Munters Group AB (publ) (MMNNF)

AI Score

Unlock

19.49

-0.11 (-0.56%)

At close: Apr 24, 2025, 8:00 PM

Munters AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	15.45B	14.75B	14.55B	14.29B	13.93B	13.28B	12.37B	11.44B	10.39B	9.43B	8.64B	7.86B	7.35B	7.13B	7.11B	7.06B	7.01B	7.01B	6.99B	7.18B	7.28B	7.2B	7.13B	7.11B	7.04B	7.1B	6.9B	6.69B	6.61B	6.62B	6.63B	6.34B	6.04B	4.22B	2.66B	1.22B
Cost of Revenue	10.13B	9.63B	9.61B	9.64B	9.51B	9.17B	8.62B	8.07B	7.37B	6.67B	6.1B	5.42B	5B	4.79B	4.73B	4.68B	4.67B	4.7B	4.69B	4.87B	4.96B	4.81B	4.77B	4.76B	4.72B	4.86B	4.71B	4.56B	4.46B	4.38B	4.38B	4.14B	3.93B	2.74B	1.71B	791M
Gross Profit	5.32B	5.11B	4.94B	4.65B	4.42B	4.11B	3.74B	3.37B	3.02B	2.76B	2.55B	2.43B	2.35B	2.34B	2.38B	2.38B	2.35B	2.31B	2.3B	2.31B	2.32B	2.39B	2.36B	2.34B	2.33B	2.23B	2.19B	2.13B	2.15B	2.24B	2.25B	2.2B	2.11B	1.48B	945M	429M
Operating Income	1.84B	1.93B	1.88B	1.71B	1.65B	1.47B	1.28B	1.09B	880M	815M	738M	665M	753M	813M	864M	820M	708M	617M	546M	608M	512M	511M	481M	486M	548M	517M	481M	454M	453M	554M	572M	579M	578M	350M	224M	74M
Interest Income	178M	178M	178M	87M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.49B	1.5B	1.45B	1.31B	1.26B	1.17B	1.04B	902M	738M	723M	667M	583M	668M	697M	738M	670M	552M	451M	370M	430M	321M	344M	304M	342M	421M	393M	375M	233M	152M	165M	109M	140M	153M	41M	21M	-19M
Net Income	973M	865M	862M	788M	784M	858M	774M	687M	577M	582M	544M	458M	514M	548M	569M	523M	420M	266M	-134M	-87M	-165M	-502M	-200M	-167M	-106M	371M	360M	254M	173M	126M	74M	73M	85M	-21M	-19M	-29M
Selling & General & Admin	2.96B	2.73B	2.63B	2.52B	2.38B	2.28B	2.17B	2.02B	1.88B	1.69B	1.55B	1.45B	1.38B	1.37B	1.33B	1.33B	1.36B	1.37B	1.43B	1.5B	1.61B	1.68B	1.69B	1.66B	1.59B	437M	424M	440M	458M	1.58B	1.59B	1.5B	1.42B	1.02B	653M	320M
Research & Development	454M	435M	418M	388M	361M	314M	278M	250M	236M	213M	195M	183M	162M	158M	172M	175M	186M	198M	190M	198M	204M	204M	205M	202M	195M	184M	181M	176M	167M	158M	147M	141M	138M	105M	72M	35M
Other Expenses	56M	2M	-5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-2M	-2M	-2M	-2M	n/a	-10M	-11M	-11M	-11M	2M	3M	3M	3M	n/a
Operating Expenses	3.47B	3.17B	3.05B	2.93B	2.77B	2.61B	2.43B	2.24B	2.11B	1.9B	1.77B	1.73B	1.56B	1.53B	1.52B	1.56B	1.64B	1.7B	1.76B	1.71B	1.81B	1.88B	1.88B	1.86B	1.78B	1.71B	1.7B	1.67B	1.68B	1.69B	1.68B	1.62B	1.53B	1.13B	721M	355M
