Maximus Inc.
(MMS)
undefined
undefined%
At close: undefined
69.81
0.13%
After-hours Dec 13, 2024, 07:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
Revenue | 5.31B | 4.90B | 4.63B | 4.25B | 3.46B | 2.89B | 2.39B | 2.45B | 2.40B | 2.10B | 1.70B | 1.33B | 1.05B | 929.63M | 831.75M | 717.30M | 745.13M | 738.65M | 700.89M | 647.54M | 603.77M | 558.28M | 518.70M | 487.26M | 399.16M | 319.50M | 233.50M | 127.90M | 103.10M |
Cost of Revenue | 4.05B | 3.88B | 3.69B | 3.31B | 2.75B | 2.22B | 1.80B | 1.84B | 1.84B | 1.59B | 1.25B | 945.25M | 762.20M | 675.98M | 610.92M | 525.03M | 543.39M | 561.56M | 564.65M | 467.59M | 427.21M | 391.71M | 357.04M | 335.83M | 269.61M | 222.50M | 170.50M | 93.80M | 78.10M |
Gross Profit | 1.25B | 1.03B | 939.81M | 946.98M | 711.00M | 671.18M | 594.38M | 611.90M | 562.19M | 512.72M | 452.12M | 386.03M | 287.94M | 253.65M | 220.83M | 192.27M | 201.74M | 177.08M | 136.25M | 179.95M | 176.57M | 166.58M | 161.66M | 151.43M | 129.55M | 97.00M | 63.00M | 34.10M | 25.00M |
Operating Income | 488.50M | 294.79M | 325.90M | 408.53M | 288.28M | 317.11M | 295.48M | 313.51M | 286.60M | 259.83M | 225.31M | 186.21M | 127.58M | 122.40M | 107.41M | 89.81M | -895.00K | -3.14M | -2.83M | 56.27M | 63.05M | 57.04M | 64.34M | 67.04M | 55.38M | 43.20M | 23.10M | 11.00M | 11.60M |
Interest Income | - | - | 45.97M | 14.74M | 2.06M | 2.96M | - | - | - | - | - | - | 4.18M | - | 916.00K | 145.00K | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 406.51M | 210.29M | 277.10M | 383.68M | 287.06M | 317.32M | 299.21M | 314.24M | 285.97M | 259.82M | 227.37M | 189.06M | 131.75M | 125.90M | 108.32M | 89.96M | 46.50M | 3.12M | 4.03M | 59.62M | 64.09M | 58.42M | 67.44M | 68.55M | 54.55M | 46.80M | 24.90M | 12.00M | 11.80M |
Net Income | 306.91M | 161.79M | 203.83M | 291.20M | 214.51M | 240.82M | 220.75M | 209.43M | 178.36M | 157.77M | 145.44M | 116.73M | 76.13M | 81.17M | 70.41M | 46.54M | 6.68M | -8.26M | 2.46M | 36.07M | 38.77M | 35.35M | 40.35M | 36.25M | 30.47M | 27.60M | 14.50M | 8.60M | 11.60M |
Selling & General & Admin | 671.58M | 638.65M | 534.49M | 494.09M | 387.09M | 321.02M | 285.24M | 284.51M | 268.26M | 238.79M | 226.81M | 197.66M | 157.40M | 132.87M | -113.43M | -102.45M | 115.65M | 135.58M | 129.68M | 116.68M | 113.52M | 107.41M | 96.01M | 78.80M | 67.95M | 51.10M | 37.50M | 22.70M | 13.10M |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | 4.60M | 4.90M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 91.57M | 95.17M | 90.47M | 44.36M | 35.63M | 33.05M | 4.73M | 2.88M | 3.50M | 1.39M | - | - | 90.00K | -1.62M | -5.35M | - | 86.99M | 45.09M | 9.39M | 7.00M | - | 1.19M | 968.00K | 5.60M | 6.22M | 2.70M | 2.40M | 400.00K | 300.00K |
