Marcus & Millichap Inc. (MMI)

AI Score

Unlock

31.25

0.46 (1.49%)

At close: Apr 17, 2025, 3:59 PM

31.25

0.00%

After-hours: Apr 17, 2025, 04:07 PM EDT

Marcus & Millichap Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	240.08M	168.51M	158.37M	129.1M	166.24M	162.03M	162.87M	154.79M	262.45M	323.84M	395.96M	319.46M	495.13M	332.38M	284.95M	183.98M	250.21M	158.57M	117.4M	190.72M	237.91M	198.22M	209.59M	160.71M	230.28M	210.59M	199.4M	174.54M	202.78M	183.34M	180.37M	153.21M	189.16M	180.63M	183.39M	164.27M
Cost of Revenue	151.77M	104.75M	101.41M	80.29M	108.74M	104.63M	101.16M	95.43M	180.72M	217.36M	256.04M	196.77M	333.33M	219.19M	178.59M	109.1M	160.67M	99.71M	73.74M	113.76M	155.2M	124.15M	127.85M	91.69M	148.47M	132.9M	119.87M	101.65M	131.73M	114.8M	110.38M	89.65M	121.64M	113.85M	113.13M	96.15M
Gross Profit	88.31M	63.76M	56.96M	48.81M	57.5M	57.4M	61.7M	59.37M	81.72M	106.48M	139.91M	122.7M	161.81M	113.19M	106.36M	74.87M	89.54M	58.87M	43.66M	76.96M	82.71M	74.07M	81.75M	69.02M	81.81M	77.69M	79.53M	72.89M	71.05M	68.54M	69.99M	63.56M	67.52M	66.78M	70.26M	68.12M
Operating Income	6.7M	-11.46M	-7.77M	-19.41M	-17.2M	-15.43M	-10.68M	-16.06M	10.22M	30.55M	56.74M	44.25M	81.89M	45.67M	41.6M	20.2M	30.05M	6.54M	-2.61M	19.64M	27.1M	24.07M	26.98M	18.27M	32.49M	27.38M	28.95M	23.46M	27.4M	24.68M	25M	19.05M	27.91M	24.91M	28.83M	24.86M
Interest Income	n/a	n/a	n/a	n/a	n/a	4.48M	3.9M	215K	3.83M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	11.49M	-6.35M	-3.44M	-14.73M	-11.68M	-11.25M	-6M	-11.47M	10.06M	31.3M	56.12M	44.54M	83.53M	45.84M	42.83M	21.1M	32.27M	7.96M	148K	18.99M	30.14M	26.32M	29.76M	21.3M	33.42M	29.17M	30.32M	24.31M	28.62M	25.48M	25.62M	19.5M	28.09M	25.24M	29.07M	24.7M
Net Income	8.55M	-5.38M	-5.54M	-9.99M	-10.23M	-9.24M	-8.73M	-5.83M	7.91M	21.36M	42.17M	32.78M	62M	33.92M	31.53M	15.01M	23.62M	6.04M	106K	13.07M	20.72M	19.29M	21.28M	15.64M	26.23M	20.85M	22.17M	18.01M	8.48M	15.47M	15.57M	12M	17.17M	15.14M	17.52M	14.81M
Selling & General & Admin	76.32M	70.67M	65M	68.92M	74.7M	69.19M	68.91M	72.22M	72.63M	73M	79.84M	74.53M	77.01M	64.67M	61.8M	51.68M	56.41M	49.72M	43.52M	54.86M	53.27M	48.09M	52.84M	48.92M	47.56M	48.66M	49.08M	48.05M	42.26M	42.48M	43.69M	43.22M	38.39M	40.73M	40.42M	42.26M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	5.29M	4.55M	4.81M	-68.23M	-74.7M	4.42M	4.89M	3.21M	3.24M	978K	3.33M	3.91M	1.79M	323K	1.37M	1.04M	2.43M	1.61M	2.98M	-366K	3.41M	2.57M	3.12M	3.38M	1.27M	2.13M	1.72M	1.21M	1.58M	1.17M	997K	836K	567K	719K	618K	230K
Operating Expenses	81.61M	75.22M	68.33M	68.23M	74.7M	72.83M	72.38M	75.43M	75.87M	75.93M	83.17M	78.45M	79.92M	67.52M	64.76M	54.67M	59.49M	52.33M	46.27M	57.32M	55.61M	50M	54.77M	50.75M	49.33M	50.31M	50.58M	49.43M	43.64M	43.85M	45M	44.52M	39.61M	41.88M	41.43M	43.26M
