Milestone Scientific Inc. (MLSS)
0.93
-0.06 (-6.06%)
At close: Mar 31, 2025, 11:30 AM
Milestone Scientific Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
| Revenue | 9.83M | 8.81M | 10.3M | 5.44M | 8.37M | 9.62M | 11.28M | 10.48M | 9.49M | 10.33M | 10.01M | 8.65M | 8.38M | 9.75M | 8.55M | 6.62M | 6.39M | 5.84M | 6.43M | 4.75M | 3.97M | 4.07M | 4.09M | 5.67M | 2.86M | 8.8M | 2.9M | 300K |
| Cost of Revenue | 3.03M | 3.91M | 3.99M | 1.82M | 2.66M | 5.19M | 4.31M | 4.18M | 3.05M | 3.63M | 3.2M | 3.06M | 3.02M | 3.53M | 3.46M | 2.68M | 2.9M | 3.04M | 2.52M | 2.42M | 2M | 1.98M | 1.97M | 2.91M | 839.46K | 9.6M | 1.6M | n/a |
| Gross Profit | 6.79M | 4.9M | 6.31M | 3.62M | 5.72M | 4.43M | 6.97M | 6.31M | 6.44M | 6.7M | 6.81M | 5.59M | 5.36M | 6.22M | 5.09M | 3.94M | 3.49M | 2.81M | 3.91M | 2.34M | 1.97M | 2.09M | 2.12M | 2.77M | 2.02M | -800K | 1.3M | 300K |
| Operating Income | -7.11M | -8.83M | -7.38M | -7.45M | -4M | -8M | -5.23M | -6.51M | -3.06M | -790.18K | 1.09M | -520.35K | -1.22M | -700.84K | -2.1M | -1.73M | -3.24M | -3.52M | -3.25M | -3.01M | -1.73M | -1.67M | -3.2M | -6.84M | -6.18M | -11M | -7.7M | -2.3M |
| Interest Income | n/a | 54.61K | 16.36K | 6.71K | 1.54K | 7.45K | 9.3K | 1.28K | 3.84K | 5.06K | 115.00 | 34.00 | 35.00 | 587.00 | 3.15K | 9.02K | n/a | 87.41K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -6.98M | -8.77M | -7.12M | -7.47M | -7.64M | -8M | -5.23M | -6.52M | -3.06M | -1.7M | 1.46M | -870.31K | -1.35M | -519.96K | -2.16M | -1.08M | -2.94M | -3.15M | -2.27M | n/a | n/a | -1.62M | -3.14M | -7.08M | -6.99M | -10.6M | -7.5M | -2.1M |
| Net Income | -6.93M | -8.71M | -7.12M | -7.49M | -7.66M | -7.43M | -5.19M | -5.95M | -5.47M | -1.7M | 1.46M | -870.31K | -1.48M | -614.51K | -1.53M | -1.19M | -2.94M | -3.15M | -2.75M | -3M | -2.41M | -2.44M | -3.99M | -7.51M | -6.97M | -10.7M | -7.4M | -1.9M |
| Selling & General & Admin | 13.14M | 12.51M | 12.74M | 10.77M | 9.53M | 10.65M | 11.93M | 11.55M | 9.4M | 7.4M | 5.53M | 5.93M | 6.45M | 6.65M | 6.95M | 5.5M | 6.34M | 5.33M | 6.79M | 5.16M | 3.57M | 3.59M | 5.27M | 8.5M | 7.01M | 9.3M | 7.7M | 2.2M |
| Research & Development | 701.38K | 1.15M | 878.21K | 307.85K | 189.92K | 245.64K | 272.75K | 1.27M | 100.86K | 88.24K | 191.34K | 181.98K | 140.05K | 270.49K | 241.32K | 168.52K | 397.35K | 1.01M | 286.26K | 187.99K | 131.01K | 147.71K | 49.94K | 386.25K | 455.33K | 400K | 1M | 200K |
| Other Expenses | 61.91K | 63.76K | 73.84K | -24.79K | -10.41K | -7.23K | -4.93K | -5.09K | -5.35K | n/a | 17.54K | n/a | n/a | n/a | n/a | n/a | n/a | 1.00 | n/a | n/a | n/a | 26.07K | n/a | 718.62K | 732.86K | 500K | 300K | 200K |