Operating Expenses | 763.15M | 733.81M | 624.96M | 538.45M | 422.72M | 354.08M | 295.55M | 296.72M | 281.64M | 248.14M | 226.81M | 197.66M | 157.49M | 131.25M | -113.43M | -102.45M | 202.64M | 180.67M | 139.07M | 123.68M | 113.52M | 108.59M | 96.98M | 84.39M | 74.17M | 53.80M | 39.90M | 23.10M | 13.40M |
Interest Expense | 82.44M | 84.14M | 45.97M | 14.74M | 2.06M | 2.96M | 1.00M | 2.16M | 4.13M | 1.40M | - | - | 4.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 4.82B | 4.61B | 4.32B | 3.85B | 3.17B | 2.57B | 2.09B | 2.14B | 2.12B | 1.84B | 1.48B | 1.14B | 919.69M | 807.23M | 497.49M | 422.58M | 746.03M | 742.23M | 703.72M | 591.26M | 540.73M | 500.30M | 454.02M | 420.22M | 343.78M | 276.30M | 210.40M | 116.90M | 91.50M |
Income Tax | 99.59M | 48.50M | 73.27M | 92.48M | 72.55M | 76.83M | 78.39M | 102.05M | 105.81M | 99.77M | 81.97M | 71.93M | 55.65M | 43.75M | 38.92M | 35.38M | 18.22M | 11.37M | 1.57M | 23.55M | 25.32M | 23.08M | 27.09M | 28.45M | 24.09M | 19.20M | 10.40M | 3.40M | 200.00K |
Shares Outstanding (Basic) | 61.05M | 61.13M | 61.77M | 62.07M | 63.06M | 64.50M | 65.50M | 65.63M | 65.82M | 66.68M | 67.68M | 68.17M | 67.73M | 68.83M | 69.65M | 70.28M | 76.24M | 87.48M | 85.86M | 85.32M | 86.36M | 84.00M | 90.70M | 86.81M | 84.22M | 82.15M | 71.75M | 56.72M | 50.21M |
Shares Outstanding (Diluted) | 61.48M | 61.45M | 61.97M | 62.37M | 63.32M | 64.82M | 65.93M | 66.06M | 66.23M | 67.28M | 69.09M | 69.89M | 69.61M | 71.06M | 71.86M | 71.54M | 77.22M | 87.48M | 87.28M | 86.61M | 88.06M | 85.34M | 93.15M | 90.05M | 85.70M | 83.56M | 73.18M | 58.46M | 50.21M |
EPS (Basic) | 5.03 | 2.65 | 3.30 | 4.69 | 3.40 | 3.73 | 3.37 | 3.19 | 2.71 | 2.37 | 2.15 | 1.71 | 1.12 | 1.18 | 1.01 | 0.66 | 0.09 | -0.09 | 0.03 | 0.42 | 0.45 | 0.42 | 0.45 | 0.42 | 0.36 | 0.34 | 0.22 | 0.17 | 0.24 |
EPS (Diluted) | 4.99 | 2.63 | 3.29 | 4.67 | 3.39 | 3.72 | 3.35 | 3.17 | 2.69 | 2.35 | 2.11 | 1.67 | 1.09 | 1.14 | 0.98 | 0.65 | 0.09 | -0.09 | 0.03 | 0.42 | 0.44 | 0.42 | 0.43 | 0.40 | 0.36 | 0.33 | 0.21 | 0.16 | 0.24 |
EBITDA | 488.50M | 456.45M | 464.76M | 502.74M | 396.08M | 405.74M | 362.40M | 384.37M | 361.88M | 317.41M | 273.98M | 224.88M | 153.79M | 145.25M | 126.66M | 100.82M | 59.03M | 24.09M | 14.82M | 71.42M | 76.20M | 69.21M | 71.97M | 67.04M | 61.61M | 45.90M | 30.30M | 13.80M | 13.20M |
Depreciation & Amortization | - | 149.32M | 141.69M | 104.32M | 106.96M | 85.46M | 62.19M | 67.98M | 71.78M | 56.20M | 48.67M | 35.82M | 26.46M | 22.84M | 18.34M | 12.23M | 12.53M | 20.97M | 17.64M | 15.14M | 13.15M | 11.23M | 7.28M | 10.08M | 6.22M | 2.70M | 2.40M | 400.00K | 300.00K |