M	2.33M	2.34M	2.25M	2.52M	2.4M	2.11M	2.11M	2.17M	2.06M	1.77M	1.75M	1.98M	1.48M	1.34M	1.35M	1.47M	1.16M	1.09M	1.1M