| Operating Expenses | 13.9M | 13.73M | 13.69M | 11.07M | 9.72M | 10.89M | 12.2M | 12.82M | 9.5M | 7.49M | 5.73M | 6.11M | 6.59M | 6.92M | 7.19M | 5.67M | 6.73M | 6.33M | 7.08M | 5.34M | 3.7M | 3.76M | 5.32M | 9.6M | 8.2M | 10.2M | 9M | 2.6M |
| Interest Expense | n/a | 54.61K | 16.36K | 18.08K | n/a | n/a | n/a | 1.28K | n/a | 2.67K | 70.8K | 178.97K | 131.84K | 95.14K | 154.03K | 116.37K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 51.41K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 16.93M | 17.63M | 17.68M | 12.89M | 12.37M | 16.08M | 16.52M | 17M | 12.55M | 11.12M | 8.92M | 9.17M | 9.6M | 10.45M | 10.65M | 8.35M | 9.63M | 9.37M | 9.6M | 7.76M | 5.7M | 5.74M | 7.29M | 12.51M | 9.04M | 19.8M | 10.6M | 2.6M |
| Income Tax | n/a | -66.73K | 333.00 | 15.5K | 18.13K | 23.99K | 19.09K | -19.1K | 36.16K | 9.51K | -843.94K | 7.95K | 258.5K | -86.33K | -573.43K | -541.13K | -301.55K | -370.52K | -413.94K | -11.34K | 680.86K | 770.64K | 791.16K | 673.22K | 790.58K | -300K | -300K | -400K |
| Shares Outstanding (Basic) | 72.78M | 70.61M | 68.83M | 63.06M | 45.74M | 35.3M | 32.7M | 26.97M | 21.03M | 20.06M | 17.13M | 16.08M | 15.17M | 14.82M | 13.39M | 12.67M | 12.14M | 11.79M | 11.01M | 9.15M | 4.67M | 4.16M | 3.71M | 3.5M | 2.91M | 2.92M | 2.04M | 1.47M |
| Shares Outstanding (Diluted) | 72.78M | 70.61M | 68.83M | 63.06M | 45.74M | 35.3M | 32.7M | 26.97M | 21.43M | 20.06M | 17.48M | 16.08M | 15.17M | 14.82M | 13.39M | 12.67M | 12.14M | 11.79M | 11.01M | 9.15M | 4.67M | 4.16M | 3.71M | 3.5M | 2.91M | 2.92M | 2.04M | 1.47M |
| EPS (Basic) | -0.1 | -0.12 | -0.1 | -0.12 | -0.17 | -0.21 | -0.16 | -0.22 | -0.26 | -0.08 | 0.09 | -0.05 | -0.1 | -0.04 | -0.11 | -0.09 | -0.24 | -0.27 | -0.25 | -0.33 | -0.52 | -0.59 | -1.07 | -2.15 | -2.4 | -3.66 | -3.63 | -1.29 |
| EPS (Diluted) | -0.1 | -0.12 | -0.1 | -0.12 | -0.17 | -0.21 | -0.16 | -0.22 | -0.26 | -0.08 | 0.08 | -0.05 | -0.1 | -0.04 | -0.11 | -0.09 | -0.24 | -0.27 | -0.25 | -0.33 | -0.52 | -0.59 | -1.07 | -2.15 | -2.4 | -3.66 | -3.63 | -1.29 |
| EBITDA | -6.96M | -8.68M | -7.3M | -7.36M | -3.9M | -5.58M | -4.66M | -6.35M | -2.96M | -694.34K | 1.18M | -596.2K | -1.24M | -572.2K | -2.1M | -1.73M | -3.24M | -3.52M | -3.13M | -2.91M | -1.4M | -1.25M | -2.77M | -6.12M | -5.45M | -10.5M | -7.2M | -2.1M |
| Depreciation & Amortization | 150.77K | 144.38K | 128.93K | 130.28K | 256.47K | 881.28K | 573.15K | 163.37K | 97.38K | 95.84K | 96.12K | 95.13K | 105.39K | 128.64K | 126.39K | 127.24K | 148.91K | 118.76K | 118.15K | 101.92K | 335.22K | 417.99K | 435.18K | 718.62K | 732.86K | 500K | 300K | 200K |