Interest Expense	n/a	n/a	93M	159M	232M	232M	180M	114M	41M	41M	n/a	n/a	25M	25M	25M	25M	5M	5M	5M	5M	n/a	n/a	n/a	19M	46M	46M	46M	161M	240M	240M	240M	106M	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	1.52B	1.4B	1.33B	1.31B	1.28B	1.25B	1.2B	1.14B	1.08B	994M	937M	891M	844M	818M	797M	800M	819M	830M	859M	902M	984M	1.03B	1.06B	1.07B	1.03B	41M	24M	1M	-1M	954M	973M	945M	913M	688M	434M	214M
Cost & Expenses	13.6B	12.81B	12.66B	12.57B	12.28B	11.78B	11.05B	10.32B	9.48B	8.57B	7.87B	7.15B	6.55B	6.32B	6.25B	6.24B	6.31B	6.4B	6.45B	6.58B	6.77B	6.68B	6.65B	6.62B	6.5B	6.57B	6.41B	6.22B	6.14B	6.07B	6.06B	5.76B	5.47B	3.87B	2.43B	1.15B
Income Tax Expense	464M	596M	559M	498M	463M	305M	260M	214M	162M	145M	127M	125M	153M	143M	159M	135M	119M	113M	92M	107M	77M	84M	86M	87M	101M	13M	7M	-24M	-21M	41M	37M	67M	68M	60M	38M	10M
Shares Outstanding (Basic)	182.54M	182.54M	182.54M	182.53M	182.51M	182.37M	182.12M	182.09M	182.18M	181.8M	181.62M	181.59M	182.27M	182.76M	182.02M	181.92M	181.42M	181.29M	181.75M	181.75M	181.75M	181.93M	182.13M	182.13M	182.13M	183.6M	183.6M	183.6M	183.6M	183.6M	92.78M	183.6M	16.8M	183.6M	183.6M	183.6M
Shares Outstanding (Diluted)	182.54M	182.54M	182.54M	182.54M	182.52M	182.41M	182.4M	182.34M	182.44M	182.05M	181.76M	181.83M	182.51M	183.22M	182.8M	182.76M	182.15M	181.52M	181.75M	181.75M	181.75M	181.93M	182.13M	182.13M	182.13M	183.6M	183.6M	183.6M	183.6M	183.92M	93.01M	183.6M	16.8M	183.6M	183.6M	183.6M
EPS (Basic)	5.33	4.74	4.73	4.33	4.32	4.72	4.26	3.78	3.17	3.20	2.99	2.52	2.83	3.02	3.14	2.88	2.31	1.46	-0.74	-0.48	-0.91	-2.76	-1.11	-0.93	-0.59	2.02	1.96	1.44	1.00	6.48	6.20	6.13	6.19	-0.12	-0.11	-0.16
EPS (Diluted)	5.33	4.74	4.73	4.32	4.30	4.70	4.24	3.77	3.17	3.20	2.98	2.50	2.81	3.00	3.13	2.88	2.31	1.46	-0.74	-0.48	-0.91	-2.76	-1.11	-0.93	-0.59	2.02	1.96	1.44	1.00	6.48	6.20	6.13	6.19	-0.12	-0.11	-0.16
EBITDA	2.41B	2.3B	2.16B	1.96B	1.87B	1.79B	1.58B	1.38B	1.15B	1.07B	988M	907M	985M	1.09B	1.14B	1.08B	977M	786M	736M	832M	777M	1.15B	1.1B	1.1B	1.14B	762M	743M	723M	735M	828M	841M	837M	826M	544M	349M	137M
EBIT	1.85B	1.95B	1.9B	1.72B	1.66B	1.45B	1.27B	1.08B	863M	823M	746M	672M	760M	934M	984M	940M	828M	613M	543M	625M	553M	555M	518M	505M	541M	501M	472M	445M	446M	539M	558M	564M	563M	351M	224M	74M
Depreciation & Amortization	645M	574M	535M	502M	483M	467M	436M	402M	377M	335M	327M	316M	277M	210M	181M	145M	149M	173M	193M	207M	220M	595M	588M	601M	602M	266M	269M	276M	288M	288M	282M	272M	262M	192M	125M	63M