Interest Expense	201K	208K	204K	199K	216K	241K	216K	215K	161K	229K	158K	160K	144K	144K	146K	146K	205K	199K	213K	283K	370K	329K	340K	349K	346K	342K	352K	360K	370K	370K	374K	382K	378K	380K	384K	391K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	1.89M	n/a	n/a	n/a	1.65M	n/a	n/a	n/a	830K	n/a	n/a	n/a	586K	n/a	n/a	n/a	889K	n/a	n/a	n/a	1.1M	n/a	n/a	n/a	824K	n/a	n/a	n/a	1.2M	n/a	n/a	n/a
Cost & Expenses	233.37M	179.98M	166.13M	148.52M	183.44M	177.46M	173.54M	170.85M	256.59M	293.29M	339.21M	275.21M	413.25M	286.72M	243.34M	163.78M	220.16M	152.03M	120.01M	171.08M	210.8M	174.15M	182.62M	142.44M	197.79M	183.21M	170.45M	151.08M	175.37M	158.66M	155.37M	134.16M	161.25M	155.73M	154.56M	139.41M
Income Tax Expense	2.95M	-967K	2.1M	-4.75M	-1.45M	-2.01M	2.73M	-5.63M	2.15M	9.94M	13.96M	11.76M	21.53M	11.92M	11.3M	6.09M	8.65M	1.92M	42K	5.92M	9.42M	7.02M	8.48M	5.66M	7.19M	8.31M	8.15M	6.3M	20.14M	10.01M	10.05M	7.5M	10.92M	10.1M	11.54M	9.88M
Shares Outstanding (Basic)	38.83M	38.63M	38.67M	38.45M	38.41M	38.49M	38.54M	39.2M	39.46M	40.09M	40.05M	39.99M	39.98M	39.94M	39.88M	39.76M	39.72M	39.68M	39.63M	39.54M	39.47M	39.44M	39.4M	39.31M	39.16M	39.19M	39.15M	39.09M	38.97M	39.03M	39M	38.95M	38.84M	38.94M	38.92M	38.89M
Shares Outstanding (Diluted)	39.29M	38.63M	38.67M	38.45M	38.41M	38.49M	38.54M	39.2M	39.68M	40.3M	40.34M	40.47M	40.42M	40.24M	40.14M	40.12M	39.97M	39.73M	39.67M	39.65M	39.64M	39.55M	39.53M	39.52M	39.47M	39.48M	39.38M	39.25M	39.23M	39.2M	39.13M	39.11M	39.08M	39.12M	39.05M	38.96M
EPS (Basic)	0.22	-0.14	-0.14	-0.26	-0.27	-0.24	-0.23	-0.15	0.20	0.53	1.05	0.82	1.55	0.85	0.79	0.38	0.59	0.15	0.00	0.33	0.53	0.49	0.54	0.40	0.67	0.53	0.57	0.46	0.22	0.40	0.40	0.31	0.44	0.39	0.45	0.38
EPS (Diluted)	0.22	-0.14	-0.14	-0.26	-0.27	-0.24	-0.23	-0.15	0.20	0.53	1.05	0.81	1.53	0.84	0.78	0.37	0.59	0.15	0.00	0.33	0.52	0.49	0.54	0.40	0.66	0.53	0.56	0.46	0.22	0.39	0.40	0.31	0.44	0.39	0.45	0.38
EBITDA	16.58M	-2.01M	-4.44M	-15.99M	-13.89M	-7.85M	-2.75M	-8.47M	9.18M	33.48M	60.07M	48.21M	86.21M	48.52M	44.56M	23.03M	34.02M	9.15M	138K	21.88M	29.32M	26.18M	29M	20.1M	33.52M	29.04M	30.45M	24.84M	28.79M	26.06M	26.3M	20.34M	29.13M	26.05M	29.84M	25.86M
EBIT	11.29M	-6.14M	-7.77M	-19.41M	-16.37M	-11.01M	-5.79M	-11.25M	10.23M	31.53M	56.28M	44.7M	83.67M	45.99M	42.98M	21.24M	32.48M	8.15M	361K	19.27M	30.51M	26.64M	30.1M	21.64M	33.76M	29.51M	30.67M	24.67M	28.99M	25.86M	26M	19.88M	28.47M	25.62M	29.45M	25.09M
Depreciation & Amortization	5.29M	4.55M	3.33M	3.42M	3.31M	3.64M	3.47M	3.21M	3.24M	2.92M	3.33M	3.91M	2.92M	2.85M	2.96M	3M	3.08M	2.61M	2.75M	2.46M	2.34M	1.91M	1.93M	1.83M	1.77M	1.65M	1.5M	1.38M	1.39M	1.38M	1.3M	1.3M	1.22M	1.15M	1.01M	1.01M