(MMP)

AI Score

Unlock

69.00

0.46 (0.67%)

At close: Sep 22, 2023, 8:01 PM

Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	877.2M	869.7M	861M	876.1M	788.6M	674.7M	809.3M	639.05M	653.64M	661.07M	586.32M	598.26M	460.41M	782.81M	740.68M	656.6M	701.7M	628.93M	865.68M	638.02M	644.09M	678.78M	673.3M	572.85M	619.44M	642.07M	614.91M	551.78M	518.9M	519.82M
Cost of Revenue	353M	375.9M	443.5M	326.5M	341.1M	301.1M	350.9M	207.26M	224.06M	243M	182.63M	167.94M	109.05M	312.77M	253.66M	165.38M	215.41M	230.97M	333.88M	176.74M	207.3M	251.47M	245.47M	171.73M	194.87M	220.17M	209.81M	165.32M	139M	157.34M
Gross Profit	524.2M	493.8M	417.5M	549.6M	447.5M	373.6M	458.4M	431.8M	429.59M	418.08M	403.69M	430.32M	351.36M	470.04M	487.02M	491.21M	486.29M	397.97M	531.8M	461.28M	436.79M	427.31M	427.82M	401.12M	424.57M	421.9M	405.1M	386.46M	379.89M	362.48M
Operating Income	295M	331.5M	125.5M	396.4M	240M	220M	290.9M	277.67M	266.88M	279.48M	239.95M	266.6M	200.69M	326.77M	338.34M	320.48M	300.74M	244.15M	360.85M	295.57M	266.17M	271.99M	290.08M	229.7M	261.46M	271.47M	258.58M	233.95M	226.53M	216M
Interest Income	1.5M	1M	600K	300K	200K	100K	100K	138K	148K	153K	134K	260K	223K	420K	639K	648K	338K	1.66M	1.55M	501K	380K	579K	627K	240K	256K	292K	335K	302K	404K	361K
Pretax Income	240.3M	274.8M	187.7M	329.3M	182.1M	162.8M	233.7M	222.11M	265.33M	222.11M	184.69M	212.46M	134.43M	288.32M	285.43M	273.14M	254.88M	208.83M	310.48M	596.14M	215.53M	211.84M	239.05M	199.43M	211.31M	223.58M	214.22M	195.29M	188.54M	207.94M
Net Income	238.7M	273.9M	187M	330M	181.8M	165.5M	243.7M	236.6M	280.42M	221.32M	183.92M	211.64M	133.84M	287.56M	286.44M	273.04M	253.7M	207.66M	314.07M	594.53M	214.41M	210.91M	237.9M	198.5M	210.4M	222.74M	213.29M	194.55M	187.86M	207.07M
Selling & General & Admin	74.5M	60.4M	63M	58M	56.9M	62.8M	57.7M	46.63M	56.09M	46.58M	56.39M	38.02M	42.17M	36.91M	47.12M	51.16M	52.38M	45.99M	47.05M	47.39M	53.29M	46.56M	44.84M	37.2M	43.39M	40.28M	36.6M	35.8M	34.54M	40.87M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-1M	128.1M	146.5M	137M	177.1M	-600K	-2.8M	-2.22M	-14.83M	-1.06M	-1.46M	-1.46M	-1.45M	-807K	-2.61M	-2.6M	-4.57M	-2.05M	-3.57M	-1.69M	119K	-8.72M	-377K	-549K	-2.04M	-1.17M	684K	3.32M	3.17M	29.17M
Operating Expenses	245.1M	188.5M	209.5M	195M	234M	189M	205.8M	190.6M	203.3M	177.65M	200.59M	202.86M	184.36M	186.93M	195.42M	220.92M	226.34M	185.08M	221.23M	219.5M	213.13M	189.85M	180.56M	202.57M	188.69M	171.87M	173.68M	171.09M	168.7M	164.11M
Interest Expense	56.3M	57.1M	56.8M	56.8M	57.5M	56.9M	56.6M	56.7M	56.56M	56.47M	53.94M	52.94M	65.03M	50.95M	50.94M	47.92M	46.27M	56.71M	48.34M	52.03M	51.14M	52.01M	51.28M	48.47M	48.36M	47.02M	45.38M	42.29M	41.56M	37.59M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	598.1M	564.4M	653M	521.5M	575.1M	490.1M	556.7M	397.85M	427.36M	420.64M	383.22M	370.8M	293.41M	499.7M	449.08M	386.31M	441.74M	416.04M	555.11M	396.24M	420.43M	441.32M	426.04M	374.3M	383.56M	392.05M	383.49M	336.41M	307.71M	321.45M
Income Tax Expense	1.6M	900K	700K	900K	300K	800K	300K	821K	434K	789K	765K	824K	589K	756K	-1.01M	100K	1.18M	1.17M	-3.59M	1.61M	1.12M	934K	1.15M	926K	908K	844K	924K	738K	685K	871K
Shares Outstanding (Basic)	202.9M	204M	205.5M	207.5M	211.6M	212.9M	213.49M	218.64M	222.7M	223.6M	223.87M	225.22M	225.35M	227.57M	228.87M	228.72M	228.65M	228.56M	228.4M	228.4M	228.39M	228.32M	228.2M	228.2M	228.19M	228.11M	227.96M	227.96M	227.95M	227.83M
Shares Outstanding (Diluted)	203.1M	204M	206.1M	207.6M	211.7M	212.9M	214.01M	218.79M	222.9M	223.6M	223.87M	225.22M	225.35M	227.57M	229.2M	228.75M	228.69M	228.56M	229.05M	228.45M	228.43M	228.36M	228.68M	228.26M	228.25M	228.16M	228.38M	228M	227.98M	227.85M
EPS (Basic)	1.18	1.34	0.91	1.59	0.86	0.78	1.14	1.08	1.26	0.99	0.82	0.94	0.59	1.26	1.25	1.19	1.11	0.91	1.38	2.60	0.94	0.92	1.04	0.87	0.92	0.98	0.94	0.85	0.82	0.91
EPS (Diluted)	1.18	1.34	0.91	1.59	0.86	0.78	1.14	1.08	1.26	0.99	0.82	0.94	0.59	1.26	1.25	1.19	1.11	0.91	1.37	2.60	0.94	0.92	1.04	0.87	0.92	0.98	0.93	0.85	0.82	0.91
EBITDA	295.5M	331.9M	243.9M	443.9M	298.4M	277.2M	288.2M	336.98M	300.97M	336.71M	238.63M	337.22M	199.46M	389.92M	336.37M	375.15M	359.04M	305.63M	358.83M	350.61M	320.29M	315.73M	290.33M	279.3M	308.57M	317.89M	259.6M	284.66M	273.4M	289.28M
EBIT	296.6M	331.9M	370.7M	386.1M	239.6M	219.7M	275.27M	278.81M	321.9M	278.58M	271.31M	265.4M	199.46M	339.27M	433.4M	321.06M	301.16M	265.54M	314.03M	648.18M	266.67M	263.85M	222.96M	247.9M	259.67M	270.6M	246.5M	237.57M	230.1M	245.53M
Depreciation & Amortization	57.2M	400K	118.4M	47.5M	58.4M	57.7M	59.6M	61.4M	48.77M	58.13M	64.78M	71.82M	58.54M	63.53M	65.11M	56.63M	62.53M	61.87M	103.35M	56.23M	53.62M	51.88M	50.53M	49.91M	48.9M	47.3M	44.01M	47.08M	43.3M	43.75M